XML 63 R52.htm IDEA: XBRL DOCUMENT v3.24.1.u1
SECURED AND UNSECURED DEBT, NET - Unsecured Maturities (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Aggregate maturities of unsecured debt      
2024 $ 502,866    
2025 205,382    
2026 356,672    
2027 656,939    
2028 466,526    
2029 615,811    
2030 830,596    
2031 760,930    
2032 427,000    
2033 650,000    
Thereafter 300,000    
Subtotal 5,772,722    
Non-cash (10,394)    
Total 5,762,328   $ 5,798,709
Interest expense      
Aggregate maturities of unsecured debt      
Amortization of financing costs 1,200 $ 1,000  
Secured Debt      
Aggregate maturities of unsecured debt      
2024 97,222    
2025 178,323    
2026 56,672    
2027 6,939    
2028 166,526    
2029 315,811    
2030 230,596    
2031 160,930    
2032 27,000    
Subtotal 1,240,019    
Non-cash (3,240)    
Total 1,236,779   1,277,713
Secured Debt | Fixed Rate Debt      
Aggregate maturities of unsecured debt      
2024 97,222    
2025 178,323    
2026 56,672    
2027 6,939    
2028 166,526    
2029 315,811    
2030 230,596    
2031 160,930    
Subtotal 1,213,019    
Non-cash (3,196)    
Total 1,209,823   1,210,742
Secured Debt | Variable Rate Debt      
Aggregate maturities of unsecured debt      
2032 27,000    
Subtotal 27,000    
Non-cash (44)    
Total 26,956   66,971
Unsecured Debt      
Aggregate maturities of unsecured debt      
2024 405,644    
2025 27,059    
2026 300,000    
2027 650,000    
2028 300,000    
2029 300,000    
2030 600,000    
2031 600,000    
2032 400,000    
2033 650,000    
Thereafter 300,000    
Subtotal 4,532,703    
Non-cash (7,154)    
Total $ 4,525,549   $ 4,520,996