EX-99.2 3 udr-20240430xex99d2.htm EX-99.2

Exhibit 99.2

Financial Highlights

UDR, Inc.

As of End of First Quarter 2024

(Unaudited) (1)

Actual Results

Guidance for

Dollars in thousands, except per share and unit

1Q 2024

2Q 2024

Full-Year 2024

GAAP Metrics

Net income/(loss) attributable to UDR, Inc.

$43,149

--

--

Net income/(loss) attributable to common stockholders

$41,918

--

--

Income/(loss) per weighted average common share, diluted

$0.13

$0.13 to $0.15

$0.33 to $0.45

Per Share Metrics

FFO per common share and unit, diluted

$0.60

$0.60 to $0.62

$2.36 to $2.48

FFO as Adjusted per common share and unit, diluted

$0.61

$0.60 to $0.62

$2.38 to $2.50

Adjusted Funds from Operations ("AFFO") per common share and unit, diluted

$0.56

$0.53 to $0.55

$2.12 to $2.24

Dividend declared per share and unit

$0.425

$0.425

$1.70 (2)

Same-Store Operating Metrics

Revenue growth/(decline) (Straight-line basis)

3.1%

--

0.00% to 3.00%

Expense growth

7.5%

--

4.25% to 6.25%

NOI growth/(decline) (Straight-line basis)

1.2%

--

-1.75% to 1.75%

Physical Occupancy

97.1%

--

--

Property Metrics

Homes

Communities

% of Total NOI

Same-Store

51,802

154

89.3%

Stabilized, Non-Mature

3,480

13

4.1%

Development

104

1

-0.1%

Non-Residential / Other

N/A

N/A

1.8%

Joint Venture (3)

4,427

18

4.9%

Total completed homes

59,813

186

100%

Under Development

311

1

-

Total Quarter-end homes (3)(4)

60,124

187

100%

Balance Sheet Metrics (adjusted for non-recurring items)

1Q 2024

1Q 2023

Consolidated Interest Coverage Ratio

5.0x

5.3x

Consolidated Fixed Charge Coverage Ratio

4.8x

5.2x

Consolidated Debt as a percentage of Total Assets

32.7%

33.0%

Consolidated Net Debt-to-EBITDAre

5.7x

5.7x

Graphic


(1)See Attachment 14 for definitions, other terms and reconciliations.
(2)Annualized for 2024.
(3)Joint venture NOI is based on UDR's share. Homes and communities at 100%.
(4)Excludes 6,815 homes that are part of the Developer Capital Program as described in Attachment 10(B).

1


Graphic

Attachment 1

Consolidated Statements of Operations

(Unaudited) (1)

Three Months Ended

March 31,

In thousands, except per share amounts

2024

    

2023

REVENUES:

Rental income (2)

$

411,669

$

398,307

Joint venture management and other fees

1,965

1,242

Total revenues

413,634

399,549

OPERATING EXPENSES:

Property operating and maintenance

73,478

64,834

Real estate taxes and insurance

58,795

57,970

Property management

13,379

12,945

Other operating expenses

6,828

3,032

Real estate depreciation and amortization

169,858

169,300

General and administrative

17,810

17,480

Casualty-related charges/(recoveries), net (3)

6,278

4,156

Other depreciation and amortization

4,316

3,649

Total operating expenses

350,742

333,366

Gain/(loss) on sale of real estate owned

16,867

1

Operating income

79,759

66,184

Income/(loss) from unconsolidated entities (2)

9,085

9,707

Interest expense

(48,062)

(43,742)

Interest income and other income/(expense), net

5,865

1,010

Income/(loss) before income taxes

46,647

33,159

Tax (provision)/benefit, net

(337)

(234)

Net Income/(loss)

46,310

32,925

Net (income)/loss attributable to redeemable noncontrolling interests in the OP and DownREIT Partnership

(3,149)

(1,953)

Net (income)/loss attributable to noncontrolling interests

(12)

(8)

Net income/(loss) attributable to UDR, Inc.

43,149

30,964

Distributions to preferred stockholders - Series E (Convertible)

(1,231)

(1,183)

Net income/(loss) attributable to common stockholders

$

41,918

$

29,781

Income/(loss) per weighted average common share - basic:

$0.13

$0.09

Income/(loss) per weighted average common share - diluted:

$0.13

$0.09

Common distributions declared per share

$0.425

$0.42

Weighted average number of common shares outstanding - basic

328,823

328,789

Weighted average number of common shares outstanding - diluted

328,954

329,421


(1)See Attachment 14 for definitions and other terms.
(2)As of March 31, 2024, UDR's residential accounts receivable balance, net of its reserve, was $7.7 million, including its share from unconsolidated joint ventures. The unreserved amount is based on probability of collection.
(3)During the three months ended March 31, 2024, UDR recorded $6.3 million of casualty-related charges, net in connection with clean-up costs and property damages primarily from various coastal storms.

2


Graphic

Attachment 2

Funds From Operations

(Unaudited) (1)

Three Months Ended

March 31,

In thousands, except per share and unit amounts

2024

    

2023

Net income/(loss) attributable to common stockholders

$

41,918

$

29,781

Real estate depreciation and amortization

169,858

169,300

Noncontrolling interests

3,161

1,961

Real estate depreciation and amortization on unconsolidated joint ventures

14,154

7,485

Net (gain)/loss on the sale of depreciable real estate owned, net of tax

(16,867)

(1)

Funds from operations ("FFO") attributable to common stockholders and unitholders, basic

$

212,224

$

208,526

Distributions to preferred stockholders - Series E (Convertible) (2)

1,231

1,183

FFO attributable to common stockholders and unitholders, diluted

$

213,455

$

209,709

FFO per weighted average common share and unit, basic

$

0.60

$

0.60

FFO per weighted average common share and unit, diluted

$

0.60

$

0.59

Weighted average number of common shares and OP/DownREIT Units outstanding, basic

353,241

350,112

Weighted average number of common shares, OP/DownREIT Units, and common stock

equivalents outstanding, diluted

356,280

353,653

Impact of adjustments to FFO:

Legal and other costs

$

2,530

$

(1,258)

Realized and unrealized (gain)/loss on real estate technology investments, net of tax

(4,988)

(263)

Severance costs

421

-

Casualty-related charges/(recoveries), net (3)

6,278

4,156

Total impact of adjustments to FFO

$

4,241

$

2,635

FFO as Adjusted attributable to common stockholders and unitholders, diluted

$

217,696

$

212,344

FFO as Adjusted per weighted average common share and unit, diluted

$

0.61

$

0.60

Recurring capital expenditures, inclusive of unconsolidated joint ventures

(17,308)

(12,299)

AFFO attributable to common stockholders and unitholders, diluted

$

200,388

$

200,045

AFFO per weighted average common share and unit, diluted

$

0.56

$

0.57


(1)See Attachment 14 for definitions and other terms.
(2)Series E cumulative convertible preferred shares are dilutive for purposes of calculating FFO per share for the three months ended March 31, 2024 and March 31, 2023. Consequently, distributions to Series E cumulative convertible preferred stockholders are added to FFO and the weighted average number of Series E cumulative convertible preferred shares are included in the denominator when calculating FFO per common share and unit, diluted.
(3)See Attachment 1, footnote 3 for further details.

3


Graphic

Attachment 3

Consolidated Balance Sheets

(Unaudited) (1)

March 31,

December 31,

In thousands, except share and per share amounts

2024

2023

ASSETS

Real estate owned:

Real estate held for investment

$

15,865,033

$

15,757,456

Less: accumulated depreciation

(6,407,092)

(6,242,686)

Real estate held for investment, net

9,457,941

9,514,770

Real estate under development

(net of accumulated depreciation of $19 and $184)

126,144

160,220

Real estate held for disposition

(net of accumulated depreciation of $0 and $24,960)

-

81,039

Total real estate owned, net of accumulated depreciation

9,584,085

9,756,029

Cash and cash equivalents

2,116

2,922

Restricted cash

29,850

31,944

Notes receivable, net

235,382

228,825

Investment in and advances to unconsolidated joint ventures, net

954,301

952,934

Operating lease right-of-use assets

189,729

190,619

Other assets

195,025

209,969

Total assets

$

11,190,488

$

11,373,242

LIABILITIES AND EQUITY

Liabilities:

Secured debt

$

1,236,779

$

1,277,713

Unsecured debt

4,525,549

4,520,996

Operating lease liabilities

184,961

185,836

Real estate taxes payable

37,917

47,107

Accrued interest payable

27,255

47,710

Security deposits and prepaid rent

50,187

50,528

Distributions payable

151,512

149,600

Accounts payable, accrued expenses, and other liabilities

119,739

141,311

Total liabilities

6,333,899

6,420,801

Redeemable noncontrolling interests in the OP and DownREIT Partnership

937,311

961,087

Equity:

Preferred stock, no par value; 50,000,000 shares authorized at March 31, 2024 and December 31, 2023:

2,686,308 shares of 8.00% Series E Cumulative Convertible issued

and outstanding (2,686,308 shares at December 31, 2023)

44,614

44,614

11,785,976 shares of Series F outstanding (11,867,730 shares at December 31, 2023)

1

1

Common stock, $0.01 par value; 450,000,000 shares authorized at March 31, 2024 and December 31, 2023:

329,327,553 shares issued and outstanding (329,014,512 shares at December 31, 2023)

3,293

3,290

Additional paid-in capital

7,500,170

7,493,217

Distributions in excess of net income

(3,638,370)

(3,554,892)

Accumulated other comprehensive income/(loss), net

9,235

4,914

Total stockholders' equity

3,918,943

3,991,144

Noncontrolling interests

335

210

Total equity

3,919,278

3,991,354

Total liabilities and equity

$

11,190,488

$

11,373,242


(1)See Attachment 14 for definitions and other terms.

4


Graphic

Attachment 4(A)

Selected Financial Information

(Unaudited) (1)

March 31,

December 31,

Common Stock and Equivalents

2024

    

2023

Common shares

329,327,553

329,014,512

Restricted unit and common stock equivalents

(191,478)

81,382

Operating and DownREIT Partnership units

24,381,901

24,428,223

Series E cumulative convertible preferred shares (2)

2,908,323

2,908,323

Total common shares, OP/DownREIT units, and common stock equivalents

356,426,299

356,432,440

Weighted Average Number of Shares Outstanding

1Q 2024

1Q 2023

Weighted average number of common shares and OP/DownREIT units outstanding - basic

353,241,039

350,111,752

Weighted average number of OP/DownREIT units outstanding

(24,417,883)

(21,323,105)

Weighted average number of common shares outstanding - basic per the Consolidated Statements of Operations

328,823,156

328,788,647

Weighted average number of common shares, OP/DownREIT units, and common stock equivalents outstanding - diluted

356,279,718

353,652,563

Weighted average number of OP/DownREIT units outstanding

(24,417,883)

(21,323,105)

Weighted average number of Series E cumulative convertible preferred shares outstanding

(2,908,323)

(2,908,323)

Weighted average number of common shares outstanding - diluted per the Consolidated Statements of Operations

328,953,512

329,421,135


(1)See Attachment 14 for definitions and other terms.
(2)At March 31, 2024 and December 31, 2023 there were 2,686,308 of Series E cumulative convertible preferred shares outstanding, which is equivalent to 2,908,323 shares of common stock if converted (after adjusting for the special dividend paid in 2008).

5


Graphic

Attachment 4(B)

Selected Financial Information

March 31, 2024

(Unaudited) (1)

Weighted

Weighted

Average

Average Years

Debt Structure, In thousands

Balance

% of Total

Interest Rate

to Maturity (2)

Secured

Fixed

$

1,213,019

21.0%

3.48%

4.4

Floating

27,000

0.5%

4.05%

8.0

Combined

1,240,019

21.5%

3.49%

4.5

Unsecured

Fixed

4,028,144

(3)

69.8%

3.01%

6.3

Floating

504,559

8.7%

5.69%

0.6

Combined

4,532,703

78.5%

3.30%

5.7

Total Debt

Fixed

5,241,163

90.8%

3.11%

5.9

Floating

531,559

9.2%

5.61%

0.9

Combined

5,772,722

100.0%

3.34%

5.4

Total Non-Cash Adjustments (4)

(10,394)

Total per Balance Sheet

$

5,762,328

3.38%

Debt Maturities, In thousands

Revolving Credit

Weighted

Unsecured

Facilities & Comm.

Average

Secured Debt (5)

Debt

Paper (2) (6) (7)

Balance

% of Total

Interest Rate

2024

$

97,221

$

15,644

$

390,000

$

502,865

8.7%

5.19%

2025

178,323

-

27,059

205,382

3.6%

4.02%

2026

56,672

300,000

-

356,672

6.2%

2.96%

2027

6,939

650,000

-

656,939

11.4%

3.78%

2028

166,526

300,000

-

466,526

8.1%

3.72%

2029

315,811

300,000

-

615,811

10.7%

3.93%

2030

230,597

600,000

-

830,597

14.3%

3.34%

2031

160,930

600,000

-

760,930

13.1%

2.92%

2032

27,000

400,000

-

427,000

7.4%

2.22%

2033

-

650,000

-

650,000

11.3%

1.99%

Thereafter

-

300,000

-

300,000

5.2%

3.13%

1,240,019

4,115,644

417,059

5,772,722

100.0%

3.34%

Total Non-Cash Adjustments (4)

(3,240)

(7,154)

-

(10,394)

Total per Balance Sheet

$

1,236,779

$

4,108,490

$

417,059

$

5,762,328

3.38%


(1)See Attachment 14 for definitions and other terms.
(2)The 2024 maturity reflects the $390.0 million of principal outstanding at an interest rate of 5.53%, the equivalent of SOFR plus a spread of 20.0 basis points, on the Company’s unsecured commercial paper program as of March 31, 2024. Under the terms of the program the Company may issue up to a maximum aggregate amount outstanding of $700.0 million. If the commercial paper was refinanced using the line of credit, the weighted average years to maturity would be 5.6 years with extensions and 5.5 years without extensions.
(3)Includes portions of our $350.0 million unsecured Term Loan due 2027 that have been swapped to fixed. The portions of the term loan that have been swapped to fixed are: 1) $87.5 million at a weighted average rate of 5.16% that expires July 2024 and 2) $175.0 million at a weighted average rate of 1.43% that expires July 2025. The portions that have not been swapped to fixed carry an interest rate of adjusted SOFR plus 83.0 basis points.
(4)Includes the unamortized balance of fair market value adjustments, premiums/discounts and deferred financing costs.
(5)Includes principal amortization, as applicable.
(6)There were no borrowings outstanding on our $1.3 billion line of credit at March 31, 2024. The facility has a maturity date of January 2026, plus two six-month extension options and currently carries an interest rate equal to adjusted SOFR plus 75.5 basis points.
(7)There was $27.1 million outstanding on our $75.0 million working capital credit facility at March 31, 2024. The facility has a maturity date of January 2025 plus a one-year extension option. The working capital credit facility currently carries an interest rate equal to adjusted SOFR plus 77.5 basis points.

6


Graphic

Attachment 4(C)

Selected Financial Information

(Dollars in Thousands)

(Unaudited) (1)

Quarter Ended

Coverage Ratios

March 31, 2024

Net income/(loss)

$

46,310

Adjustments:

Interest expense, including debt extinguishment and other associated costs

48,062

Real estate depreciation and amortization

169,858

Other depreciation and amortization

4,316

Tax provision/(benefit), net

337

Net (gain)/loss on the sale of depreciable real estate owned

(16,867)

Adjustments to reflect the Company's share of EBITDAre of unconsolidated joint ventures

18,626

EBITDAre

$

270,642

Casualty-related charges/(recoveries), net

6,278

Legal and other costs

2,530

Severance costs

421

Realized and unrealized (gain)/loss on real estate technology investments

658

(Income)/loss from unconsolidated entities

(9,085)

Adjustments to reflect the Company's share of EBITDAre of unconsolidated joint ventures

(18,626)

Management fee expense on unconsolidated joint ventures

(838)

Consolidated EBITDAre - adjusted for non-recurring items

$

251,980

Annualized consolidated EBITDAre - adjusted for non-recurring items

$

1,007,920

Interest expense, including debt extinguishment and other associated costs

48,062

Capitalized interest expense

2,838

Total interest

$

50,900

Preferred dividends

$

1,231

Total debt

$

5,762,328

Cash

(2,116)

Net debt

$

5,760,212

Consolidated Interest Coverage Ratio - adjusted for non-recurring items

5.0x

Consolidated Fixed Charge Coverage Ratio - adjusted for non-recurring items

4.8x

Consolidated Net Debt-to-EBITDAre - adjusted for non-recurring items

5.7x

Debt Covenant Overview

Unsecured Line of Credit Covenants (2)

Required

Actual

Compliance

Maximum Leverage Ratio

≤60.0%

31.1% (2)

Yes

Minimum Fixed Charge Coverage Ratio

≥1.5x

4.9x

Yes

Maximum Secured Debt Ratio

≤40.0%

10.2%

Yes

Minimum Unencumbered Pool Leverage Ratio

≥150.0%

384.3%

Yes

Senior Unsecured Note Covenants (3)

Required

Actual

Compliance

Debt as a percentage of Total Assets

≤65.0%

32.8% (3)

Yes

Consolidated Income Available for Debt Service to Annual Service Charge

≥1.5x

5.5x

Yes

Secured Debt as a percentage of Total Assets

≤40.0%

7.0%

Yes

Total Unencumbered Assets to Unsecured Debt

≥150.0%

319.6%

Yes

Securities Ratings

Debt

Outlook

Commercial Paper

Moody's Investors Service

Baa1

Stable

P-2

S&P Global Ratings

BBB+

Stable

A-2

Gross

% of

Number of

1Q 2024 NOI (1)

Carrying Value

Total Gross

Asset Summary

Homes

($000s)

% of NOI

($000s)

Carrying Value

Unencumbered assets

46,108

$

242,162

86.7%

$

13,839,276

86.5%

Encumbered assets

9,278

37,234

13.3%

2,151,920

13.5%

55,386

$

279,396

100.0%

$

15,991,196

100.0%


(1)See Attachment 14 for definitions and other terms.
(2)As defined in our credit agreement dated September 15, 2021, as amended.
(3)As defined in our indenture dated November 1, 1995 as amended, supplemented or modified from time to time.

7


Graphic

Attachment 5

Operating Information

(Unaudited) (1)

Total

Quarter Ended

Quarter Ended

Quarter Ended

Quarter Ended

Quarter Ended

Dollars in thousands

Homes

March 31, 2024

December 31, 2023

September 30, 2023

June 30, 2023

March 31, 2023

Revenues

Same-Store Communities

51,802

$

381,252

$

379,878

$

382,516

$

373,899

$

369,739

Stabilized, Non-Mature Communities

3,480

20,934

19,406

14,067

8,709

7,254

Development Communities

104

163

53

3

-

-

Non-Residential / Other

-

8,270

8,110

7,938

7,526

8,195

Total

55,386

$

410,619

$

407,447

$

404,524

$

390,134

$

385,188

Expenses

Same-Store Communities

$

119,434

$

113,844

$

118,271

$

113,753

$

111,146

Stabilized, Non-Mature Communities

8,932

8,328

6,061

4,172

4,221

Development Communities

505

302

85

41

-

Non-Residential / Other

3,004

3,421

4,147

4,649

3,888

Total (2)

$

131,875

$

125,895

$

128,564

$

122,615

$

119,255

Net Operating Income

Same-Store Communities

$

261,818

$

266,034

$

264,245

$

260,146

$

258,593

Stabilized, Non-Mature Communities

12,002

11,078

8,006

4,537

3,033

Development Communities

(342)

(249)

(82)

(41)

-

Non-Residential / Other

5,266

4,689

3,791

2,877

4,307

Total

$

278,744

$

281,552

$

275,960

$

267,519

$

265,933

Operating Margin

Same-Store Communities

68.7%

70.0%

69.1%

69.6%

69.9%

Weighted Average Physical Occupancy

Same-Store Communities

97.1%

96.9%

96.7%

96.6%

96.5%

Stabilized, Non-Mature Communities

94.2%

94.6%

92.2%

79.6%

70.7%

Development Communities

21.2%

10.9%

-

-

-

Other (3)

-

97.9%

96.5%

97.3%

96.8%

Total

96.8%

96.7%

96.4%

96.1%

95.8%

Sold and Held for Disposition Communities (4)

Revenues

-

$

1,050

$

3,447

$

3,835

$

12,964

$

13,119

Expenses (2)

398

1,109

1,139

3,762

3,549

Net Operating Income/(Loss)

$

652

$

2,338

$

2,696

$

9,202

$

9,570

Total

55,386

$

279,396

$

283,890

$

278,656

$

276,721

$

275,503


(1)See Attachment 14 for definitions and other terms.
(2)The summation of Total expenses and Sold and Held for Disposition Communities expenses above agrees to the summation of property operating and maintenance and real estate taxes and insurance expenses on Attachment 1.
(3)Includes occupancy of Sold and Held for Disposition Communities.
(4)Quarter ended March 31, 2024 includes one community sold during the quarter.

8


Graphic

Attachment 6

Same-Store Operating Expense Information

(Dollars in Thousands)

(Unaudited) (1)

% of 1Q 2024

SS Operating

Year-Over-Year Comparison

Expenses

1Q 2024

1Q 2023

% Change

Personnel (2)

14.9%

$

17,824

$

13,590

31.2%

Utilities

14.6%

17,407

16,877

3.1%

Repair and maintenance

19.5%

23,240

21,177

9.7%

Administrative and marketing

6.6%

7,938

7,182

10.5%

Controllable expenses

55.6%

66,409

58,826

12.9%

Real estate taxes

39.5%

$

47,207

$

46,157

2.3%

Insurance

4.9%

5,818

6,163

-5.6%

Same-Store operating expenses

100.0%

$

119,434

$

111,146

7.5%

Same-Store Homes

51,802

% of 1Q 2024

SS Operating

Sequential Comparison

Expenses

1Q 2024

4Q 2023

% Change

Personnel

14.9%

$

17,824

$

16,236

9.8%

Utilities

14.6%

17,407

16,024

8.6%

Repair and maintenance

19.5%

23,240

21,353

8.8%

Administrative and marketing

6.6%

7,938

7,984

-0.6%

Controllable expenses

55.6%

66,409

61,597

7.8%

Real estate taxes

39.5%

$

47,207

$

46,616

1.3%

Insurance

4.9%

5,818

5,631

3.3%

Same-Store operating expenses

100.0%

$

119,434

$

113,844

4.9%

Same-Store Homes

51,802


(1)See Attachment 14 for definitions and other terms.
(2)Personnel for 1Q 2023 includes a refundable payroll tax credit of $3.7 million related to the Employee Retention Credit program.

9


Graphic

Attachment 7(A)

Apartment Home Breakout

Portfolio Overview as of Quarter Ended

March 31, 2024

(Unaudited) (1)

Unconsolidated

Revenue Per

Total

Joint Venture

Total

Occupied

Same-Store

Non-Mature

Consolidated

Operating

Homes

Home

Homes

Homes (2)

Homes

Homes (3)

(incl. JV) (3)

(Incl. JV at Share)(4)

West Region

Orange County, CA

4,305

-

4,305

701

5,006

$

3,056

San Francisco, CA

2,781

529

3,310

602

3,912

3,556

Seattle, WA

2,702

-

2,702

284

2,986

2,808

Monterey Peninsula, CA

1,567

-

1,567

-

1,567

2,364

Los Angeles, CA

1,225

-

1,225

340

1,565

3,359

12,580

529

13,109

1,927

15,036

Mid-Atlantic Region

Metropolitan DC

8,819

300

9,119

360

9,479

2,340

Baltimore, MD

2,221

-

2,221

-

2,221

1,909

Richmond, VA

1,359

-

1,359

-

1,359

1,850

12,399

300

12,699

360

13,059

Northeast Region

Boston, MA

4,667

-

4,667

876

5,543

3,129

New York, NY

2,318

-

2,318

710

3,028

4,752

6,985

-

6,985

1,586

8,571

Southeast Region

Tampa, FL

3,877

19

3,896

-

3,896

2,130

Orlando, FL

3,493

-

3,493

-

3,493

1,913

Nashville, TN

2,260

-

2,260

-

2,260

1,741

9,630

19

9,649

-

9,649

Southwest Region

Dallas, TX

5,813

1,636

7,449

-

7,449

1,786

Austin, TX

1,272

608

1,880

-

1,880

1,840

7,085

2,244

9,329

-

9,329

Other Markets (5)

3,123

492

3,615

554

4,169

2,603

Totals

51,802

3,584

55,386

4,427

59,813

$

2,545

Communities (6)

154

14

168

18

186

Homes

Communities

Total completed homes

59,813

186

Under Development (7)

311

1

Total Quarter-end homes and communities

60,124

187


(1)See Attachment 14 for definitions and other terms.
(2)Represents homes included in Stabilized, Non-Mature, Acquired, Development, Redevelopment and Non-Residential/Other Communities categories on Attachment 5. Excludes development homes not yet completed and Sold and Held for Disposition Communities.
(3)Represents joint venture operating homes at 100 percent. Excludes joint venture held for disposition communities. See Attachment 10(A) for UDR's joint venture and partnership ownership interests.
(4)Represents joint ventures at UDR's ownership interests. Excludes joint venture held for disposition communities. See Attachment 10(A) for UDR's joint venture and partnership ownership interests.
(5)Other Markets include Denver (510 homes), Palm Beach (636 homes), Inland Empire (658 homes), San Diego (163 wholly owned, 264 JV homes), Portland (476 homes) and Philadelphia (1,172 wholly owned, 290 JV homes).
(6)Represents communities where 100 percent of all development homes have been completed.
(7)See Attachment 9 for UDR’s developments and ownership interests.

10


Graphic

Attachment 7(B)

Non-Mature Home Summary and Net Operating Income by Market

March 31, 2024

(Unaudited) (1)

Non-Mature Home Breakout - By Date

Community

    

Category

    

# of Homes

    

Market

    

Same-Store Quarter (2)

    

HQ

Stabilized, Non-Mature

136

San Francisco, CA

2Q24

The George Apartments

Stabilized, Non-Mature

200

Philadelphia, PA

2Q24

Vitruvian West Phase 3

Stabilized, Non-Mature

405

Dallas, TX

2Q24

Cirrus

Stabilized, Non-Mature

292

Denver, CO

3Q24

Central Square at Frisco

Stabilized, Non-Mature

298

Dallas, TX

4Q24

Villaggio

Stabilized, Non-Mature

273

Dallas, TX

4Q24

Lofts at Palisades

Stabilized, Non-Mature

343

Dallas, TX

4Q24

Flats at Palisades

Stabilized, Non-Mature

232

Dallas, TX

4Q24

Estancia Villas

Stabilized, Non-Mature

312

Austin, TX

4Q24

Palo Verde

Stabilized, Non-Mature

296

Austin, TX

4Q24

5421 at Dublin Station

Stabilized, Non-Mature

220

San Francisco, CA

1Q25

The MO

Stabilized, Non-Mature

300

Washington, DC

2Q25

Residences at Lake Merritt

Stabilized, Non-Mature

173

San Francisco, CA

2Q25

Villas at Fiori

Development

85

Dallas, TX

2Q26

Meridian

Development

19

Tampa, FL

3Q26

Total

3,584

Net Operating Income Breakout By Market

As a % of NOI

As a % of NOI

Region

Same-Store

Total

Region

Same-Store

Total

West Region

Southeast Region

Orange County, CA

11.4%

11.0%

Tampa, FL

6.1%

5.4%

San Francisco, CA

7.7%

8.5%

Orlando, FL

5.1%

4.5%

Seattle, WA

6.2%

6.2%

Nashville, TN

3.1%

2.8%

Monterey Peninsula, CA

3.1%

2.8%

14.3%

12.7%

Los Angeles, CA

3.1%

3.2%

Southwest Region

31.5%

31.7%

Dallas, TX

7.2%

8.0%

Mid-Atlantic Region

Austin, TX

1.6%

2.1%

Metropolitan DC

15.6%

15.0%

8.8%

10.1%

Baltimore, MD

3.1%

2.8%

Richmond, VA

2.1%

1.8%

Other Markets (3)

6.4%

7.3%

20.8%

19.6%

Northeast Region

Boston, MA

11.4%

11.2%

New York, NY

6.8%

7.4%

18.2%

18.6%

Total

100.0%

100.0%


(1)See Attachment 14 for definitions and other terms.
(2)Estimated Same-Store quarter represents the quarter UDR anticipates contributing the community to the QTD same-store pool.
(3)See Attachment 7(A), footnote 5 for details regarding location of the Other Markets.

11


Graphic

Attachment 8(A)

Same-Store Operating Information By Major Market

Current Quarter vs. Prior Year Quarter

March 31, 2024

(Unaudited) (1)

% of Same-

Same-Store

Total

Store Portfolio

Same-Store

Based on

Physical Occupancy

Total Revenue per Occupied Home

Homes

1Q 2024 NOI

1Q 24

1Q 23

Change

1Q 24

1Q 23

Change

West Region

Orange County, CA

4,305

11.4%

96.8%

95.9%

0.9%

$

3,062

$

2,952

3.7%

San Francisco, CA

2,781

7.7%

97.7%

96.9%

0.8%

3,492

3,450

1.2%

Seattle, WA

2,702

6.2%

97.8%

96.9%

0.9%

2,822

2,800

0.8%

Monterey Peninsula, CA

1,567

3.1%

96.2%

95.3%

0.9%

2,364

2,237

5.7%

Los Angeles, CA

1,225

3.1%

96.9%

96.6%

0.3%

3,199

3,208

-0.3%

12,580

31.5%

97.1%

96.3%

0.8%

3,033

2,967

2.2%

Mid-Atlantic Region

Metropolitan DC

8,819

15.6%

97.6%

96.9%

0.7%

2,339

2,248

4.0%

Baltimore, MD

2,221

3.1%

96.1%

95.3%

0.8%

1,909

1,892

0.9%

Richmond, VA

1,359

2.1%

97.0%

96.6%

0.4%

1,850

1,766

4.8%

12,399

20.8%

97.3%

96.6%

0.7%

2,209

2,132

3.6%

Northeast Region

Boston, MA

4,667

11.4%

96.9%

96.8%

0.1%

3,162

3,049

3.7%

New York, NY

2,318

6.8%

98.2%

97.9%

0.3%

4,680

4,497

4.1%

6,985

18.2%

97.3%

97.2%

0.1%

3,670

3,533

3.9%

Southeast Region

Tampa, FL

3,877

6.1%

96.8%

96.4%

0.4%

2,130

2,092

1.8%

Orlando, FL

3,493

5.1%

97.0%

95.8%

1.2%

1,913

1,886

1.4%

Nashville, TN

2,260

3.1%

96.8%

95.9%

0.9%

1,741

1,738

0.2%

9,630

14.3%

96.9%

96.1%

0.8%

1,960

1,935

1.3%

Southwest Region

Dallas, TX

5,813

7.2%

96.6%

96.5%

0.1%

1,775

1,768

0.4%

Austin, TX

1,272

1.6%

97.0%

96.9%

0.1%

1,895

1,916

-1.1%

7,085

8.8%

96.7%

96.6%

0.1%

1,797

1,795

0.1%

Other Markets

3,123

6.4%

97.2%

97.0%

0.2%

2,581

2,514

2.7%

Total/Weighted Avg.

51,802

100.0%

97.1%

96.5%

0.6%

$

2,527

$

2,465

2.5%


(1)See Attachment 14 for definitions and other terms.

12


Graphic

Attachment 8(B)

Same-Store Operating Information By Major Market

Current Quarter vs. Prior Year Quarter

March 31, 2024

(Unaudited) (1)

Same-Store ($000s)

Total

Same-Store

Revenues

Expenses

Net Operating Income

Homes

1Q 24

1Q 23

Change

1Q 24

1Q 23

Change

1Q 24

1Q 23

Change

West Region

Orange County, CA

4,305

$

38,277

$

36,557

4.7%

$

8,511

$

7,989

6.5%

$

29,766

$

28,568

4.2%

San Francisco, CA

2,781

28,461

27,868

2.1%

8,359

7,809

7.0%

20,102

20,059

0.2%

Seattle, WA

2,702

22,368

21,993

1.7%

6,216

5,421

14.7%

16,152

16,572

-2.5%

Monterey Peninsula, CA

1,567

10,692

10,025

6.7%

2,483

2,254

10.2%

8,209

7,771

5.6%

Los Angeles, CA

1,225

11,392

11,387

0.0%

3,209

2,944

9.0%

8,183

8,443

-3.1%

12,580

111,190

107,830

3.1%

28,778

26,417

8.9%

82,412

81,413

1.2%

Mid-Atlantic Region

Metropolitan DC

8,819

60,394

57,627

4.8%

19,252

17,589

9.5%

41,142

40,038

2.8%

Baltimore, MD

2,221

12,223

12,011

1.8%

4,029

3,737

7.8%

8,194

8,274

-1.0%

Richmond, VA

1,359

7,318

6,956

5.2%

1,949

1,827

6.7%

5,369

5,129

4.7%

12,399

79,935

76,594

4.4%

25,230

23,153

9.0%

54,705

53,441

2.4%

Northeast Region

Boston, MA

4,667

42,898

41,324

3.8%

13,158

11,649

13.0%

29,740

29,675

0.2%

New York, NY

2,318

31,957

30,615

4.4%

14,025

12,951

8.3%

17,932

17,664

1.5%

6,985

74,855

71,939

4.1%

27,183

24,600

10.5%

47,672

47,339

0.7%

Southeast Region

Tampa, FL

3,877

23,981

23,457

2.2%

8,124

8,161

-0.4%

15,857

15,296

3.7%

Orlando, FL

3,493

19,447

18,930

2.7%

6,193

5,756

7.6%

13,254

13,174

0.6%

Nashville, TN

2,260

11,423

11,298

1.1%

3,294

3,042

8.3%

8,129

8,256

-1.5%

9,630

54,851

53,685

2.2%

17,611

16,959

3.8%

37,240

36,726

1.4%

Southwest Region

Dallas, TX

5,813

29,902

29,752

0.5%

11,053

11,200

-1.3%

18,849

18,552

1.6%

Austin, TX

1,272

7,016

7,090

-1.0%

2,707

2,664

1.6%

4,309

4,426

-2.6%

7,085

36,918

36,842

0.2%

13,760

13,864

-0.8%

23,158

22,978

0.8%

Other Markets

3,123

23,503

22,849

2.9%

6,872

6,153

11.7%

16,631

16,696

-0.4%

Total

51,802

$

381,252

$

369,739

3.1%

$

119,434

$

111,146

7.5%

$

261,818

$

258,593

1.2%


(1)See Attachment 14 for definitions and other terms.

13


Graphic

Attachment 8(C)

Same-Store Operating Information By Major Market

Current Quarter vs. Last Quarter

March 31, 2024

(Unaudited) (1)

Same-Store

Total

Same-Store

Physical Occupancy

Total Revenue per Occupied Home

Homes

1Q 24

4Q 23

Change

1Q 24

4Q 23

Change

West Region

Orange County, CA

4,305

96.8%

96.9%

-0.1%

$

3,062

$

3,041

0.7%

San Francisco, CA

2,781

97.7%

96.4%

1.3%

3,492

3,519

-0.8%

Seattle, WA

2,702

97.8%

97.6%

0.2%

2,822

2,822

0.0%

Monterey Peninsula, CA

1,567

96.2%

95.0%

1.2%

2,364

2,360

0.2%

Los Angeles, CA

1,225

96.9%

95.9%

1.0%

3,199

3,104

3.1%

12,580

97.1%

96.6%

0.5%

3,033

3,022

0.4%

Mid-Atlantic Region

Metropolitan DC

8,819

97.6%

97.3%

0.3%

2,339

2,325

0.6%

Baltimore, MD

2,221

96.1%

96.4%

-0.3%

1,909

1,905

0.2%

Richmond, VA

1,359

97.0%

97.3%

-0.3%

1,850

1,846

0.2%

12,399

97.3%

97.2%

0.1%

2,209

2,195

0.6%

Northeast Region

Boston, MA

4,667

96.9%

96.9%

0.0%

3,162

3,163

0.0%

New York, NY

2,318

98.2%

97.5%

0.7%

4,680

4,710

-0.6%

6,985

97.3%

97.1%

0.2%

3,670

3,678

-0.2%

Southeast Region

Tampa, FL

3,877

96.8%

97.3%

-0.5%

2,130

2,117

0.6%

Orlando, FL

3,493

97.0%

96.5%

0.5%

1,913

1,911

0.1%

Nashville, TN

2,260

96.8%

96.8%

0.0%

1,741

1,756

-0.9%

9,630

96.9%

96.9%

0.0%

1,960

1,958

0.1%

Southwest Region

Dallas, TX

5,813

96.6%

97.1%

-0.5%

1,775

1,775

0.0%

Austin, TX

1,272

97.0%

96.3%

0.7%

1,895

1,924

-1.5%

7,085

96.7%

97.0%

-0.3%

1,797

1,802

-0.3%

Other Markets

3,123

97.2%

96.9%

0.3%

2,581

2,589

-0.3%

Total/Weighted Avg.

51,802

97.1%

96.9%

0.2%

$

2,527

$

2,521

0.2%


(1)See Attachment 14 for definitions and other terms.

14


Graphic

Attachment 8(D)

Same-Store Operating Information By Major Market

Current Quarter vs. Last Quarter

March 31, 2024

(Unaudited) (1)

Same-Store ($000s)

Total

Same-Store

Revenues

Expenses

Net Operating Income

Homes

1Q 24

4Q 23

Change

1Q 24

4Q 23

Change

1Q 24

4Q 23

Change

West Region

Orange County, CA

4,305

$

38,277

$

38,062

0.6%

$

8,511

$

8,332

2.2%

$

29,766

$

29,730

0.1%

San Francisco, CA

2,781

28,461

28,295

0.6%

8,359

8,055

3.8%

20,102

20,240

-0.7%

Seattle, WA

2,702

22,368

22,324

0.2%

6,216

5,723

8.6%

16,152

16,601

-2.7%

Monterey Peninsula, CA

1,567

10,692

10,541

1.4%

2,483

2,418

2.7%

8,209

8,123

1.1%

Los Angeles, CA

1,225

11,392

10,940

4.1%

3,209

3,219

-0.3%

8,183

7,721

6.0%

12,580

111,190

110,162

0.9%

28,778

27,747

3.7%

82,412

82,415

0.0%

Mid-Atlantic Region

Metropolitan DC

8,819

60,394

59,863

0.9%

19,252

18,554

3.8%

41,142

41,309

-0.4%

Baltimore, MD

2,221

12,223

12,234

-0.1%

4,029

3,771

6.8%

8,194

8,463

-3.2%

Richmond, VA

1,359

7,318

7,322

-0.1%

1,949

1,804

8.0%

5,369

5,518

-2.7%

12,399

79,935

79,419

0.6%

25,230

24,129

4.6%

54,705

55,290

-1.1%

Northeast Region

Boston, MA

4,667

42,898

42,918

0.0%

13,158

11,926

10.3%

29,740

30,992

-4.0%

New York, NY

2,318

31,957

31,934

0.1%

14,025

13,174

6.5%

17,932

18,760

-4.4%

6,985

74,855

74,852

0.0%

27,183

25,100

8.3%

47,672

49,752

-4.2%

Southeast Region

Tampa, FL

3,877

23,981

23,962

0.1%

8,124

7,869

3.2%

15,857

16,093

-1.5%

Orlando, FL

3,493

19,447

19,320

0.7%

6,193

5,987

3.4%

13,254

13,333

-0.6%

Nashville, TN

2,260

11,423

11,522

-0.9%

3,294

2,880

14.4%

8,129

8,642

-5.9%

9,630

54,851

54,804

0.1%

17,611

16,736

5.2%

37,240

38,068

-2.2%

Southwest Region

Dallas, TX

5,813

29,902

30,064

-0.5%

11,053

10,602

4.3%

18,849

19,462

-3.1%

Austin, TX

1,272

7,016

7,071

-0.8%

2,707

2,770

-2.3%

4,309

4,301

0.2%

7,085

36,918

37,135

-0.6%

13,760

13,372

2.9%

23,158

23,763

-2.5%

Other Markets

3,123

23,503

23,506

0.0%

6,872

6,760

1.7%

16,631

16,746

-0.7%

Total

51,802

$

381,252

$

379,878

0.4%

$

119,434

$

113,844

4.9%

$

261,818

$

266,034

-1.6%


(1)See Attachment 14 for definitions and other terms.

15


Graphic

Attachment 8(E)

Same-Store Operating Information By Major Market

March 31, 2024

(Unaudited) (1)

Effective Blended Lease Rate Growth

Effective New Lease Rate Growth

Effective Renewal Lease Rate Growth

Annualized Turnover

1Q 2024

1Q 2024

1Q 2024

1Q 2024

1Q 2023

West Region

2.2%

0.7%

3.5%

34.8%

40.2%

Mid-Atlantic Region

2.8%

0.1%

5.4%

31.7%

37.2%

Northeast Region

1.6%

-2.3%

4.7%

26.7%

28.3%

Southeast Region

-2.9%

-7.4%

1.9%

42.4%

46.8%

Southwest Region

-2.5%

-6.8%

2.7%

39.8%

44.8%

Other Markets

0.9%

-2.5%

4.4%

35.7%

32.0%

Total/Weighted Avg.

0.8%

-2.5%

3.8%

34.7%

38.7%

Allocation of Total Homes Repriced during the Quarter

48.4%

51.6%


(1)See Attachment 14 for definitions and other terms.

16


Graphic

Attachment 9

Development and Land Summary

March 31, 2024

(Dollars in Thousands)

(Unaudited) (1)

Wholly-Owned

Schedule

Percentage

# of

Compl.

Cost to

Budgeted

Est. Cost

Initial

Community

Location

Homes

Homes

Date

Cost

per Home

Start

Occ.

Compl.

Leased

Occupied

Projects Under Construction

Meridian

Tampa, FL

330

19

$

126,163

$

134,000

$

406

1Q22

1Q24

2Q24

16.4%

0.6%

Total Under Construction

330

19

$

126,163

$

134,000

$

406

Completed Projects, Non-Stabilized

Villas at Fiori

Addison, TX

85

85

$

51,749

$

53,500

$

629

1Q22

4Q23

1Q24

34.1%

21.2%

Total Completed, Non-Stabilized

85

85

$

51,749

$

53,500

$

629

Total - Wholly Owned

415

104

$

177,912

$

187,500

$

452

NOI From Wholly-Owned Projects

1Q 24

Projects Under Construction

$

(169)

Completed, Non-Stabilized

(173)

Total

$

(342)

Land Summary

Location

UDR Ownership Interest

Real Estate Cost Basis

Total Land (8 parcels)

Various

100%

$

238,540


(1)See Attachment 14 for definitions and other terms.

17


Graphic

Attachment 10(A)

Unconsolidated Summary

March 31, 2024

(Dollars in Thousands)

(Unaudited) (1)

Physical

Total Rev. per

Net Operating Income

Own.

# of

# of

Occupancy

Occ. Home

UDR's Share

Total

Portfolio Characteristics

Interest

Comm.

Homes

1Q 24

  

1Q 24

1Q 24

1Q 24 (2)

UDR / MetLife

50%

13

2,837

96.8%

$

4,109

$

10,069

$

20,032

UDR / LaSalle

51%

5

1,590

97.2%

2,620

4,322

8,474

Total

18

4,427

96.9%

$

3,568

$

14,391

$

28,506

Gross Book Value

Weighted

of JV Real

Total Project

UDR's Equity

Avg. Debt

Debt

Balance Sheet Characteristics

Estate Assets (3)

Debt (3)

Investment

Interest Rate

Maturities

UDR / MetLife

$

1,729,080

$

854,324

$

228,324

3.78%

2024-2031

UDR / LaSalle

611,823

45,157

281,314

5.88%

2028

Total

$

2,340,903

$

899,481

$

509,638

3.89%

1Q 24 vs. 1Q 23 Growth

1Q 24 vs. 4Q 23 Growth

Joint Venture Same-Store Growth (4)

Communities

Revenue

Expense

NOI

Revenue

Expense

NOI

Combined JV Portfolio

17

0.2%

12.4%

-6.4%

-1.4%

9.0%

-7.1%

Income/(Loss)

UDR Investment (6)

from Investments

Other Unconsolidated Investments (5)

Commitment

Funded

Balance

1Q 24 (7)

Total Real Estate Technology and Sustainability Investments

$

106,000

$

57,140

$

57,824

$

5,631


(1)See Attachment 14 for definitions and other terms.
(2)Represents NOI at 100% for the period ended March 31, 2024.
(3)Joint ventures and partnerships represented at 100%. Debt balances are presented net of deferred financing costs.
(4)Joint Venture Same-Store growth is presented at UDR's ownership interest.
(5)Other unconsolidated investments represent UDR’s investments in six real estate technology and climate technology funds.
(6)Investment commitment represents maximum equity and therefore excludes realized/unrealized gain/(loss). Investment funded represents cash funded towards the investment commitment. Investment balance includes amount funded plus realized/unrealized gain/(loss), less distributions received prior to the period end.
(7)Income/(loss) from investments is deducted/added back to FFOA.

18


Graphic

Attachment 10(B)

Developer Capital Program

March 31, 2024

(Dollars in Thousands)

(Unaudited) (1)

Developer Capital Program (2)(3)

# of

UDR Investment

Return

Years to

Upside

Community

Location

Homes

Commitment (3)

Balance (3)

Rate

Maturity (4)

Participation

Preferred Equity

Junction

Santa Monica, CA

66

$

12,994

$

19,646

12.75%

0.6

-

Thousand Oaks

Thousand Oaks, CA

142

20,059

27,845

9.0%

0.8

Variable

Vernon Boulevard

Queens, NY

534

40,000

64,490

13.0%

1.2

Variable

Makers Rise

Herndon, VA

356

30,208

38,087

9.0%

1.7

Variable

121 at Watters

Allen, TX

469

19,843

25,168

9.0%

2.0

Variable

Infield Phase I

Kissimmee, FL

384

16,044

21,197

14.0%

2.2

-

Meetinghouse

Portland, OR

232

11,600

12,996

8.25%

2.9

-

Heirloom

Portland, OR

286

16,185

17,901

8.25%

3.2

-

Upton Place

Washington, DC

689

52,163

64,118

9.7%

3.6

-

Portfolio Recapitalization (5)

Various

2,460

102,000

102,687

8.0%

5.2

-

Total - Preferred Equity

5,618

$

321,096

$

394,135

9.6%

3.1

Loans

1300 Fairmount (6)

Philadelphia, PA

478

$

71,393

$

100,859

10.5%

0.6

-

Menifee

Menifee, CA

237

24,447

26,871

11.0%

2.7

-

Riverside

Riverside, CA

482

59,676

66,317

11.0%

2.7

-

Total - Loans

1,197

$

155,516

$

194,047

10.8%

1.7

Total - Developer Capital Program

6,815

$

476,612

$

588,182

10.0%

2.7

1Q 24

Income/(loss) from investments

$

13,187


(1)See Attachment 14 for definitions and other terms.
(2)UDR's investments are reflected as investment in and advances to unconsolidated joint ventures or notes receivable, net on the Consolidated Balance Sheets and income/(loss) from unconsolidated entities or interest and other income/(expense), net on the Consolidated Statements of Operations in accordance with GAAP.
(3)Investment commitment represents maximum loan principal or equity investment and therefore excludes accrued return. Investment balance includes amount funded plus accrued return prior to the period end.
(4)As of March 31, 2024, our preferred equity investment and loan portfolio had a weighted average term to maturity of 2.7 years, excluding extension options. In many cases, the maturity dates of our investments can be extended by up to three years, typically through multiple one year extensions, subject to certain conditions being satisfied. In addition, the maturity dates of our investments may differ from the maturity dates of the senior loans held by the ventures.
(5)A joint venture with 14 stabilized communities located in various markets.
(6)Subsequent to quarter-end, the joint venture affiliated with UDR’s loan in 1300 Fairmount refinanced the senior construction loan with a new loan that matures in April 2026 and includes an additional one-year extension option, subject to certain conditions.

19


Graphic

Attachment 11

Acquisitions, Dispositions and Developer Capital Program Investments Summary

March 31, 2024

(Dollars in Thousands)

(Unaudited) (1)

Post

Prior

Transaction

Ownership

Ownership

# of

Price per

Date of Sale

Community

Location

Interest

Interest

Price (2)

Debt (2)

Homes

Home

Dispositions - Wholly-Owned

Feb-24

Crescent Falls Church (3)

Arlington, VA

100%

0%

$

100,000

$

-

214

$

467

$

100,000

$

-

214

$

467


(1)See Attachment 14 for definitions and other terms.
(2)Price represents 100% of the asset. Debt represents 100% of the asset's indebtedness, and excludes deferred financing costs.
(3)UDR recorded a gain on sale of approximately $16.9 million during the three months ended March 31, 2024, which is included in gain/(loss) on sale of real estate owned.

20


Graphic

Attachment 12

Capital Expenditure and Repair and Maintenance Summary

March 31, 2024

(In thousands, except Cost per Home)

(Unaudited) (1)

Three Months

Ended

Cost

Capital Expenditures for Consolidated Homes (2)

March 31, 2024

per Home

Average number of homes (3)

55,352

Total Recurring Cap Ex

$

16,625

$

300

NOI Enhancing Cap Ex

17,787

321

Total Recurring and NOI Enhancing Cap Ex

$

34,412

$

622

Three Months

Ended

Cost

Repair and Maintenance for Consolidated Homes (Expensed)

March 31, 2024

per Home

Average number of homes (3)

55,352

Total Repair and Maintenance

$

24,975

$

451


(1)See Attachment 14 for definitions and other terms.
(2)Excludes redevelopment capital and initial capital expenditures on acquisitions.
(3)Average number of homes is calculated based on the number of homes owned at the end of each month.

21


Graphic

Attachment 13

2Q 2024 and Full-Year 2024 Guidance

March 31, 2024

(Unaudited) (1)

Full-Year 2024 Guidance

Change from

Net Income, FFO, FFO as Adjusted and AFFO per Share and Unit Guidance

2Q 2024

Full-Year 2024

Prior Guidance

Prior Midpoint

Income/(loss) per weighted average common share, diluted

$0.13 to $0.15

$0.33 to $0.45

$0.33 to $0.45

-

FFO per common share and unit, diluted

$0.60 to $0.62

$2.36 to $2.48

$2.36 to $2.48

-

FFO as Adjusted per common share and unit, diluted

$0.60 to $0.62

$2.38 to $2.50

$2.36 to $2.48

$0.02

Adjusted Funds from Operations ("AFFO") per common share and unit, diluted

$0.53 to $0.55

$2.12 to $2.24

$2.10 to $2.22

$0.02

Weighted average number of common shares, OP/DownREIT Units, and common stock
equivalents outstanding, diluted (in millions)

356.5

356.7

356.7

-

Annualized dividend per share and unit

$1.70

$1.70

-

Change from

Same-Store Guidance (Straight-line basis)

Full-Year 2024

Prior Guidance

Prior Midpoint

Revenue growth / (decline)

0.00% to 3.00%

0.00% to 3.00%

-

Expense growth

4.25% to 6.25%

4.25% to 6.25%

-

NOI growth / (decline)

-1.75% to 1.75%

-1.75% to 1.75%

-

Change from

Sources of Funds ($ in millions)

Full-Year 2024

Prior Guidance

Prior Midpoint

AFFO less Dividends

$149 to $192

$142 to $185

$7

Debt Issuances/Assumptions and LOC Draw/(Paydown)

$25 to $150

$25 to $150

-

Dispositions and Developer Capital Program maturities

$100 to $150

$100 to $250

($50)

Change from

Uses of Funds ($ in millions)

Full-Year 2024

Prior Guidance

Prior Midpoint

Debt maturities inclusive of principal amortization (2)

$116

$116

-

Development spending and land acquisitions

$25 to $50

$25 to $50

-

Redevelopment and other non-recurring

$70 to $100

$70 to $100

-

Developer Capital Program funding and senior loan payoff

$0

$0 to $105

($52.5)

Joint Venture Acquisitions (at share)

$0 to $150

$0 to $150

-

NOI enhancing capital expenditures inclusive of Kitchen and Bath

$60 to $80

$60 to $80

-

Change from

Other Additions/(Deductions) ($ in millions except per home amounts)

Full-Year 2024

Prior Guidance

Prior Midpoint

Consolidated interest expense, net of capitalized interest and adjustments for FFO as Adjusted

$187 to $193

$187 to $193

-

Consolidated capitalized interest

$7 to $11

$7 to $11

-

General and administrative

$67 to $73

$67 to $73

-

Recurring capital expenditures per home

$1,650

$1,650

-


(1)See Attachment 14 for definitions and other terms.
(2)Excludes short-term maturities related to the Company's unsecured commercial paper program.

22


Graphic

Attachment 14(A)

Definitions and Reconciliations

March 31, 2024

(Unaudited)

Acquired Communities: The Company defines Acquired Communities as those communities acquired by the Company, other than development and redevelopment activity, that did not achieve stabilization as of the most recent quarter.

Adjusted Funds from Operations ("AFFO") attributable to common stockholders and unitholders: The Company defines AFFO as FFO as Adjusted attributable to common stockholders and unitholders less recurring capital expenditures on consolidated communities that are necessary to help preserve the value of and maintain functionality at our communities.

Management considers AFFO a useful supplemental performance metric for investors as it is more indicative of the Company's operational performance than FFO or FFO as Adjusted. AFFO is not intended to represent cash flow or liquidity for the period, and is only intended to provide an additional measure of our operating performance. The Company believes that net income/(loss) attributable to common stockholders is the most directly comparable GAAP financial measure to AFFO. Management believes that AFFO is a widely recognized measure of the operations of REITs, and presenting AFFO enables investors to assess our performance in comparison to other REITs. However, other REITs may use different methodologies for calculating AFFO and, accordingly, our AFFO may not always be comparable to AFFO calculated by other REITs. AFFO should not be considered as an alternative to net income/(loss) (determined in accordance with GAAP) as an indication of financial performance, or as an alternative to cash flow from operating activities (determined in accordance with GAAP) as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to make distributions. A reconciliation from net income/(loss) attributable to common stockholders to AFFO is provided on Attachment 2.

Consolidated Fixed Charge Coverage Ratio - adjusted for non-recurring items: The Company defines Consolidated Fixed Charge Coverage Ratio - adjusted for non-recurring items as Consolidated Interest Coverage Ratio - adjusted for non-recurring items divided by total consolidated interest, excluding the impact of costs associated with debt extinguishment, plus preferred dividends.

Management considers Consolidated Fixed Charge Coverage Ratio - adjusted for non-recurring items a useful metric for investors as it provides ratings agencies, investors and lenders with a widely-used measure of the Company’s ability to service its consolidated debt obligations as well as compare leverage against that of its peer REITs. A reconciliation of the components that comprise Consolidated Fixed Charge Coverage Ratio - adjusted for non-recurring items is provided on Attachment 4(C) of the Company's quarterly supplemental disclosure.

Consolidated Interest Coverage Ratio - adjusted for non-recurring items: The Company defines Consolidated Interest Coverage Ratio - adjusted for non-recurring items as Consolidated EBITDAre – adjusted for non-recurring items divided by total consolidated interest, excluding the impact of costs associated with debt extinguishment.

Management considers Consolidated Interest Coverage Ratio - adjusted for non-recurring items a useful metric for investors as it provides ratings agencies, investors and lenders with a widely-used measure of the Company’s ability to service its consolidated debt obligations as well as compare leverage against that of its peer REITs. A reconciliation of the components that comprise Consolidated Interest Coverage Ratio - adjusted for non-recurring items is provided on Attachment 4(C) of the Company's quarterly supplemental disclosure.

Consolidated Net Debt-to-EBITDAre - adjusted for non-recurring items: The Company defines Consolidated Net Debt-to-EBITDAre - adjusted for non-recurring items as total consolidated debt net of cash and cash equivalents divided by annualized Consolidated EBITDAre - adjusted for non-recurring items. Consolidated EBITDAre - adjusted for non-recurring items is defined as EBITDAre excluding the impact of income/(loss) from unconsolidated entities, adjustments to reflect the Company’s share of EBITDAre of unconsolidated joint ventures and other non-recurring items including, but not limited to casualty-related charges/(recoveries), net of wholly owned communities.

Management considers Consolidated Net Debt-to-EBITDAre - adjusted for non-recurring items a useful metric for investors as it provides ratings agencies, investors and lenders with a widely-used measure of the Company’s ability to service its consolidated debt obligations as well as compare leverage against that of its peer REITs. A reconciliation between net income/(loss) and Consolidated EBITDAre - adjusted for non-recurring items is provided on Attachment 4(C) of the Company's quarterly supplemental disclosure.

Controllable Expenses: The Company refers to property operating and maintenance expenses as Controllable Expenses.

Controllable Operating Margin: The Company defines Controllable Operating Margin as (i) rental income less Controllable Expenses (ii) divided by rental income. Management considers Controllable Operating Margin a useful metric as it provides investors with an indicator of the Company’s ability to limit the growth of expenses that are within the control of the Company.

Development Communities: The Company defines Development Communities as those communities recently developed or under development by the Company, that are currently majority owned by the Company and have not achieved stabilization as of the most recent quarter.

Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate (EBITDAre): The Company defines EBITDAre as net income/(loss) (computed in accordance with GAAP), plus interest expense, including costs associated with debt extinguishment, plus real estate depreciation and amortization, plus other depreciation and amortization, plus (minus) income tax provision/(benefit), net, (minus) plus net gain/(loss) on the sale of depreciable real estate owned, plus impairment write-downs of depreciable real estate, plus the adjustments to reflect the Company’s share of EBITDAre of unconsolidated joint ventures. The Company computes EBITDAre in accordance with standards established by the National Association of Real Estate Investment Trusts, or Nareit, which may not be comparable to EBITDAre reported by other REITs that do not compute EBITDAre in accordance with the Nareit definition, or that interpret the Nareit definition differently than the Company does. The White Paper on EBITDAre was approved by the Board of Governors of Nareit in September 2017.

Management considers EBITDAre a useful metric for investors as it provides an additional indicator of the Company’s ability to incur and service debt, and enables investors to assess our performance against that of its peer REITs. EBITDAre should be considered along with, but not as an alternative to, net income and cash flow as a measure of the Company’s activities in accordance with GAAP. EBITDAre does not represent cash generated from operating activities in accordance with GAAP and is not necessarily indicative of funds available to fund our cash needs. A reconciliation between net income/(loss) and EBITDAre is provided on Attachment 4(C) of the Company's quarterly supplemental disclosure.

Effective Blended Lease Rate Growth: The Company defines Effective Blended Lease Rate Growth as the combined proportional growth as a result of Effective New Lease Rate Growth and Effective Renewal Lease Rate Growth. Management considers Effective Blended Lease Rate Growth a useful metric for investors as it assesses combined proportional market-level, new and in-place demand trends.

Effective New Lease Rate Growth: The Company defines Effective New Lease Rate Growth as the increase in gross potential rent realized less concessions on a straight-line basis for the new lease term (current effective rent) versus prior resident effective rent for the prior lease term on new leases commenced during the current quarter. Management considers Effective New Lease Rate Growth a useful metric for investors as it assesses market-level new demand trends.

Effective Renewal Lease Rate Growth: The Company defines Effective Renewal Lease Rate Growth as the increase in gross potential rent realized less concessions on a straight-line basis for the new lease term (current effective rent) versus prior effective rent for the prior lease term on renewed leases commenced during the current quarter. Management considers Effective Renewal Lease Rate Growth a useful metric for investors as it assesses market-level, in-place demand trends.

Estimated Quarter of Completion: The Company defines Estimated Quarter of Completion of a development or redevelopment project as the date on which construction is expected to be completed, but it does not represent the date of stabilization.

23


Graphic

Attachment 14(B)

Definitions and Reconciliations

March 31, 2024

(Unaudited)

Funds from Operations as Adjusted ("FFO as Adjusted") attributable to common stockholders and unitholders: The Company defines FFO as Adjusted attributable to common stockholders and unitholders as FFO excluding the impact of other non-comparable items including, but not limited to, acquisition-related costs, prepayment costs/benefits associated with early debt retirement, impairment write-downs or gains and losses on sales of real estate or other assets incidental to the main business of the Company and income taxes directly associated with those gains and losses, casualty-related expenses and recoveries, severance costs and legal and other costs.

Management believes that FFO as Adjusted is useful supplemental information regarding our operating performance as it provides a consistent comparison of our operating performance across time periods and allows investors to more easily compare our operating results with other REITs. FFO as Adjusted is not intended to represent cash flow or liquidity for the period, and is only intended to provide an additional measure of our operating performance. The Company believes that net income/(loss) attributable to common stockholders is the most directly comparable GAAP financial measure to FFO as Adjusted. However, other REITs may use different methodologies for calculating FFO as Adjusted or similar FFO measures and, accordingly, our FFO as Adjusted may not always be comparable to FFO as Adjusted or similar FFO measures calculated by other REITs. FFO as Adjusted should not be considered as an alternative to net income (determined in accordance with GAAP) as an indication of financial performance, or as an alternative to cash flow from operating activities (determined in accordance with GAAP) as a measure of our liquidity. A reconciliation from net income attributable to common stockholders to FFO as Adjusted is provided on Attachment 2.

Funds from Operations ("FFO") attributable to common stockholders and unitholders: The Company defines FFO attributable to common stockholders and unitholders as net income/(loss) attributable to common stockholders (computed in accordance with GAAP), excluding impairment write-downs of depreciable real estate related to the main business of the Company or of investments in non-consolidated investees that are directly attributable to decreases in the fair value of depreciable real estate held by the investee, gains and losses from sales of depreciable real estate related to the main business of the Company and income taxes directly associated with those gains and losses, plus real estate depreciation and amortization, and after adjustments for noncontrolling interests, and the Company’s share of unconsolidated partnerships and joint ventures. This definition conforms with the National Association of Real Estate Investment Trust's definition issued in April 2002 and restated in November 2018. In the computation of diluted FFO, if OP Units, DownREIT Units, unvested restricted stock, unvested LTIP Units, stock options, and the shares of Series E Cumulative Convertible Preferred Stock are dilutive, they are included in the diluted share count.

Management considers FFO a useful metric for investors as the Company uses FFO in evaluating property acquisitions and its operating performance and believes that FFO should be considered along with, but not as an alternative to, net income and cash flow as a measure of the Company's activities in accordance with GAAP. FFO does not represent cash generated from operating activities in accordance with GAAP and is not necessarily indicative of funds available to fund our cash needs. A reconciliation from net income/(loss) attributable to common stockholders to FFO is provided on Attachment 2.

Held For Disposition Communities: The Company defines Held for Disposition Communities as those communities that were held for sale as of the end of the most recent quarter.

Joint Venture Reconciliation at UDR's weighted average ownership interest:

In thousands

1Q 2024

Income/(loss) from unconsolidated entities

$

9,085

Management fee

838

Interest expense

4,472

Depreciation

13,693

General and administrative

157

Developer Capital Program (excludes loans)

(8,163)

Other (income)/expense

(45)

Realized and unrealized (gain)/loss on real estate technology investments, net of tax

(5,646)

Total Joint Venture NOI at UDR's Ownership Interest

$

14,391

Net Operating Income (“NOI”): The Company defines NOI as rental income less direct property rental expenses. Rental income represents gross market rent and other revenues less adjustments for concessions, vacancy loss and bad debt. Rental expenses include real estate taxes, insurance, personnel, utilities, repairs and maintenance, administrative and marketing. Excluded from NOI is property management expense, which is calculated as 3.25% of property revenue, and land rent. Property management expense covers costs directly related to consolidated property operations, inclusive of corporate management, regional supervision, accounting and other costs.

Management considers NOI a useful metric for investors as it is a more meaningful representation of a community’s continuing operating performance than net income as it is prior to corporate-level expense allocations, general and administrative costs, capital structure and depreciation and amortization and is a widely used input, along with capitalization rates, in the determination of real estate valuations. A reconciliation from net income/(loss) attributable to UDR, Inc. to NOI is provided below.

In thousands

1Q 2024

4Q 2023

3Q 2023

2Q 2023

1Q 2023

Net income/(loss) attributable to UDR, Inc.

$

43,149

$

32,986

$

32,858

$

347,545

$

30,964

Property management

13,379

13,354

13,271

13,101

12,945

Other operating expenses

6,828

8,320

4,611

4,259

3,032

Real estate depreciation and amortization

169,858

170,643

167,551

168,925

169,300

Interest expense

48,062

47,347

44,664

45,113

43,742

Casualty-related charges/(recoveries), net

6,278

(224)

(1,928)

1,134

4,156

General and administrative

17,810

20,838

15,159

16,452

17,480

Tax provision/(benefit), net

337

93

428

1,351

234

(Income)/loss from unconsolidated entities

(9,085)

20,219

(5,508)

(9,697)

(9,707)

Interest income and other (income)/expense, net

(5,865)

(9,371)

3,069

(10,447)

(1,010)

Joint venture management and other fees

(1,965)

(2,379)

(1,772)

(1,450)

(1,242)

Other depreciation and amortization

4,316

4,397

3,692

3,681

3,649

(Gain)/loss on sale of real estate owned

(16,867)

(25,308)

-

(325,884)

(1)

Net income/(loss) attributable to noncontrolling interests

3,161

2,975

2,561

22,638

1,961

Total consolidated NOI

$

279,396

$

283,890

$

278,656

$

276,721

$

275,503

24


Graphic

Attachment 14(C)

Definitions and Reconciliations

March 31, 2024

(Unaudited)

NOI Enhancing Capital Expenditures ("Cap Ex"): The Company defines NOI Enhancing Capital Expenditures as expenditures that result in increased income generation or decreased expense growth over time.

Management considers NOI Enhancing Capital Expenditures a useful metric for investors as it quantifies the amount of capital expenditures that are expected to grow, not just maintain, revenues or to decrease expenses.

Non-Mature Communities: The Company defines Non-Mature Communities as those communities that have not met the criteria to be included in same-store communities.

Non-Residential / Other: The Company defines Non-Residential / Other as non-apartment components of mixed-use properties, land held, properties being prepared for redevelopment and properties where a material change in home count has occurred.

Other Markets: The Company defines Other Markets as the accumulation of individual markets where it operates less than 1,000 Same-Store homes.  Management considers Other Markets a useful metric as the operating results for the individual markets are not representative of the fundamentals for those markets as a whole.

Physical Occupancy: The Company defines Physical Occupancy as the number of occupied homes divided by the total homes available at a community.

QTD Same-Store Communities: The Company defines QTD Same-Store Communities as those communities Stabilized for five full consecutive quarters. These communities were owned and had stabilized operating expenses as of the beginning of the quarter in the prior year, were not in process of any substantial redevelopment activities, and were not held for disposition.

Recurring Capital Expenditures: The Company defines Recurring Capital Expenditures as expenditures that are necessary to help preserve the value of and maintain functionality at its communities.

Redevelopment Communities: The Company generally defines Redevelopment Communities as those communities where substantial redevelopment is in progress. Based upon the level of material impact the redevelopment has on the community (operations, occupancy levels, and future rental rates), the community may or may not maintain Stabilization. As such, for each redevelopment, the Company assesses whether the community remains in Same-Store.

Sold Communities: The Company defines Sold Communities as those communities that were disposed of prior to the end of the most recent quarter.

Stabilization/Stabilized: The Company defines Stabilization/Stabilized as when a community’s occupancy reaches 90% or above for at least three consecutive months.

Stabilized, Non-Mature Communities: The Company defines Stabilized, Non-Mature Communities as those communities that have reached Stabilization but are not yet in the same-store portfolio.

Total Revenue per Occupied Home: The Company defines Total Revenue per Occupied Home as rental and other revenues with concessions reported on a straight-line basis, divided by the product of occupancy and the number of apartment homes.

Management considers Total Revenue per Occupied Home a useful metric for investors as it serves as a proxy for portfolio quality, both geographic and physical.

TRS: The Company’s taxable REIT subsidiaries (“TRS”) focus on making investments and providing services that are otherwise not allowed to be made or provided by a REIT.

YTD Same-Store Communities: The Company defines YTD Same-Store Communities as those communities Stabilized for two full consecutive calendar years. These communities were owned and had stabilized operating expenses as of the beginning of the prior year, were not in process of any substantial redevelopment activities, and were not held for disposition.

25


Graphic

Attachment 14(D)

Definitions and Reconciliations

March 31, 2024

(Unaudited)

All guidance is based on current expectations of future economic conditions and the judgment of the Company's management team. The following reconciles from GAAP Net income/(loss) per share for full-year 2024 and second quarter of 2024 to forecasted FFO, FFO as Adjusted and AFFO per share and unit:

Full-Year 2024

Low

High

Forecasted net income per diluted share

$

0.33

$

0.45

Conversion from GAAP share count

(0.02)

(0.02)

Net gain on the sale of depreciable real estate owned

(0.05)

(0.05)

Depreciation

2.07

2.07

Noncontrolling interests

0.02

0.02

Preferred dividends

0.01

0.01

Forecasted FFO per diluted share and unit

$

2.36

$

2.48

Legal and other costs

0.01

0.01

Severance costs and other restructuring expense

0.01

0.01

Casualty-related charges/(recoveries)

0.02

0.02

Realized/unrealized (gain)/loss on real estate technology investments

(0.01)

(0.01)

Forecasted FFO as Adjusted per diluted share and unit

$

2.38

$

2.50

Recurring capital expenditures

(0.26)

(0.26)

Forecasted AFFO per diluted share and unit

$

2.12

$

2.24

2Q 2024

Low

High

Forecasted net income per diluted share

$

0.13

$

0.15

Conversion from GAAP share count

(0.01)

(0.01)

Net gain on the sale of depreciable real estate owned

(0.05)

(0.05)

Depreciation

0.52

0.52

Noncontrolling interests

0.01

0.01

Preferred dividends

-

-

Forecasted FFO per diluted share and unit

$

0.60

$

0.62

Legal and other costs

-

-

Severance costs and other restructuring expense

-

-

Casualty-related charges/(recoveries)

-

-

Realized/unrealized (gain)/loss on real estate technology investments

-

-

Forecasted FFO as Adjusted per diluted share and unit

$

0.60

$

0.62

Recurring capital expenditures

(0.07)

(0.07)

Forecasted AFFO per diluted share and unit

$

0.53

$

0.55

26


Graphic

Forward Looking Statements

March 31, 2024

(Unaudited)

Forward-Looking Statements

Certain statements made in this supplement may constitute “forward-looking statements.” Words such as “expects,” “intends,” “believes,” “anticipates,” “plans,” “likely,” “will,” “seeks,” “estimates” and variations of such words and similar expressions are intended to identify such forward-looking statements. Forward-looking statements, by their nature, involve estimates, projections, goals, forecasts and assumptions and are subject to risks and uncertainties that could cause actual results or outcomes to differ materially from those expressed in a forward-looking statement, due to a number of factors, which include, but are not limited to, general market and economic conditions, unfavorable changes in the apartment market and economic conditions that could adversely affect occupancy levels and rental rates, the impact of inflation/deflation on rental rates and property operating expenses, the availability of capital and the stability of the capital markets, rising interest rates, the impact of competition and competitive pricing, acquisitions, developments and redevelopments not achieving anticipated results, delays in completing developments, redevelopments and lease-ups on schedule or at expected rent and occupancy levels, changes in job growth, home affordability and demand/supply ratio for multifamily housing, development and construction risks that may impact profitability, risks that joint ventures with third parties and DCP investments do not perform as expected, the failure of automation or technology to help grow net operating income, and other risk factors discussed in documents filed by the Company with the SEC from time to time, including the Company's Annual Report on Form 10-K and the Company's Quarterly Reports on Form 10-Q. Actual results may differ materially from those described in the forward-looking statements. These forward-looking statements and such risks, uncertainties and other factors speak only as of the date of this supplement, and the Company expressly disclaims any obligation or undertaking to update or revise any forward-looking statement contained herein, to reflect any change in the Company's expectations with regard thereto, or any other change in events, conditions or circumstances on which any such statement is based, except to the extent otherwise required under the U.S. securities laws.

27