XML 59 R48.htm IDEA: XBRL DOCUMENT v3.24.1.u1
SECURED AND UNSECURED DEBT, NET - Summary (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2024
USD ($)
community
Dec. 31, 2023
USD ($)
Secured debt instruments    
Total Debt, net $ 5,762,328 $ 5,798,709
Long-term Debt $ 5,772,722  
Weighted average interest rate (as a percent) 3.38%  
Weighted Average    
Secured debt instruments    
Years to maturity 5 years 4 months 24 days  
Secured Debt    
Secured debt instruments    
Total Debt, net $ 1,236,779 1,277,713
Long-term Debt $ 1,240,019  
Weighted average interest rate (as a percent) 3.44%  
Number of Communities Encumbered | community 21  
Secured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 4 years 6 months  
Unsecured Debt    
Secured debt instruments    
Total Debt, net $ 4,525,549 4,520,996
Long-term Debt $ 4,532,703  
Weighted average interest rate (as a percent) 3.36%  
Deferred finance costs, net $ (20,011) (20,682)
Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 5 years 8 months 12 days  
Fixed Rate Debt | Secured Debt    
Secured debt instruments    
Total Debt, net $ 1,209,823 1,210,742
Long-term Debt $ 1,213,019  
Weighted average interest rate (as a percent) 3.42%  
Number of Communities Encumbered | community 20  
Fixed Rate Debt | Secured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 4 years 4 months 24 days  
Variable Rate Debt | Secured Debt    
Secured debt instruments    
Total Debt, net $ 26,956 66,971
Long-term Debt $ 27,000  
Weighted average interest rate (as a percent) 4.08%  
Number of Communities Encumbered | community 1  
Variable Rate Debt | Secured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 8 years  
Mortgages Notes Payable | Fixed Rate Debt | Secured Debt    
Secured debt instruments    
Deferred financing costs and other non-cash adjustments $ 3,196 3,009
Long-term Debt $ 1,213,019 1,213,751
Weighted average interest rate (as a percent) 3.48%  
Number of Communities Encumbered | community 20  
Mortgages Notes Payable | Fixed Rate Debt | Secured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 4 years 4 months 24 days  
Mortgages Notes Payable | Variable Rate Debt    
Secured debt instruments    
Stated interest rate 8.31%  
Mortgages Notes Payable | Variable Rate Debt | Secured Debt    
Secured debt instruments    
Long-term Debt   40,017
Tax-exempt notes payable | Variable Rate Debt | Secured Debt    
Secured debt instruments    
Long-term Debt $ 27,000 27,000
Weighted average interest rate (as a percent) 4.05%  
Number of Communities Encumbered | community 1  
Deferred finance costs, net $ (44) (46)
Tax-exempt notes payable | Variable Rate Debt | Secured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 8 years  
Unsecured Revolving Credit Facility Due January 2026 | Variable Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 1 year 9 months 18 days  
Commercial Paper | Variable Rate Debt | Unsecured Debt    
Secured debt instruments    
Borrowings outstanding $ 390,000 408,075
Weighted average interest rate (as a percent) 5.53%  
Commercial Paper | Variable Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 1 month 6 days  
Working capital credit facility | Variable Rate Debt | Unsecured Debt    
Secured debt instruments    
Borrowings outstanding $ 27,059 4,593
Weighted average interest rate (as a percent) 6.21%  
Working capital credit facility | Variable Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 9 months 18 days  
Term Loan due January 2027 | Fixed Rate Debt | Unsecured Debt    
Secured debt instruments    
Long-term Debt $ 262,500 350,000
Weighted average interest rate (as a percent) 2.68%  
Term Loan due January 2027 | Fixed Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 2 years 9 months 18 days  
Term Loan due January 2027 | Variable Rate Debt | Unsecured Debt    
Secured debt instruments    
Long-term Debt $ 87,500  
Weighted average interest rate (as a percent) 6.24%  
Term Loan due January 2027 | Variable Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 2 years 9 months 18 days  
8.50% Debentures, Due September 2024 | Fixed Rate Debt | Unsecured Debt    
Secured debt instruments    
Long-term Debt $ 15,644 $ 15,644
Stated interest rate 8.50% 8.50%
Weighted average interest rate (as a percent) 8.50%  
8.50% Debentures, Due September 2024 | Fixed Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 6 months  
2.95% Medium-Term Note due September 2026 | Fixed Rate Debt | Unsecured Debt    
Secured debt instruments    
Long-term Debt $ 300,000 $ 300,000
Stated interest rate 2.95% 2.95%
Weighted average interest rate (as a percent) 2.89%  
2.95% Medium-Term Note due September 2026 | Fixed Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 2 years 4 months 24 days  
3.50 Medium-Term Note due July 2027 | Fixed Rate Debt | Unsecured Debt    
Secured debt instruments    
Total Debt, net $ 299,771 $ 299,753
Stated interest rate 3.50% 3.50%
Unamortized discount $ 229 $ 247
Weighted average interest rate (as a percent) 4.03%  
3.50 Medium-Term Note due July 2027 | Fixed Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 3 years 3 months 18 days  
3.50% Medium-Term Notes Due January 2028 | Fixed Rate Debt | Unsecured Debt    
Secured debt instruments    
Total Debt, net $ 299,550 $ 299,521
Stated interest rate 3.50% 3.50%
Unamortized discount $ 450 $ 479
Weighted average interest rate (as a percent) 3.50%  
3.50% Medium-Term Notes Due January 2028 | Fixed Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 3 years 9 months 18 days  
4.40% Medium-Term Notes due January 2029 | Fixed Rate Debt | Unsecured Debt    
Secured debt instruments    
Total Debt, net $ 299,997 $ 299,997
Stated interest rate 4.40% 4.40%
Unamortized discount $ 3 $ 3
Weighted average interest rate (as a percent) 4.27%  
4.40% Medium-Term Notes due January 2029 | Fixed Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 4 years 9 months 18 days  
3.20% Medium-Term Notes due January 2030 | Fixed Rate Debt | Unsecured Debt    
Secured debt instruments    
Total Debt, net $ 607,951 $ 608,294
Stated interest rate 3.20% 3.20%
Unamortized net premium $ 7,951 $ 8,294
Weighted average interest rate (as a percent) 3.32%  
3.20% Medium-Term Notes due January 2030 | Fixed Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 5 years 9 months 18 days  
3.00% Medium-Term Notes due August 2031    
Secured debt instruments    
Long-term Debt $ 600,000  
3.00% Medium-Term Notes due August 2031 | Fixed Rate Debt | Unsecured Debt    
Secured debt instruments    
Total Debt, net $ 608,810 $ 609,109
Stated interest rate 3.00% 3.00%
Unamortized net premium $ 8,810 $ 9,109
Weighted average interest rate (as a percent) 3.01%  
3.00% Medium-Term Notes due August 2031 | Fixed Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 7 years 4 months 24 days  
2.10% Medium Term Note Due August 2032 | Fixed Rate Debt | Unsecured Debt    
Secured debt instruments    
Total Debt, net $ 399,706 399,697
Stated interest rate 2.10%  
Unamortized discount $ 294 303
Weighted average interest rate (as a percent) 2.10%  
2.10% Medium Term Note Due August 2032 | Fixed Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 8 years 3 months 18 days  
1.90% Medium-Term Notes due March 2033 | Fixed Rate Debt | Unsecured Debt    
Secured debt instruments    
Total Debt, net $ 348,921 $ 348,890
Stated interest rate 1.90% 1.90%
Unamortized discount $ 1,079 $ 1,110
Weighted average interest rate (as a percent) 1.90%  
1.90% Medium-Term Notes due March 2033 | Fixed Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 9 years  
2.10% Medium-Term Note due June 2033 | Fixed Rate Debt | Unsecured Debt    
Secured debt instruments    
Total Debt, net $ 299,084 $ 299,059
Stated interest rate 2.10% 2.10%
Unamortized discount $ 916 $ 941
Weighted average interest rate (as a percent) 2.10%  
2.10% Medium-Term Note due June 2033 | Fixed Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 9 years 2 months 12 days  
3.10% Medium-Term Notes due November 2034 | Fixed Rate Debt | Unsecured Debt    
Secured debt instruments    
Total Debt, net $ 299,066 $ 299,044
Stated interest rate 3.10% 3.10%
Unamortized discount $ 934 $ 956
Weighted average interest rate (as a percent) 3.13%  
3.10% Medium-Term Notes due November 2034 | Fixed Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 10 years 7 months 6 days  
Other [Member] | Fixed Rate Debt | Unsecured Debt    
Secured debt instruments    
Total Debt, net $ 1 $ 2