XML 64 R53.htm IDEA: XBRL DOCUMENT v3.24.1.u1
SECURED AND UNSECURED DEBT, NET - Narrative (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Secured Debt      
Percentage of secured debt which encumbers real estate owned based upon book value 13.00%    
Percentage of secured debt of real estate owned which is unencumbered 87.00%    
Long-term Debt $ 5,762,328   $ 5,798,709
Outstanding balances 5,772,722    
3.00% Medium-Term Notes due August 2031      
Secured Debt      
Outstanding balances 600,000    
Interest rate risk $ 250,000    
All-in weighted average interest rate 3.01%    
Unsecured Debt      
Secured Debt      
Long-term Debt $ 4,525,549   4,520,996
Outstanding balances 4,532,703    
Secured Debt      
Secured Debt      
Long-term Debt 1,236,779   1,277,713
Outstanding balances $ 1,240,019    
Fixed Rate Debt | Mortgages Notes Payable | Minimum      
Secured Debt      
Notes payable maximum interest rates range 2.62%    
Fixed Rate Debt | Mortgages Notes Payable | Maximum      
Secured Debt      
Notes payable maximum interest rates range 4.39%    
Fixed Rate Debt | Unsecured Debt | 2.95% Medium-Term Note due September 2026      
Secured Debt      
Outstanding balances $ 300,000   $ 300,000
Stated interest rate 2.95%   2.95%
Portion of medium term note subject to interest rate swaps $ 100,000    
All-in weighted average interest rate 2.89%    
Fixed Rate Debt | Unsecured Debt | 3.50 Medium-Term Note due July 2027      
Secured Debt      
Long-term Debt $ 299,771   $ 299,753
Stated interest rate 3.50%   3.50%
Portion of medium term note subject to interest rate swaps $ 200,000    
All-in weighted average interest rate 4.03%    
Fixed Rate Debt | Unsecured Debt | 4.40% Medium-Term Notes due January 2029      
Secured Debt      
Principal outstanding $ 300,000    
Long-term Debt $ 299,997   $ 299,997
Stated interest rate 4.40%   4.40%
Portion of medium term note subject to interest rate swaps $ 150,000    
All-in weighted average interest rate 4.27%    
Fixed Rate Debt | Unsecured Debt | 3.20% Medium-Term Notes due January 2030      
Secured Debt      
Long-term Debt $ 607,951   $ 608,294
Stated interest rate 3.20%   3.20%
All-in weighted average interest rate 3.32%    
Unamortized net premium $ 7,951   $ 8,294
Fixed Rate Debt | Unsecured Debt | 3.00% Medium-Term Notes due August 2031      
Secured Debt      
Long-term Debt $ 608,810   $ 609,109
Stated interest rate 3.00%   3.00%
Unamortized net premium $ 8,810   $ 9,109
Fixed Rate Debt | Unsecured Debt | 2.10% Medium Term Note Due August 2032      
Secured Debt      
Long-term Debt $ 399,706   399,697
Stated interest rate 2.10%    
Fixed Rate Debt | Unsecured Debt | 2.10% Medium-Term Note due June 2033      
Secured Debt      
Long-term Debt $ 299,084   $ 299,059
Stated interest rate 2.10%   2.10%
Fixed Rate Debt | Unsecured Debt | 3.10% senior unsecured notes due 2034      
Secured Debt      
All-in weighted average interest rate 3.13%    
Fixed Rate Debt | Unsecured Debt | 1.90% Medium-Term Notes due March 2033      
Secured Debt      
Long-term Debt $ 348,921   $ 348,890
Stated interest rate 1.90%   1.90%
Fixed Rate Debt | Secured Debt      
Secured Debt      
Long-term Debt $ 1,209,823   $ 1,210,742
Outstanding balances 1,213,019    
Fixed Rate Debt | Secured Debt | Mortgages Notes Payable      
Secured Debt      
Outstanding balances 1,213,019   1,213,751
Fixed Rate Debt | Debt Assumed As Part of Acquisition | Mortgages Notes Payable      
Secured Debt      
Amortization of debt discount (Premium) 400 $ 1,100  
Unamortized net premium 1,100   1,500
Variable Rate Debt | Mortgages Notes Payable      
Secured Debt      
Repayments of outstanding borrowing $ 40,000    
Stated interest rate 8.31%    
Variable Rate Debt | Secured Debt      
Secured Debt      
Long-term Debt $ 26,956   66,971
Outstanding balances 27,000    
Variable Rate Debt | Secured Debt | Mortgages Notes Payable      
Secured Debt      
Outstanding balances     40,017
Variable Rate Debt | Secured Debt | Tax-exempt notes payable      
Secured Debt      
Outstanding balances 27,000   $ 27,000
Variable Rate Debt | Tax-exempt notes payable | Mortgages Notes Payable      
Secured Debt      
Principal outstanding $ 27,000    
Variable Rate Debt | Tax-exempt secured notes payable | Mortgages Notes Payable      
Secured Debt      
Notes payable maximum interest rates range 4.05%