EX-99.2 3 udr-20220426ex992a9faac.htm EX-99.2

Exhibit 99.2

Financial Highlights

UDR, Inc.

As of End of First Quarter 2022

(Unaudited) (1)

Actual Results

Guidance as of March 31, 2022

Dollars in thousands, except per share and unit

1Q 2022

2Q 2022

Full-Year 2022

GAAP Metrics

Net income/(loss) attributable to UDR, Inc.

$13,705

--

--

Net income/(loss) attributable to common stockholders

$12,613

--

--

Income/(loss) per weighted average common share, diluted

$0.04

$0.04 to $0.06

$0.24 to $0.30

Per Share Metrics

FFO per common share and unit, diluted

$0.54

$0.55 to $0.57

$2.24 to $2.30

FFO as Adjusted per common share and unit, diluted

$0.55

$0.55 to $0.57

$2.25 to $2.31

Adjusted Funds from Operations ("AFFO") per common share and unit, diluted

$0.51

$0.50 to $0.52

$2.05 to $2.11

Dividend declared per share and unit

$0.38

$0.38

$1.52 (2)

Same-Store Operating Metrics

Revenue growth/(decline) (Cash basis)

10.8%

--

8.50% - 10.00%

Revenue growth/(decline) (Straight-line basis)

9.8%

--

9.00% - 10.50%

Expense growth

4.2%

--

3.00% - 4.00%

NOI growth/(decline) (Cash basis)

14.0%

--

10.75% - 12.75%

NOI growth/(decline) (Straight-line basis)

12.6%

--

11.50% - 13.50%

Physical Occupancy

97.3%

--

--

Property Metrics

Homes

Communities

% of Total NOI

Same-Store

47,443

147

88.1%

Stabilized, Non-Mature

5,792

13

7.7%

Development

268

0

0.0%

Non-Residential / Other

N/A

N/A

0.5%

Joint Venture (3)

2,837

13

3.7%

Total completed homes

56,340

173

100%

Under Development

1,564

7

-

Total Quarter-end homes (3)(4)

57,904

180

100%

Balance Sheet Metrics (adjusted for non-recurring items)

1Q 2022

1Q 2021

Consolidated Interest Coverage Ratio

5.5x

4.7x

Consolidated Fixed Charge Coverage Ratio

5.3x

4.5x

Consolidated Debt as a percentage of Total Assets

34.3%

35.3%

Consolidated Net Debt-to-EBITDAre

6.4x

7.0x

Graphic


(1)See Attachment 15 for definitions, other terms and reconciliations.
(2)Annualized for 2022.
(3)Joint venture NOI is based on UDR's share. Homes and communities at 100%.
(4)Excludes 3,652 homes that are part of the Developer Capital Program as described in Attachment 11(B).

1


Graphic

Attachment 1

UDR, Inc.

Consolidated Statements of Operations

(Unaudited) (1)

Three Months Ended

March 31,

In thousands, except per share amounts

2022

2021

REVENUES:

Rental income (2)

$

356,181

$

299,826

Joint venture management and other fees

1,085

1,615

Total revenues

357,266

301,441

OPERATING EXPENSES:

Property operating and maintenance

58,484

51,381

Real estate taxes and insurance

53,764

47,387

Property management

11,576

8,995

Other operating expenses

4,712

4,435

Real estate depreciation and amortization

163,622

144,088

General and administrative

14,908

12,736

Casualty-related charges/(recoveries), net

(765)

5,577

Other depreciation and amortization

3,075

2,601

Total operating expenses

309,376

277,200

Gain/(loss) on sale of real estate owned

-

50,829

Operating income

47,890

75,070

Income/(loss) from unconsolidated entities (2) (3) (4)

5,412

4,922

Interest expense

(35,916)

(36,206)

Debt extinguishment and other associated costs

-

(41,950)

Total interest expense

(35,916)

(78,156)

Interest income and other income/(expense), net (3)

(2,440)

2,057

Income/(loss) before income taxes

14,946

3,893

Tax (provision)/benefit, net

(343)

(619)

Net Income/(loss)

14,603

3,274

Net (income)/loss attributable to redeemable noncontrolling interests in the OP and DownREIT Partnership

(879)

(154)

Net (income)/loss attributable to noncontrolling interests

(19)

(16)

Net income/(loss) attributable to UDR, Inc.

13,705

3,104

Distributions to preferred stockholders - Series E (Convertible)

(1,092)

(1,056)

Net income/(loss) attributable to common stockholders

$

12,613

$

2,048

Income/(loss) per weighted average common share - basic:

$0.04

$0.01

Income/(loss) per weighted average common share - diluted:

$0.04

$0.01

Common distributions declared per share

$0.3800

$0.3625

Weighted average number of common shares outstanding - basic

318,009

296,537

Weighted average number of common shares outstanding - diluted

319,680

297,026


(1)See Attachment 15 for definitions and other terms.
(2)During the three months ended March 31, 2022, UDR reduced its residential reserve to $11.9 million, including $0.6 million for UDR’s share from unconsolidated joint ventures, which compares to a quarter-end accounts receivable balance of $24.4 million. The remaining unreserved amount is based on probability of collection.
(3)During the three months ended March 31, 2022, UDR recorded $13.4 million in investment loss from real estate technology investments, primarily due to a decrease in SmartRent’s public share price. Of the $13.4 million, $3.2 million was recorded in Interest income and other income/(expense), net and $10.2 million was recorded in Income/(loss) from unconsolidated entities.
(4)In January 2022, UDR recorded approximately $10.6 million of variable upside participation, net of associated costs, upon 1200 Broadway, a Developer Capital Program ("DCP") community, being sold to a third party.

2


Graphic

Attachment 2

UDR, Inc.

Funds From Operations

(Unaudited) (1)

Three Months Ended

March 31,

In thousands, except per share and unit amounts

2022

2021

Net income/(loss) attributable to common stockholders

$

12,613

$

2,048

Real estate depreciation and amortization

163,622

144,088

Noncontrolling interests

898

170

Real estate depreciation and amortization on unconsolidated joint ventures

7,624

8,205

Net gain on the sale of unconsolidated depreciable property

-

(2,460)

Net gain on the sale of depreciable real estate owned, net of tax

-

(50,778)

Funds from operations ("FFO") attributable to common stockholders and unitholders, basic

$

184,757

$

101,273

Distributions to preferred stockholders - Series E (Convertible) (2)

1,092

1,056

FFO attributable to common stockholders and unitholders, diluted

$

185,849

$

102,329

FFO per weighted average common share and unit, basic

$

0.54

$

0.32

FFO per weighted average common share and unit, diluted

$

0.54

$

0.32

Weighted average number of common shares and OP/DownREIT Units outstanding, basic

339,543

318,935

Weighted average number of common shares, OP/DownREIT Units, and common stock

equivalents outstanding, diluted

344,132

322,342

Impact of adjustments to FFO:

Debt extinguishment and other associated costs

$

-

$

41,950

Debt extinguishment and other associated costs on unconsolidated joint ventures

-

1,682

Variable upside participation on DCP, net

(10,622)

-

Legal and other

774

629

Realized (gain)/loss on real estate technology investments, net of tax

(2,238)

(661)

Unrealized (gain)/loss on real estate technology investments, net of tax

15,631

(767)

Severance costs

-

468

Casualty-related charges/(recoveries), net

(765)

5,577

$

2,780

$

48,878

FFO as Adjusted attributable to common stockholders and unitholders, diluted

$

188,629

$

151,207

FFO as Adjusted per weighted average common share and unit, diluted

$

0.55

$

0.47

Recurring capital expenditures

(11,804)

(9,754)

AFFO attributable to common stockholders and unitholders, diluted

$

176,825

$

141,453

AFFO per weighted average common share and unit, diluted

$

0.51

$

0.44


(1)See Attachment 15 for definitions and other terms.
(2)Series E cumulative convertible preferred shares are dilutive for purposes of calculating FFO per share for the three months ended March 31, 2022 and March 31, 2021. Consequently, distributions to Series E cumulative convertible preferred stockholders are added to FFO and the weighted average number of Series E cumulative convertible preferred shares are included in the denominator when calculating FFO per common share and unit, diluted.

3


Graphic

Attachment 3

UDR, Inc.

Consolidated Balance Sheets

(Unaudited) (1)

March 31,

December 31,

In thousands, except share and per share amounts

2022

2021

ASSETS

Real estate owned:

Real estate held for investment

$

14,374,944

$

14,352,234

Less: accumulated depreciation

(5,288,902)

(5,136,589)

Real estate held for investment, net

9,086,042

9,215,645

Real estate under development

(net of accumulated depreciation of $951 and $507)

457,160

388,062

Total real estate owned, net of accumulated depreciation

9,543,202

9,603,707

Cash and cash equivalents

895

967

Restricted cash

26,032

27,451

Notes receivable, net

26,577

26,860

Investment in and advances to unconsolidated joint ventures, net

669,343

702,461

Operating lease right-of-use assets

196,578

197,463

Other assets

222,337

216,311

Total assets

$

10,684,964

$

10,775,220

LIABILITIES AND EQUITY

Liabilities:

Secured debt

$

1,056,110

$

1,057,380

Unsecured debt

4,422,900

4,355,407

Operating lease liabilities

191,689

192,488

Real estate taxes payable

32,908

33,095

Accrued interest payable

25,700

45,980

Security deposits and prepaid rent

53,021

55,441

Distributions payable

130,369

124,729

Accounts payable, accrued expenses, and other liabilities

117,240

136,954

Total liabilities

6,029,937

6,001,474

Redeemable noncontrolling interests in the OP and DownREIT Partnership

1,262,144

1,299,442

Equity:

Preferred stock, no par value; 50,000,000 shares authorized at March 31, 2022 and December 31, 2021:

2,695,363 shares of 8.00% Series E Cumulative Convertible issued

and outstanding (2,695,363 shares at December 31, 2021)

44,764

44,764

12,455,650 shares of Series F outstanding (12,582,575 shares

at December 31, 2021)

1

1

Common stock, $0.01 par value; 450,000,000 shares authorized at March 31, 2022 and December 31, 2021:

318,401,530 shares issued and outstanding (318,149,635 shares at December 31, 2021)

3,184

3,181

Additional paid-in capital

6,891,707

6,884,269

Distributions in excess of net income

(3,549,788)

(3,485,080)

Accumulated other comprehensive income/(loss), net

2,805

(4,261)

Total stockholders' equity

3,392,673

3,442,874

Noncontrolling interests

210

31,430

Total equity

3,392,883

3,474,304

Total liabilities and equity

$

10,684,964

$

10,775,220


(1)See Attachment 15 for definitions and other terms.

4


Graphic

Attachment 4(A)

UDR, Inc.

Selected Financial Information

(Unaudited) (1)

March 31,

December 31,

Common Stock and Equivalents

2022

2021

Common shares

318,135,496

317,901,718

Restricted shares

266,034

247,917

Total common shares

318,401,530

318,149,635

Restricted unit and common stock equivalents

1,423,130

2,090,833

Operating and DownREIT Partnership units

19,832,039

19,909,308

Class A Limited Partnership units

1,751,671

1,751,671

Series E cumulative convertible preferred shares (2)

2,918,127

2,918,127

Total common shares, OP/DownREIT units, and common stock equivalents

344,326,497

344,819,574

Weighted Average Number of Shares Outstanding

1Q 2022

1Q 2021

Weighted average number of common shares and OP/DownREIT units outstanding - basic

339,543,188

318,934,716

Weighted average number of OP/DownREIT units outstanding

(21,534,287)

(22,398,049)

Weighted average number of common shares outstanding - basic per the Consolidated Statements of Operations

318,008,901

296,536,667

Weighted average number of common shares, OP/DownREIT units, and common stock equivalents outstanding - diluted

344,131,504

322,342,024

Weighted average number of OP/DownREIT units outstanding

(21,534,287)

(22,398,049)

Weighted average number of Series E cumulative convertible preferred shares outstanding (3)

(2,918,127)

(2,918,127)

Weighted average number of common shares outstanding - diluted per the Consolidated Statements of Operations

319,679,090

297,025,848


(1)See Attachment 15 for definitions and other terms.
(2)At March 31, 2022 and December 31, 2021 there were 2,695,363 of Series E cumulative convertible preferred shares outstanding, which is equivalent to 2,918,127 shares of common stock if converted (after adjusting for the special dividend paid in 2008).
(3)Series E cumulative convertible preferred shares are anti-dilutive for purposes of calculating Income/(loss) per weighted average common share for the three months ended March 31, 2022 and March 31, 2021.

5


Graphic

Attachment 4(B)

UDR, Inc.

Selected Financial Information

(Unaudited) (1)

Weighted

Weighted

Average

Average Years

Debt Structure, In thousands

Balance

% of Total

Interest Rate

to Maturity (2)

Secured

Fixed

$

1,006,482

18.4%

3.42%

6.2

Floating

27,000

0.5%

0.87%

10.0

Combined

1,033,482

18.9%

3.35%

6.3

Unsecured

Fixed

4,080,644

(3)

74.7%

2.87%

8.3

Floating

352,194

6.4%

0.85%

0.7

Combined

4,432,838

81.1%

2.71%

7.6

Total Debt

Fixed

5,087,126

93.1%

2.98%

7.8

Floating

379,194

6.9%

0.85%

1.3

Combined

5,466,320

100.0%

2.83%

7.4

Total Non-Cash Adjustments (4)

12,690

Total per Balance Sheet

$

5,479,010

2.80%

Debt Maturities, In thousands

Revolving Credit

Weighted

Unsecured

Facilities & Comm.

Average

Secured Debt (5)

Debt

Paper (2) (6) (7)

Balance

% of Total

Interest Rate

2022

$

860

$

-

$

280,000

$

280,860

5.1%

0.78%

2023

1,242

-

-

1,242

0.0%

3.84%

2024

96,747

15,644

37,194

149,585

2.7%

3.31%

2025

174,793

-

-

174,793

3.2%

3.69%

2026

52,744

300,000

-

352,744

6.5%

2.95%

2027

2,860

650,000

-

652,860

11.9%

2.42%

2028

162,310

300,000

-

462,310

8.5%

3.72%

2029

191,986

300,000

-

491,986

9.0%

3.94%

2030

162,010

600,000

-

762,010

13.9%

3.32%

2031

160,930

600,000

-

760,930

13.9%

2.92%

Thereafter

27,000

1,350,000

-

1,377,000

25.3%

2.25%

1,033,482

4,115,644

317,194

5,466,320

100.0%

2.83%

Total Non-Cash Adjustments (4)

22,628

(9,938)

-

12,690

Total per Balance Sheet

$

1,056,110

$

4,105,706

$

317,194

$

5,479,010

2.80%


(1)See Attachment 15 for definitions and other terms.
(2)The 2022 maturity reflects the $280.0 million of principal outstanding at an interest rate of 0.77%, the equivalent of LIBOR plus a spread of 47 basis points, on the Company’s unsecured commercial paper program as of March 31, 2022. Under the terms of the program the Company may issue up to a maximum aggregate amount outstanding of $700.0 million. If the commercial paper was refinanced using the line of credit, the weighted average years to maturity would be 7.6 years both with and without extensions.
(3)Includes $315.0 million of floating rate debt that has been fixed using interest rate swaps at a weighted average all-in rate of 1.02% until July 2022. Commencing July 2022, $175.0 million will continue to be fixed using interest rate swaps at a weighted average all-in rate of 1.48% until July 2025.
(4)Includes the unamortized balance of fair market value adjustments, premiums/discounts and deferred financing costs.
(5)Includes principal amortization, as applicable.
(6)There were no borrowings outstanding on our $1.3 billion line of credit at March 31, 2022. The facility has a maturity date of January 2026, plus two six-month extension options and currently carries an interest rate equal to LIBOR plus a spread of 77.5 basis points.
(7)There was $37.2 million outstanding on our $75.0 million working capital credit facility at March 31, 2022. The facility has a maturity date of January 2024. The working capital credit facility currently carries an interest rate equal to LIBOR plus a spread of 77.5 basis points.

6


Graphic

Attachment 4(C)

UDR, Inc.

Selected Financial Information

(Dollars in Thousands)

(Unaudited) (1)

Quarter Ended

Coverage Ratios

March 31, 2022

Net income/(loss)

$

14,603

Adjustments:

Interest expense, including debt extinguishment and other associated costs

35,916

Real estate depreciation and amortization

163,622

Other depreciation and amortization

3,075

Tax provision/(benefit), net

343

Adjustments to reflect the Company's share of EBITDAre of unconsolidated joint ventures

11,293

EBITDAre

$

228,852

Casualty-related charges/(recoveries), net

(765)

Legal and other costs

774

Unrealized (gain)/loss on real estate technology investments

3,163

Realized (gain)/loss on real estate technology investments

4

(Income)/loss from unconsolidated entities

(5,412)

Adjustments to reflect the Company's share of EBITDAre of unconsolidated joint ventures

(11,293)

Management fee expense on unconsolidated joint ventures

(525)

Consolidated EBITDAre - adjusted for non-recurring items

$

214,798

Annualized consolidated EBITDAre - adjusted for non-recurring items

$

859,192

Interest expense, including debt extinguishment and other associated costs

35,916

Capitalized interest expense

3,227

Total interest

$

39,143

Preferred dividends

$

1,092

Total debt

$

5,479,010

Cash

(895)

Net debt

$

5,478,115

Consolidated Interest Coverage Ratio - adjusted for non-recurring items

5.5x

Consolidated Fixed Charge Coverage Ratio - adjusted for non-recurring items

5.3x

Consolidated Net Debt-to-EBITDAre - adjusted for non-recurring items

6.4x

Debt Covenant Overview

Unsecured Line of Credit Covenants (2)

Required

Actual

Compliance

Maximum Leverage Ratio

≤60.0%

34.1% (2)

Yes

Minimum Fixed Charge Coverage Ratio

≥1.5x

5.1x

Yes

Maximum Secured Debt Ratio

≤40.0%

9.8%

Yes

Minimum Unencumbered Pool Leverage Ratio

≥150.0%

340.5%

Yes

Senior Unsecured Note Covenants (3)

Required

Actual

Compliance

Debt as a percentage of Total Assets

≤65.0%

34.4% (3)

Yes

Consolidated Income Available for Debt Service to Annual Service Charge

≥1.5x

5.6x

Yes

Secured Debt as a percentage of Total Assets

≤40.0%

6.6%

Yes

Total Unencumbered Assets to Unsecured Debt

≥150.0%

306.9%

Yes

Securities Ratings

Debt

Outlook

Commercial Paper

Moody's Investors Service

Baa1

Stable

P-2

S&P Global Ratings

BBB+

Stable

A-2

Gross

% of

Number of

1Q 2022 NOI (1)

Carrying Value

Total Gross

Asset Summary

Homes

($000s)

% of NOI

($000s)

Carrying Value

Unencumbered assets

45,957

$

214,717

88.0%

$

13,103,558

88.3%

Encumbered assets

7,546

29,216

12.0%

1,729,497

11.7%

53,503

$

243,933

100.0%

$

14,833,055

100.0%


(1)See Attachment 15 for definitions and other terms.
(2)As defined in our credit agreement dated September 15, 2021.
(3)As defined in our indenture dated November 1, 1995 as amended, supplemented or modified from time to time.

7


Graphic

Attachment 5

UDR, Inc.

Operating Information

(Unaudited) (1)

Total

Quarter Ended

Quarter Ended

Quarter Ended

Quarter Ended

Quarter Ended

Dollars in thousands

Homes

March 31, 2022

December 31, 2021

September 30, 2021

June 30, 2021

March 31, 2021

Revenues

Same-Store Communities

47,443

$

321,514

$

315,927

$

305,743

$

295,437

$

290,110

Stabilized, Non-Mature Communities

5,792

30,048

28,357

15,677

6,857

1,847

Development Communities

268

240

-

-

-

-

Non-Residential / Other (2)

-

4,379

2,333

5,301

4,930

5,007

Total

53,503

$

356,181

$

346,617

$

326,721

$

307,224

$

296,964

Expenses

Same-Store Communities

$

98,012

$

96,129

$

99,122

$

94,025

$

94,089

Stabilized, Non-Mature Communities

10,510

9,618

5,823

2,778

811

Development Communities

680

247

99

71

-

Non-Residential / Other (2)

3,046

2,946

3,589

3,044

2,878

Total (3)

$

112,248

$

108,940

$

108,633

$

99,918

$

97,778

Net Operating Income

Same-Store Communities

$

223,502

$

219,798

$

206,621

$

201,412

$

196,021

Stabilized, Non-Mature Communities

19,538

18,739

9,854

4,079

1,036

Development Communities

(440)

(247)

(99)

(71)

-

Non-Residential / Other (2)

1,333

(613)

1,712

1,886

2,129

Total

$

243,933

$

237,677

$

218,088

$

207,306

$

199,186

Operating Margin

Same-Store Communities

69.5%

69.6%

67.6%

68.2%

67.6%

Weighted Average Physical Occupancy

Same-Store Communities

97.3%

97.1%

97.5%

97.2%

96.3%

Stabilized, Non-Mature Communities

96.3%

96.4%

97.0%

86.7%

69.3%

Development Communities

27.6%

-

-

-

-

Other (4)

-

-

98.1%

97.3%

96.5%

Total

96.9%

97.1%

97.5%

97.1%

95.6%

Sold and Held for Disposition Communities

Revenues

-

$

-

$

407

$

1,978

$

1,892

$

2,862

Expenses (3)

-

133

586

562

990

Net Operating Income/(Loss)

$

-

$

274

$

1,392

$

1,330

$

1,872

Total

53,503

$

243,933

$

237,951

$

219,480

$

208,636

$

201,058


(1)See Attachment 15 for definitions and other terms.
(2)Primarily non-residential revenue and expense and straight-line adjustment for concessions.
(3)The summation of Total expenses and Sold and Held for Disposition Communities expenses above agrees to the summation of property operating and maintenance and real estate taxes and insurance expenses on Attachment 1.
(4)Includes occupancy of Sold and Held for Disposition Communities.

8


Graphic

Attachment 6

UDR, Inc.

Same-Store Operating Expense Information

(Dollars in Thousands)

(Unaudited) (1)

% of 1Q 2022

SS Operating

Year-Over-Year Comparison

Expenses

1Q 2022

1Q 2021

% Change

Personnel

14.4%

$

14,101

$

14,676

-3.9%

Utilities

13.8%

13,568

12,581

7.8%

Repair and maintenance

17.0%

16,698

15,279

9.3%

Administrative and marketing

6.4%

6,320

6,739

-6.2%

Controllable expenses

51.6%

50,687

49,275

2.9%

Real estate taxes

42.0%

$

41,043

$

40,237

2.0%

Insurance

6.4%

6,282

4,577

37.2%

Same-Store operating expenses

100.0%

$

98,012

$

94,089

4.2%

Same-Store Homes

47,443

% of 1Q 2022

SS Operating

Sequential Comparison

Expenses

1Q 2022

4Q 2021

% Change

Personnel

14.4%

$

14,101

$

13,684

3.0%

Utilities

13.8%

13,568

13,181

2.9%

Repair and maintenance

17.0%

16,698

17,232

-3.1%

Administrative and marketing

6.4%

6,320

6,239

1.3%

Controllable expenses

51.6%

50,687

50,336

0.7%

Real estate taxes

42.0%

$

41,043

$

40,354

1.7%

Insurance

6.4%

6,282

5,439

15.5%

Same-Store operating expenses

100.0%

$

98,012

$

96,129

2.0%

Same-Store Homes

47,443


(1)See Attachment 15 for definitions and other terms.

9


Graphic

Attachment 7(A)

UDR, Inc.

Apartment Home Breakout

Portfolio Overview as of Quarter Ended

March 31, 2022

(Unaudited) (1)

Unconsolidated

Revenue Per

Total

Joint Venture

Total

Occupied

Same-Store

Non-Mature

Consolidated

Operating

Homes

Home

Homes

Homes (2)

Homes

Homes (3)

(incl. JV) (3)

(Incl. JV at Share)(4)

West Region

Orange County, CA

4,685

-

4,685

381

5,066

$

2,730

San Francisco, CA

2,751

-

2,751

602

3,353

3,296

Seattle, WA

2,726

259

2,985

-

2,985

2,609

Monterey Peninsula, CA

1,565

-

1,565

-

1,565

2,201

Los Angeles, CA

1,225

-

1,225

340

1,565

3,127

12,952

259

13,211

1,323

14,534

Mid-Atlantic Region

Metropolitan DC

8,404

1,012

9,416

-

9,416

2,121

Baltimore, MD

1,597

622

2,219

-

2,219

1,773

Richmond, VA

1,359

-

1,359

-

1,359

1,597

11,360

1,634

12,994

-

12,994

Northeast Region

Boston, MA

4,298

300

4,598

250

4,848

2,801

New York, NY

2,318

-

2,318

710

3,028

4,069

6,616

300

6,916

960

7,876

Southeast Region

Tampa, FL

3,877

-

3,877

-

3,877

1,842

Orlando, FL

2,500

993

3,493

-

3,493

1,647

Nashville, TN

2,260

-

2,260

-

2,260

1,517

8,637

993

9,630

-

9,630

Southwest Region

Dallas, TX

3,866

2,096

5,962

-

5,962

1,598

Austin, TX

1,272

-

1,272

-

1,272

1,718

5,138

2,096

7,234

-

7,234

Other Markets (5)

2,740

778

3,518

554

4,072

2,392

Totals

47,443

6,060

53,503

2,837

56,340

$

2,301

Communities (6)

147

13

160

13

173

Homes

Communities

Total completed homes

56,340

173

Under Development (7)

1,564

7

Total Quarter-end homes and communities

57,904

180


(1)See Attachment 15 for definitions and other terms.
(2)Represents homes included in Stabilized, Non-Mature, Acquired, Development, Redevelopment and Non-Residential/Other Communities categories on Attachment 5. Excludes development homes not yet completed and Sold and Held for Disposition Communities.
(3)Represents joint venture operating homes at 100 percent. Excludes joint venture held for disposition communities. See Attachment 11(A) for UDR's joint venture and partnership ownership interests.
(4)Represents joint ventures at UDR's ownership interests. Excludes joint venture held for disposition communities. See Attachment 11(A) for UDR's joint venture and partnership ownership interests.
(5)Other Markets include Denver (264 homes), Palm Beach (636 homes), Inland Empire (658 homes), San Diego (163 wholly owned, 264 JV homes), Portland (752 homes) and Philadelphia (1,045 wholly owned, 290 JV homes).
(6)Represents communities where 100 percent of all development homes have been completed.
(7)See Attachment 9 for UDR’s developments and ownership interests.

10


Graphic

Attachment 7(B)

UDR, Inc.

Non-Mature Home Summary and Net Operating Income by Market

March 31, 2022

(Unaudited) (1)

Non-Mature Home Breakout - By Date

Community

Category

# of Homes

Market

Same-Store Quarter (2)

Union Place

Stabilized, Non-Mature

300

Boston, MA

2Q22

Vitruvian West Phase 2

Stabilized, Non-Mature

366

Dallas, TX

3Q22

The Canal

Stabilized, Non-Mature

636

Dallas, TX

3Q22

Cool Springs at Frisco Bridges

Stabilized, Non-Mature

945

Dallas, TX

3Q22

Seneca Place

Stabilized, Non-Mature

468

Metropolitan DC

3Q22

Brio

Stabilized, Non-Mature

259

Seattle, WA

3Q22

Canterbury Apartments

Stabilized, Non-Mature

544

Metropolitan DC

4Q22

The Smith Valley Forge

Stabilized, Non-Mature

320

Philadelphia, PA

4Q22

1274 at Towson

Stabilized, Non-Mature

192

Baltimore, MD

4Q22

322 on North Broad

Stabilized, Non-Mature

339

Philadelphia, PA

4Q22

Arbors at Maitland Summit

Stabilized, Non-Mature

663

Orlando, FL

1Q23

Essex Luxe

Stabilized, Non-Mature

330

Orlando, FL

1Q23

Quarters at Towson Town Center

Stabilized, Non-Mature

430

Baltimore, MD

1Q23

Cirrus

Development

46

Denver, CO

2Q24

The George Apartments

Development

73

Philadelphia, PA

2Q24

Vitruvian West Phase 3

Development

149

Dallas, TX

2Q24

Total

6,060

Net Operating Income Breakout By Market

As a % of NOI

As a % of NOI

Region

Same-Store

Total

Region

Same-Store

Total

West Region

Southeast Region

Orange County, CA

13.1%

11.9%

Tampa, FL

6.1%

5.3%

San Francisco, CA

8.1%

7.9%

Orlando, FL

3.7%

4.5%

Seattle, WA

6.7%

6.9%

Nashville, TN

3.2%

2.7%

Monterey Peninsula, CA

3.5%

3.1%

13.0%

12.5%

Los Angeles, CA

3.5%

3.4%

Southwest Region

34.9%

33.2%

Dallas, TX

5.2%

6.6%

Mid-Atlantic Region

Austin, TX

1.8%

1.6%

Metropolitan DC

16.4%

15.8%

7.0%

8.2%

Baltimore, MD

2.5%

3.0%

Richmond, VA

2.1%

1.8%

Other Markets (3)

6.0%

7.2%

21.0%

20.6%

Northeast Region

Boston, MA

11.2%

10.8%

New York, NY

6.9%

7.5%

18.1%

18.3%

Total

100.0%

100.0%


(1)See Attachment 15 for definitions and other terms.
(2)Estimated Same-Store quarter represents the quarter UDR anticipates contributing the community to the QTD same-store pool.
(3)See Attachment 7(A), footnote 5 for details regarding location of the Other Markets.

11


Graphic

Attachment 8(A)

UDR, Inc.

Same-Store Operating Information By Major Market

Current Quarter vs. Prior Year Quarter

March 31, 2022

(Unaudited) (1)

% of Same-

Same-Store

Total

Store Portfolio

Same-Store

Based on

Physical Occupancy

Total Revenue per Occupied Home

Homes

1Q 2022 NOI

1Q 22

1Q 21

Change

1Q 22

1Q 21

Change

West Region

Orange County, CA

4,685

13.1%

97.2%

97.1%

0.1%

$

2,734

$

2,468

10.8%

San Francisco, CA

2,751

8.1%

97.4%

92.8%

4.6%

3,199

3,088

3.6%

Seattle, WA

2,726

6.7%

97.7%

96.3%

1.4%

2,581

2,324

11.1%

Monterey Peninsula, CA

1,565

3.5%

96.7%

96.4%

0.3%

2,201

1,928

14.2%

Los Angeles, CA

1,225

3.5%

96.6%

95.0%

1.6%

2,973

2,547

16.7%

12,952

34.9%

97.2%

95.8%

1.4%

2,759

2,504

10.2%

Mid-Atlantic Region

Metropolitan DC

8,404

16.4%

97.3%

95.7%

1.6%

2,184

2,084

4.8%

Baltimore, MD

1,597

2.5%

97.0%

98.4%

-1.4%

1,775

1,624

9.3%

Richmond, VA

1,359

2.1%

97.7%

98.5%

-0.8%

1,597

1,452

10.0%

11,360

21.0%

97.3%

96.4%

0.9%

2,056

1,941

5.9%

Northeast Region

Boston, MA

4,298

11.2%

96.9%

95.7%

1.2%

2,872

2,680

7.2%

New York, NY

2,318

6.9%

98.3%

94.4%

3.9%

4,037

3,704

9.0%

6,616

18.1%

97.4%

95.2%

2.2%

3,284

3,036

8.2%

Southeast Region

Tampa, FL

3,877

6.1%

97.0%

97.0%

0.0%

1,842

1,572

17.2%

Orlando, FL

2,500

3.7%

97.0%

96.8%

0.2%

1,595

1,426

11.9%

Nashville, TN

2,260

3.2%

98.2%

97.7%

0.5%

1,517

1,386

9.5%

8,637

13.0%

97.3%

97.1%

0.2%

1,685

1,481

13.8%

Southwest Region

Dallas, TX

3,866

5.2%

97.2%

96.7%

0.5%

1,629

1,480

10.1%

Austin, TX

1,272

1.8%

97.8%

97.3%

0.5%

1,718

1,533

12.1%

5,138

7.0%

97.3%

96.9%

0.4%

1,651

1,492

10.7%

Other Markets

2,740

6.0%

97.2%

97.0%

0.2%

2,296

2,027

13.3%

Total/Weighted Avg.

47,443

100.0%

97.3%

96.3%

1.0%

$

2,322

$

2,116

9.7%


(1)See Attachment 15 for definitions and other terms.

12


Graphic

Attachment 8(B)

UDR, Inc.

Same-Store Operating Information By Major Market

Current Quarter vs. Prior Year Quarter

March 31, 2022

(Unaudited) (1)

Same-Store ($000s)

Total

Same-Store

Revenues

Expenses

Net Operating Income

Homes

1Q 22

1Q 21

Change

1Q 22

1Q 21

Change

1Q 22

1Q 21

Change

West Region

Orange County, CA

4,685

$

37,352

$

33,678

10.9%

$

8,123

$

7,668

5.9%

$

29,229

$

26,010

12.4%

San Francisco, CA

2,751

25,716

23,652

8.7%

7,683

7,365

4.3%

18,033

16,287

10.7%

Seattle, WA

2,726

20,625

18,296

12.7%

5,584

5,639

-1.0%

15,041

12,657

18.8%

Monterey Peninsula, CA

1,565

9,993

8,728

14.5%

2,117

2,006

5.6%

7,876

6,722

17.2%

Los Angeles, CA

1,225

10,553

8,891

18.7%

2,838

2,729

4.0%

7,715

6,162

25.2%

12,952

104,239

93,245

11.8%

26,345

25,407

3.7%

77,894

67,838

14.8%

Mid-Atlantic Region

Metropolitan DC

8,404

53,576

50,269

6.6%

16,865

16,149

4.4%

36,711

34,120

7.6%

Baltimore, MD

1,597

8,247

7,655

7.7%

2,693

2,461

9.4%

5,554

5,194

6.9%

Richmond, VA

1,359

6,360

5,832

9.1%

1,642

1,526

7.6%

4,718

4,306

9.6%

11,360

68,183

63,756

6.9%

21,200

20,136

5.3%

46,983

43,620

7.7%

Northeast Region

Boston, MA

4,298

35,883

33,065

8.5%

10,822

9,840

10.0%

25,061

23,225

7.9%

New York, NY

2,318

27,599

24,315

13.5%

12,080

12,528

-3.6%

15,519

11,787

31.7%

6,616

63,482

57,380

10.6%

22,902

22,368

2.4%

40,580

35,012

15.9%

Southeast Region

Tampa, FL

3,877

20,784

17,737

17.2%

7,163

6,624

8.1%

13,621

11,113

22.6%

Orlando, FL

2,500

11,606

10,354

12.1%

3,268

3,174

3.0%

8,338

7,180

16.1%

Nashville, TN

2,260

10,098

9,182

10.0%

3,074

2,920

5.3%

7,024

6,262

12.2%

8,637

42,488

37,273

14.0%

13,505

12,718

6.2%

28,983

24,555

18.0%

Southwest Region

Dallas, TX

3,866

18,367

16,593

10.7%

6,730

6,382

5.4%

11,637

10,211

14.0%

Austin, TX

1,272

6,412

5,693

12.6%

2,375

2,325

2.2%

4,037

3,368

19.9%

5,138

24,779

22,286

11.2%

9,105

8,707

4.6%

15,674

13,579

15.4%

Other Markets

2,740

18,343

16,170

13.4%

4,955

4,753

4.3%

13,388

11,417

17.3%

Total (2)

47,443

$

321,514

$

290,110

10.8%

$

98,012

$

94,089

4.2%

$

223,502

$

196,021

14.0%


(1)See Attachment 15 for definitions and other terms.
(2)With concessions reflected on a straight-line basis, Same-Store Revenue and Same-Store NOI increased year-over-year by 9.8% and 12.6%, respectively. See Attachment 15(C) for definitions and reconciliations.

13


Graphic

Attachment 8(C)

UDR, Inc.

Same-Store Operating Information By Major Market

Current Quarter vs. Last Quarter

March 31, 2022

(Unaudited) (1)

Same-Store

Total

Same-Store

Physical Occupancy

Total Revenue per Occupied Home

Homes

1Q 22

4Q 21

Change

1Q 22

4Q 21

Change

West Region

Orange County, CA

4,685

97.2%

97.2%

0.0%

$

2,734

$

2,737

-0.1%

San Francisco, CA

2,751

97.4%

96.5%

0.9%

3,199

3,179

0.6%

Seattle, WA

2,726

97.7%

97.3%

0.4%

2,581

2,590

-0.3%

Monterey Peninsula, CA

1,565

96.7%

96.9%

-0.2%

2,201

2,135

3.1%

Los Angeles, CA

1,225

96.6%

96.1%

0.5%

2,973

2,959

0.5%

12,952

97.2%

96.9%

0.3%

2,759

2,748

0.4%

Mid-Atlantic Region

Metropolitan DC

8,404

97.3%

97.1%

0.2%

2,184

2,170

0.6%

Baltimore, MD

1,597

97.0%

96.3%

0.7%

1,775

1,761

0.8%

Richmond, VA

1,359

97.7%

97.7%

0.0%

1,597

1,566

2.0%

11,360

97.3%

97.1%

0.2%

2,056

2,040

0.8%

Northeast Region

Boston, MA

4,298

96.9%

96.4%

0.5%

2,872

2,838

1.2%

New York, NY

2,318

98.3%

97.7%

0.6%

4,037

3,896

3.6%

6,616

97.4%

96.9%

0.5%

3,284

3,212

2.2%

Southeast Region

Tampa, FL

3,877

97.0%

97.3%

-0.3%

1,842

1,747

5.4%

Orlando, FL

2,500

97.0%

97.3%

-0.3%

1,595

1,536

3.8%

Nashville, TN

2,260

98.2%

98.1%

0.1%

1,517

1,471

3.1%

8,637

97.3%

97.5%

-0.2%

1,685

1,613

4.4%

Southwest Region

Dallas, TX

3,866

97.2%

97.2%

0.0%

1,629

1,607

1.4%

Austin, TX

1,272

97.8%

98.1%

-0.3%

1,718

1,677

2.4%

5,138

97.3%

97.5%

-0.2%

1,651

1,623

1.7%

Other Markets

2,740

97.2%

97.5%

-0.3%

2,296

2,256

1.8%

Total/Weighted Avg.

47,443

97.3%

97.1%

0.2%

$

2,322

$

2,285

1.6%


(1)See Attachment 15 for definitions and other terms.

14


Graphic

Attachment 8(D)

UDR, Inc.

Same-Store Operating Information By Major Market

Current Quarter vs. Last Quarter

March 31, 2022

(Unaudited) (1)

Same-Store ($000s)

Total

Same-Store

Revenues

Expenses

Net Operating Income

Homes

1Q 22

4Q 21

Change

1Q 22

4Q 21

Change

1Q 22

4Q 21

Change

West Region

Orange County, CA

4,685

$

37,352

$

37,389

-0.1%

$

8,123

$

8,124

0.0%

$

29,229

$

29,265

-0.1%

San Francisco, CA

2,751

25,716

25,319

1.6%

7,683

7,646

0.5%

18,033

17,673

2.0%

Seattle, WA

2,726

20,625

20,601

0.1%

5,584

5,515

1.3%

15,041

15,086

-0.3%

Monterey Peninsula, CA

1,565

9,993

9,714

2.9%

2,117

2,080

1.8%

7,876

7,634

3.2%

Los Angeles, CA

1,225

10,553

10,451

1.0%

2,838

3,020

-6.0%

7,715

7,431

3.8%

12,952

104,239

103,474

0.7%

26,345

26,385

-0.2%

77,894

77,089

1.0%

Mid-Atlantic Region

Metropolitan DC

8,404

53,576

53,126

0.8%

16,865

16,354

3.1%

36,711

36,772

-0.2%

Baltimore, MD

1,597

8,247

8,127

1.5%

2,693

2,488

8.2%

5,554

5,639

-1.5%

Richmond, VA

1,359

6,360

6,238

2.0%

1,642

1,608

2.1%

4,718

4,630

1.9%

11,360

68,183

67,491

1.0%

21,200

20,450

3.7%

46,983

47,041

-0.1%

Northeast Region

Boston, MA

4,298

35,883

35,282

1.7%

10,822

10,440

3.7%

25,061

24,842

0.9%

New York, NY

2,318

27,599

26,468

4.3%

12,080

12,083

0.0%

15,519

14,385

7.9%

6,616

63,482

61,750

2.8%

22,902

22,523

1.7%

40,580

39,227

3.4%

Southeast Region

Tampa, FL

3,877

20,784

19,766

5.1%

7,163

6,969

2.8%

13,621

12,797

6.4%

Orlando, FL

2,500

11,606

11,206

3.6%

3,268

3,018

8.3%

8,338

8,188

1.8%

Nashville, TN

2,260

10,098

9,785

3.2%

3,074

2,827

8.7%

7,024

6,958

1.0%

8,637

42,488

40,757

4.3%

13,505

12,814

5.4%

28,983

27,943

3.7%

Southwest Region

Dallas, TX

3,866

18,367

18,120

1.4%

6,730

6,571

2.4%

11,637

11,549

0.8%

Austin, TX

1,272

6,412

6,279

2.1%

2,375

2,235

6.3%

4,037

4,044

-0.2%

5,138

24,779

24,399

1.6%

9,105

8,806

3.4%

15,674

15,593

0.5%

Other Markets

2,740

18,343

18,056

1.6%

4,955

5,151

-3.8%

13,388

12,905

3.7%

Total (2)

47,443

$

321,514

$

315,927

1.8%

$

98,012

$

96,129

2.0%

$

223,502

$

219,798

1.7%


(1)See Attachment 15 for definitions and other terms.
(2)With concessions reflected on a straight-line basis, Same-Store Revenue and Same-Store NOI increased quarter-over-quarter by 2.1% and 2.1%, respectively. See Attachment 15(C) for definitions and reconciliations.

15


Graphic

Attachment 8(E)

UDR, Inc.

Same-Store Operating Information By Major Market

March 31, 2022

(Unaudited) (1)

Effective Blended Lease Rate Growth

Effective New Lease Rate Growth

Effective Renewal Lease Rate Growth

Annualized Turnover

1Q 2022

1Q 2022

1Q 2022

1Q 2022

1Q 2021

West Region

Orange County, CA

14.5%

18.2%

9.4%

31.2%

42.1%

San Francisco, CA

11.1%

10.9%

11.2%

28.5%

41.4%

Seattle, WA

13.4%

13.9%

13.0%

41.4%

51.0%

Monterey Peninsula, CA

9.5%

12.8%

7.1%

26.4%

30.1%

Los Angeles, CA

17.7%

20.5%

14.0%

26.5%

41.7%

13.2%

15.3%

11.2%

32.6%

43.1%

Mid-Atlantic Region

Metropolitan DC

6.8%

5.5%

8.0%

27.9%

35.7%

Baltimore, MD

9.2%

9.6%

8.8%

38.9%

32.5%

Richmond, VA

13.1%

9.6%

15.4%

32.8%

30.1%

7.9%

6.5%

9.1%

30.5%

34.7%

Northeast Region

Boston, MA

7.9%

5.7%

9.9%

29.5%

31.7%

New York, NY

24.1%

31.4%

19.1%

20.6%

27.6%

13.4%

13.4%

13.4%

27.1%

30.4%

Southeast Region

Tampa, FL

25.4%

25.4%

25.4%

51.0%

47.5%

Orlando, FL

21.7%

23.5%

19.8%

37.6%

43.0%

Nashville, TN

17.3%

17.2%

17.4%

35.4%

41.3%

22.8%

23.3%

22.2%

44.3%

44.7%

Southwest Region

Dallas, TX

15.6%

14.7%

16.5%

43.6%

48.1%

Austin, TX

17.0%

16.7%

17.4%

45.6%

44.0%

16.0%

15.3%

16.8%

44.1%

47.1%

Other Markets

16.2%

17.5%

14.9%

36.0%

38.8%

Total/Weighted Avg.

14.1%

14.7%

13.5%

34.2%

39.5%

Allocation of Total Homes Repriced during the Quarter

47.4%

52.6%


(1)See Attachment 15 for definitions and other terms.

16


Graphic

Attachment 9

UDR, Inc.

Development and Land Summary

March 31, 2022

(Dollars in Thousands)

(Unaudited) (1)

Wholly-Owned

Schedule

Percentage

# of

Compl.

Cost to

Budgeted

Est. Cost

Initial

Community

Location

Homes

Homes

Date

Cost

per Home

Start

Occ.

Compl.

Leased

Occupied

Projects Under Construction

Cirrus

Denver, CO

292

46

$

95,614

$

97,500

$

334

3Q19

1Q22

2Q22

20.6%

8.2%

5421 at Dublin Station

Dublin, CA

220

-

111,800

117,000

532

4Q19

2Q22

3Q22

4.1%

-

The George Apartments

King of Prussia, PA

200

73

59,844

68,000

340

4Q20

1Q22

3Q22

31.5%

20.5%

Vitruvian West Phase 3

Addison, TX

405

149

61,283

74,000

183

1Q21

1Q22

1Q23

23.7%

18.8%

The MO

Washington, DC

300

-

108,641

145,000

483

3Q20

1Q23

2Q23

-

-

Villas at Fiori

Addison, TX

85

-

10,802

53,500

629

1Q22

1Q24

2Q24

-

-

Meridian

Tampa, FL

330

-

10,127

134,000

406

1Q22

2Q24

2Q24

-

-

Total Under Construction

1,832

268

$

458,111

$

689,000

$

376

Completed Projects, Non-Stabilized

N/A

N/A

-

-

$

-

$

-

$

-

N/A

N/A

N/A

N/A

N/A

Total Completed, Non-Stabilized

-

-

$

-

$

-

$

-

Total - Wholly Owned

1,832

268

$

458,111

$

689,000

$

376

NOI From Wholly-Owned Projects

1Q 22

Projects Under Construction

$

(440)

Completed, Non-Stabilized

-

Total

$

(440)

Land Summary

Parcel

Location

UDR Ownership Interest

Real Estate Cost Basis

Vitruvian Park®

Addison, TX

100%

$

33,525

Alameda Point Block 11

Alameda, CA

100%

28,634

Total

$

62,159


(1)See Attachment 15 for definitions and other terms.

17


Graphic

Attachment 10

UDR, Inc.

Redevelopment Summary

March 31, 2022

(Dollars in Thousands)

(Unaudited) (1)

Sched.

Schedule

Percentage

# of

Redev.

Compl.

Cost to

Budgeted

Est. Cost

Same-Store

Community

Location

Homes

Homes

Homes

Date

Cost

per Home

Start

Compl.

Quarter

Leased

Occupied

Projects in Redevelopment (2)

N/A

N/A

-

-

-

$

-

$

-

$

-

N/A

N/A

N/A

-

-

Total

-

-

-

$

-

$

-

$

-

Sched.

Schedule

# of

Home

Compl.

Cost to

Budgeted

Est. Cost

Community

Location

Homes

Additions

Homes

Date

Cost (3)

per Home

Start

Compl.

Other Projects (4)

Eight80 Newport Beach

Newport Beach, CA

30

30

-

$

7,355

$

13,000

$

433

1Q21

3Q22

388 Beale

San Francisco, CA

13

13

-

5,000

6,000

462

2Q21

2Q22

2000 Post

San Francisco, CA

15

15

-

2,021

8,000

533

1Q22

4Q22

Total

58

58

-

$

14,376

$

27,000

$

466


(1)See Attachment 15 for definitions and other terms.
(2)Existing homes for Projects in Redevelopment are removed from Same-Store.
(3)Represents UDR’s incremental capital invested in the Projects.
(4)Projects consist of unit additions and renovation of related common area amenities. Existing homes for these Projects remain in Same-Store.

18


Graphic

Attachment 11(A)

UDR, Inc.

Unconsolidated Summary

March 31, 2022

(Dollars in Thousands)

(Unaudited) (1)

Physical

Total Rev. per

Net Operating Income

Own.

# of

# of

Occupancy

Occ. Home

UDR's Share

Total

Portfolio Characteristics

Interest

Comm.

Homes

1Q 22

1Q 22

1Q 22

1Q 22 (2)

UDR / MetLife

50%

13

2,837

97.1%

$

3,597

$

9,288

$

18,468

Gross Book Value

Weighted

of JV Real

Total Project

UDR's Equity

Avg. Debt

Debt

Balance Sheet Characteristics

Estate Assets (3)

Debt (3)

Investment

Interest Rate

Maturities

UDR / MetLife

$

1,707,695

$

860,012

$

270,771

3.38%

2024-2031

Joint Venture

Same-Store

1Q 22 vs. 1Q 21 Growth

1Q 22 vs. 4Q 21 Growth

Joint Venture Same-Store Growth

Communities (4)

Revenue

Expense

NOI

Revenue

Expense

NOI

UDR / MetLife

13

8.2%

4.7%

10.5%

1.2%

0.1%

1.9%

Income/(Loss)

UDR Investment (6)

from Investments

Other Unconsolidated Investments (5)

Commitment

Funded

Balance

1Q 22 (7)

RETV I

$

18,000

$

12,780

$

51,912

$

(10,111)

RETV II

18,000

7,200

7,818

(114)

RET Strategic Fund

25,000

7,500

7,517

-

Climate Technology Funds

10,000

5,721

5,721

-

Total

$

71,000

$

33,201

$

72,968

$

(10,225)


(1)See Attachment 15 for definitions and other terms.
(2)Represents NOI at 100% for the period ended March 31, 2022.
(3)Joint ventures and partnerships represented at 100%. Debt balances are presented net of deferred financing costs.
(4)Joint Venture Same-Store growth is presented at UDR's ownership interest.
(5)Other unconsolidated investments represent UDR’s investments in real estate technology and climate technology funds. The RET Strategic Fund and Climate Technology Funds were all entered into during the three months ended March 31, 2022.
(6)Investment commitment represents maximum equity and therefore excludes realized/unrealized gain/(loss). Investment funded represents cash funded towards the investment commitment. Investment balance includes amount funded plus realized/unrealized gain/(loss), less distributions received prior to the period end.
(7)Income/(loss) from investments is added back/deducted from FFO and is primarily due to a decrease in SmartRent's public share price.

19


Graphic

Attachment 11(B)

UDR, Inc.

Developer Capital Program

March 31, 2022

(Dollars in Thousands)

(Unaudited) (1)

Developer Capital Program (2)

Income/(loss)

# of

UDR Investment

Return

Years to

from Investment

Upside

Community

Location

Homes

Commitment (3)

Balance (3)

Rate

Maturity

1Q 2022

Participation

Preferred Equity

1532 Harrison (4)

San Francisco, CA

136

$

24,645

$

34,945

11.0%

0.2

$

(6)

-

Junction

Santa Monica, CA

66

8,800

13,577

12.0%

0.3

394

-

1200 Broadway (5)

Nashville, TN

-

-

-

-

-

11,893

Variable

1300 Fairmount

Philadelphia, PA

471

51,393

66,146

8.5%

1.4

1,366

Variable

Modera Lake Merritt

Oakland, CA

173

27,250

34,584

9.0%

2.0

756

Variable

Thousand Oaks

Thousand Oaks, CA

142

20,059

23,272

9.0%

2.9

508

Variable

Vernon Boulevard

Queens, NY

534

40,000

49,771

13.0%

3.3

1,561

Variable

Makers Rise

Herndon, VA

356

30,208

31,583

9.0%

3.8

644

Variable

121 at Watters

Allen, TX

469

19,843

21,045

9.0%

3.9

394

Variable

Infield Phase I

Kissimmee, FL

384

16,044

7,567

14.0%

2.1

86

-

Upton Place

Washington, DC

689

52,163

37,232

9.7%

5.7

676

-

Meetinghouse

Portland, OR

232

11,600

11,603

8.25%

4.9

3

-

Total - Preferred Equity

3,652

$

302,005

$

331,325

10.0%

3.0

$

18,275

Secured Loans

Infield Phase II (6)

Kissimmee, FL

-

$

-

$

-

-

-

$

101

-

Total - Secured Loans

-

$

-

$

-

-

-

$

101

Total - Developer Capital Program

3,652

$

302,005

$

331,325

10.0%

3.0

$

18,376


(1)See Attachment 15 for definitions and other terms.
(2)UDR's investments are reflected as investment in and advances to unconsolidated joint ventures or notes receivable, net on the Consolidated Balance Sheets and income/(loss) from unconsolidated entities or interest and other income/(expense), net on the Consolidated Statements of Operations in accordance with GAAP.
(3)Investment commitment represents maximum loan principal or equity and therefore excludes accrued return. Investment balance includes amount funded plus accrued return prior to the period end.
(4)1532 Harrison’s loss from investment in 1Q 2022 is a result of the developer’s remaining equity at GAAP book value. GAAP book value and the resulting loss from investment in 1Q 2022 are not indicative of a cash loss, and UDR anticipates fully recovering its investment balance and all accrued return.
(5)In January 2022, UDR's investment balance and accrued return totaling approximately $62.4 million were paid in full upon 1200 Broadway being sold to a third party. Additionally, UDR recorded approximately $10.6 million of variable upside participation, net of associated costs.
(6)In March 2022, UDR's secured loan balance and accrued interest totaling approximately $3.1 million were paid in full.

20


Graphic

Attachment 12

UDR, Inc.

Acquisitions, Dispositions and Developer Capital Program Investments Summary

March 31, 2022

(Dollars in Thousands)

(Unaudited) (1)

Post

Prior

Transaction

Date of

Ownership

Ownership

UDR Investment

Return

# of

Investment

Community

Location

Interest

Interest

Commitment

Rate

Homes

Developer Capital Program - Investment

Mar-22

Meetinghouse

Portland, OR

N/A

N/A

$

11,600

8.25%

232

$

11,600

8.25%

232

Proceeds

Proceeds

Received

Received at

UDR

Return

# of

Developer Capital Program - Redemption

Life to Date

Redemption

Investment

Rate

Homes

Jan-22

1200 Broadway

Nashville, TN

$

88,095

$

74,037

$

55,558

12.25%

330

Mar-22

Infield Phase II

Kissimmee, FL

3,098

3,098

2,760

14.0%

-

$

91,193

$

77,135

$

58,318

12.3%

330


(1)See Attachment 15 for definitions and other terms.

21


Graphic

Attachment 13

UDR, Inc.

Capital Expenditure and Repair and Maintenance Summary

March 31, 2022

(In thousands, except Cost per Home)

(Unaudited) (1)

Three Months

Capex

Estimated

Ended

Cost

as a %

Capital Expenditures for Consolidated Homes (2)

Useful Life (yrs.)

March 31, 2022

per Home

of NOI

Average number of homes (3)

53,232

Recurring Cap Ex

Asset preservation

Building interiors

5 - 20

$

5,589

$

105

Building exteriors

5 - 20

1,624

31

Landscaping and grounds

10

845

16

Total asset preservation

8,058

151

Turnover related

5

3,321

62

Total Recurring Cap Ex

11,379

214

5%

NOI Enhancing Cap Ex

5 - 20

8,354

157

Total Recurring and NOI Enhancing Cap Ex

$

19,733

$

371

Three Months

Ended

Cost

Repair and Maintenance for Consolidated Homes (Expensed)

March 31, 2022

per Home

Average number of homes (3)

53,232

Contract services

$

9,157

$

172

Turnover related expenses

5,138

97

Other Repair and Maintenance

Building interiors

2,683

50

Building exteriors

897

17

Landscaping and grounds

1,038

19

Total Repair and Maintenance

$

18,913

$

355


(1)See Attachment 15 for definitions and other terms.
(2)Excludes redevelopment capital and initial capital expenditures on acquisitions.
(3)Average number of homes is calculated based on the number of homes owned at the end of each month.

22


Graphic

Attachment 14

UDR, Inc.

2Q 2022 and Full-Year 2022 Guidance

March 31, 2022

(Unaudited) (1)

Full-Year 2022 Guidance

Change from

Net Income, FFO, FFO as Adjusted and AFFO per Share and Unit Guidance

2Q 2022

Full-Year 2022

Prior Guidance

Prior Midpoint

Income/(loss) per weighted average common share, diluted

$0.04 to $0.06

$0.24 to $0.30

$0.22 to $0.30

$0.01

FFO per common share and unit, diluted

$0.55 to $0.57

$2.24 to $2.30

$2.22 to $2.30

$0.01

FFO as Adjusted per common share and unit, diluted

$0.55 to $0.57

$2.25 to $2.31

$2.22 to $2.30

$0.02

Adjusted Funds from Operations ("AFFO") per common share and unit, diluted

$0.50 to $0.52

$2.05 to $2.11

$2.02 to $2.10

$0.02

Annualized dividend per share and unit

$1.52

$1.52

-

Change from

Same-Store Guidance

Full-Year 2022

Prior Guidance

Prior Midpoint

Revenue growth / (decline) (Cash basis)

8.50% - 10.00%

6.50% - 8.50%

1.75%

Revenue growth / (decline) (Straight-line basis)

9.00% - 10.50%

7.50% - 9.50%

1.25%

Expense growth

3.00% - 4.00%

2.50% - 3.50%

0.50%

NOI growth / (decline) (Cash basis)

10.75% - 12.75%

8.50% - 11.50%

1.75%

NOI growth / (decline) (Straight-line basis)

11.50% - 13.50%

9.50% - 12.50%

1.50%

Change from

Sources of Funds ($ in millions)

Full-Year 2022

Prior Guidance

Prior Midpoint

AFFO less Dividends

$185 to $205

$174 to $202

$7

Debt Issuances/Assumptions and LOC Draw/(Paydown)

$0 to $250

$0 to $150

$50

Dispositions

$0 to $100

$0

$50

Common Share (forward settlement) and OP Unit Issuance

$635

$235

$400

Change from

Uses of Funds ($ in millions)

Full-Year 2022

Prior Guidance

Prior Midpoint

Debt maturities inclusive of principal amortization (2)

$5

$5

-

Development spending and land acquisitions

$250 to $325

$200 to $250

$62.5

Redevelopment and other non-recurring

$80 to $100

$60 to $100

$10

Developer Capital Program, net

-$50 to $0

-$75 to -$50

$37.5

Acquisitions

$500 to $700

$175 to $225

$400

NOI enhancing capital expenditures inclusive of Kitchen and Bath

$55 to $65

$45 to $55

$10

Change from

Other Additions/(Deductions) ($ in millions except per home amounts)

Full-Year 2022

Prior Guidance

Prior Midpoint

Consolidated interest expense, net of capitalized interest and adjustments for FFO as Adjusted

$150 to $155

$147 to $153

$2.5

Capitalized interest (3)

$8 to $12

$8 to $12

-

General and administrative

$60 to $65

$55 to $65

$2.5

Recurring capital expenditures per home

$1,250

$1,250

-


(1)See Attachment 15 for definitions and other terms.
(2)Excludes short-term maturities related to the Company's unsecured commercial paper program.
(3)Excludes capitalized interest on joint venture and partnership level debt.

23


Graphic

Attachment 15(A)

UDR, Inc.

Definitions and Reconciliations

March 31, 2022

(Unaudited)

Acquired Communities: The Company defines Acquired Communities as those communities acquired by the Company, other than development and redevelopment activity, that did not achieve stabilization as of the most recent quarter.

Adjusted Funds from Operations ("AFFO") attributable to common stockholders and unitholders: The Company defines AFFO as FFO as Adjusted attributable to common stockholders and unitholders less recurring capital expenditures on consolidated communities that are necessary to help preserve the value of and maintain functionality at our communities.

Management considers AFFO a useful supplemental performance metric for investors as it is more indicative of the Company's operational performance than FFO or FFO as Adjusted. AFFO is not intended to represent cash flow or liquidity for the period, and is only intended to provide an additional measure of our operating performance. The Company believes that net income/(loss) attributable to common stockholders is the most directly comparable GAAP financial measure to AFFO. Management believes that AFFO is a widely recognized measure of the operations of REITs, and presenting AFFO enables investors to assess our performance in comparison to other REITs. However, other REITs may use different methodologies for calculating AFFO and, accordingly, our AFFO may not always be comparable to AFFO calculated by other REITs. AFFO should not be considered as an alternative to net income/(loss) (determined in accordance with GAAP) as an indication of financial performance, or as an alternative to cash flow from operating activities (determined in accordance with GAAP) as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to make distributions. A reconciliation from net income/(loss) attributable to common stockholders to AFFO is provided on Attachment 2.

Consolidated Fixed Charge Coverage Ratio - adjusted for non-recurring items: The Company defines Consolidated Fixed Charge Coverage Ratio - adjusted for non-recurring items as Consolidated Interest Coverage Ratio - adjusted for non-recurring items divided by total consolidated interest, excluding the impact of costs associated with debt extinguishment, plus preferred dividends.

Management considers Consolidated Fixed Charge Coverage Ratio - adjusted for non-recurring items a useful metric for investors as it provides ratings agencies, investors and lending partners with a widely-used measure of the Company’s ability to service its consolidated debt obligations as well as compare leverage against that of its peer REITs. A reconciliation of the components that comprise Consolidated Fixed Charge Coverage Ratio - adjusted for non-recurring items is provided on Attachment 4(C) of the Company's quarterly supplemental disclosure.

Consolidated Interest Coverage Ratio - adjusted for non-recurring items: The Company defines Consolidated Interest Coverage Ratio - adjusted for non-recurring items as Consolidated EBITDAre – adjusted for non-recurring items divided by total consolidated interest, excluding the impact of costs associated with debt extinguishment.

Management considers Consolidated Interest Coverage Ratio - adjusted for non-recurring items a useful metric for investors as it provides ratings agencies, investors and lending partners with a widely-used measure of the Company’s ability to service its consolidated debt obligations as well as compare leverage against that of its peer REITs. A reconciliation of the components that comprise Consolidated Interest Coverage Ratio - adjusted for non-recurring items is provided on Attachment 4(C) of the Company's quarterly supplemental disclosure.

Consolidated Net Debt-to-EBITDAre - adjusted for non-recurring items: The Company defines Consolidated Net Debt-to-EBITDAre - adjusted for non-recurring items as total consolidated debt net of cash and cash equivalents divided by annualized Consolidated EBITDAre - adjusted for non-recurring items. Consolidated EBITDAre - adjusted for non-recurring items is defined as EBITDAre excluding the impact of income/(loss) from unconsolidated entities, adjustments to reflect the Company’s share of EBITDAre of unconsolidated joint ventures and other non-recurring items including, but not limited to casualty-related charges/(recoveries), net of wholly owned communities.

Management considers Consolidated Net Debt-to-EBITDAre - adjusted for non-recurring items a useful metric for investors as it provides ratings agencies, investors and lending partners with a widely-used measure of the Company’s ability to service its consolidated debt obligations as well as compare leverage against that of its peer REITs. A reconciliation between net income/(loss) and Consolidated EBITDAre - adjusted for non-recurring items is provided on Attachment 4(C) of the Company's quarterly supplemental disclosure.

Controllable Expenses: The Company refers to property operating and maintenance expenses as Controllable Expenses.

Controllable Operating Margin: The Company defines Controllable Operating Margin as (i) rental income less Controllable Expenses (ii) divided by rental income. Management considers Controllable Operating Margin a useful metric as it provides investors with an indicator of the Company’s ability to limit the growth of expenses that are within the control of the Company.

Development Communities: The Company defines Development Communities as those communities recently developed or under development by the Company, that are currently majority owned by the Company and have not achieved stabilization as of the most recent quarter.

Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate (EBITDAre): The Company defines EBITDAre as net income/(loss) (computed in accordance GAAP), plus interest expense, including costs associated with debt extinguishment, plus real estate depreciation and amortization, plus other depreciation and amortization, plus (minus) income tax provision/(benefit), net, (minus) plus net gain/(loss) on the sale of depreciable real estate owned, plus impairment write-downs of depreciable real estate, plus the adjustments to reflect the Company’s share of EBITDAre of unconsolidated joint ventures. The Company computes EBITDAre in accordance with standards established by the National Association of Real Estate Investment Trusts, or Nareit, which may not be comparable to EBITDAre reported by other REITs that do not compute EBITDAre in accordance with the Nareit definition, or that interpret the Nareit definition differently than the Company does. The White Paper on EBITDAre was approved by the Board of Governors of Nareit in September 2017.

Management considers EBITDAre a useful metric for investors as it provides an additional indicator of the Company’s ability to incur and service debt, and enables investors to assess our performance against that of its peer REITs. EBITDAre should be considered along with, but not as an alternative to, net income and cash flow as a measure of the Company’s activities in accordance with GAAP. EBITDAre does not represent cash generated from operating activities in accordance with GAAP and is not necessarily indicative of funds available to fund our cash needs. A reconciliation between net income/(loss) and EBITDAre is provided on Attachment 4(C) of the Company's quarterly supplemental disclosure.

Effective Blended Lease Rate Growth: The Company defines Effective Blended Lease Rate Growth as the combined proportional growth as a result of Effective New Lease Rate Growth and Effective Renewal Lease Rate Growth. Management considers Effective Blended Lease Rate Growth a useful metric for investors as it assesses combined proportional market-level, new and in-place demand trends.

Effective New Lease Rate Growth: The Company defines Effective New Lease Rate Growth as the increase in gross potential rent realized less concessions for the new lease term (current effective rent) versus prior resident effective rent for the prior lease term on new leases commenced during the current quarter.

Management considers Effective New Lease Rate Growth a useful metric for investors as it assesses market-level new demand trends.

Effective Renewal Lease Rate Growth: The Company defines Effective Renewal Lease Rate Growth as the increase in gross potential rent realized less concessions for the new lease term (current effective rent) versus prior effective rent for the prior lease term on renewed leases commenced during the current quarter.

Management considers Effective Renewal Lease Rate Growth a useful metric for investors as it assesses market-level, in-place demand trends.

Estimated Quarter of Completion: The Company defines Estimated Quarter of Completion of a development or redevelopment project as the date on which construction is expected to be completed, but it does not represent the date of stabilization.

24


Graphic

Attachment 15(B)

UDR, Inc.

Definitions and Reconciliations

March 31, 2022

(Unaudited)

Funds from Operations as Adjusted ("FFO as Adjusted") attributable to common stockholders and unitholders: The Company defines FFO as Adjusted attributable to common stockholders and unitholders as FFO excluding the impact of other non-comparable items including, but not limited to, acquisition-related costs, prepayment costs/benefits associated with early debt retirement, impairment write-downs or gains and losses on sales of real estate or other assets incidental to the main business of the Company and income taxes directly associated with those gains and losses, casualty-related expenses and recoveries, severance costs and legal and other costs.

Management believes that FFO as Adjusted is useful supplemental information regarding our operating performance as it provides a consistent comparison of our operating performance across time periods and allows investors to more easily compare our operating results with other REITs. FFO as Adjusted is not intended to represent cash flow or liquidity for the period, and is only intended to provide an additional measure of our operating performance. The Company believes that net income/(loss) attributable to common stockholders is the most directly comparable GAAP financial measure to FFO as Adjusted. However, other REITs may use different methodologies for calculating FFO as Adjusted or similar FFO measures and, accordingly, our FFO as Adjusted may not always be comparable to FFO as Adjusted or similar FFO measures calculated by other REITs. FFO as Adjusted should not be considered as an alternative to net income (determined in accordance with GAAP) as an indication of financial performance, or as an alternative to cash flow from operating activities (determined in accordance with GAAP) as a measure of our liquidity. A reconciliation from net income attributable to common stockholders to FFO as Adjusted is provided on Attachment 2.

Funds from Operations ("FFO") attributable to common stockholders and unitholders: The Company defines FFO attributable to common stockholders and unitholders as net income/(loss) attributable to common stockholders (computed in accordance with GAAP), excluding impairment write-downs of depreciable real estate related to the main business of the Company or of investments in non-consolidated investees that are directly attributable to decreases in the fair value of depreciable real estate held by the investee, gains and losses from sales of depreciable real estate related to the main business of the Company and income taxes directly associated with those gains and losses, plus real estate depreciation and amortization, and after adjustments for noncontrolling interests, and the Company’s share of unconsolidated partnerships and joint ventures. This definition conforms with the National Association of Real Estate Investment Trust's definition issued in April 2002 and restated in November 2018. In the computation of diluted FFO, if OP Units, DownREIT Units, unvested restricted stock, unvested LTIP Units, stock options, and the shares of Series E Cumulative Convertible Preferred Stock are dilutive, they are included in the diluted share count.

Management considers FFO a useful metric for investors as the Company uses FFO in evaluating property acquisitions and its operating performance and believes that FFO should be considered along with, but not as an alternative to, net income and cash flow as a measure of the Company's activities in accordance with GAAP. FFO does not represent cash generated from operating activities in accordance with GAAP and is not necessarily indicative of funds available to fund our cash needs. A reconciliation from net income/(loss) attributable to common stockholders to FFO is provided on Attachment 2.

Held For Disposition Communities: The Company defines Held for Disposition Communities as those communities that were held for sale as of the end of the most recent quarter.

Joint Venture Reconciliation at UDR's weighted average ownership interest:

In thousands

1Q 2022

Income/(loss) from unconsolidated entities

$

5,412

Management fee

525

Interest expense

3,669

Depreciation

7,624

General and administrative

57

Variable upside participation on DCP, net

(10,622)

Developer Capital Program (excludes Infield Phase II)

(7,653)

Other (income)/expense

51

Realized (gain)/loss on real estate technology investments, net of tax

(2,242)

Unrealized (gain)/loss on real estate technology investments, net of tax

12,467

Total Joint Venture NOI at UDR's Ownership Interest

$

9,288

Net Operating Income (“NOI”): The Company defines NOI as rental income less direct property rental expenses. Rental income represents gross market rent and other revenues less adjustments for concessions, vacancy loss and bad debt. Rental expenses include real estate taxes, insurance, personnel, utilities, repairs and maintenance, administrative and marketing. Excluded from NOI is property management expense, which is calculated as 3.25% of property revenue, and land rent. Property management expense covers costs directly related to consolidated property operations, inclusive of corporate management, regional supervision, accounting and other costs.

Management considers NOI a useful metric for investors as it is a more meaningful representation of a community’s continuing operating performance than net income as it is prior to corporate-level expense allocations, general and administrative costs, capital structure and depreciation and amortization and is a widely used input, along with capitalization rates, in the determination of real estate valuations. A reconciliation from net income/(loss) attributable to UDR, Inc. to NOI is provided below.

In thousands

1Q 2022

4Q 2021

3Q 2021

2Q 2021

1Q 2021

Net income/(loss) attributable to UDR, Inc.

$

13,705

$

117,461

$

17,731

$

11,720

$

3,104

Property management

11,576

10,411

9,861

9,273

8,995

Other operating expenses

4,712

8,604

4,237

4,373

4,435

Real estate depreciation and amortization

163,622

163,755

152,636

146,169

144,088

Interest expense

35,916

36,418

36,289

35,404

78,156

Casualty-related charges/(recoveries), net

(765)

(934)

1,568

(2,463)

5,577

General and administrative

14,908

13,868

15,810

15,127

12,736

Tax provision/(benefit), net

343

156

529

135

619

(Income)/loss from unconsolidated entities

(5,412)

(36,523)

(14,450)

(9,751)

(4,922)

Interest income and other (income)/expense, net

2,440

(2,254)

(8,238)

(2,536)

(2,057)

Joint venture management and other fees

(1,085)

(1,184)

(1,071)

(2,232)

(1,615)

Other depreciation and amortization

3,075

4,713

3,269

2,602

2,601

(Gain)/loss on sale of real estate owned

-

(85,223)

-

-

(50,829)

Net income/(loss) attributable to noncontrolling interests

898

8,683

1,309

815

170

Total consolidated NOI

$

243,933

$

237,951

$

219,480

$

208,636

$

201,058

25


Graphic

Attachment 15(C)

UDR, Inc.

Definitions and Reconciliations

March 31, 2022

(Unaudited)

NOI Enhancing Capital Expenditures ("Cap Ex"): The Company defines NOI Enhancing Capital Expenditures as expenditures that result in increased income generation or decreased expense growth over time.

Management considers NOI Enhancing Capital Expenditures a useful metric for investors as it quantifies the amount of capital expenditures that are expected to grow, not just maintain, revenues or to decrease expenses.

Non-Mature Communities: The Company defines Non-Mature Communities as those communities that have not met the criteria to be included in same-store communities.

Non-Residential / Other: The Company defines Non-Residential / Other as non-apartment components of mixed-use properties, land held, properties being prepared for redevelopment and properties where a material change in home count has occurred.

Other Markets: The Company defines Other Markets as the accumulation of individual markets where it operates less than 1,000 Same-Store homes.  Management considers Other Markets a useful metric as the operating results for the individual markets are not representative of the fundamentals for those markets as a whole.

Physical Occupancy: The Company defines Physical Occupancy as the number of occupied homes divided by the total homes available at a community.

QTD Same-Store Communities: The Company defines QTD Same-Store Communities as those communities Stabilized for five full consecutive quarters. These communities were owned and had stabilized operating expenses as of the beginning of the quarter in the prior year, were not in process of any substantial redevelopment activities, and were not held for disposition.

Recurring Capital Expenditures: The Company defines Recurring Capital Expenditures as expenditures that are necessary to help preserve the value of and maintain functionality at its communities.

Redevelopment Communities: The Company generally defines Redevelopment Communities as those communities where substantial redevelopment is in progress that is expected to have a material impact on the community's operations, including occupancy levels and future rental rates.

Same-Store Revenue with Concessions on a Cash Basis: Same-Store Revenue with Concessions on a Cash Basis is considered by the Company to be a supplemental measure to rental income on a straight-line basis which allows investors to evaluate the impact of both current and historical concessions and to more readily enable comparisons to revenue as reported by its peer REITs. In addition, Same-Store Revenue with Concessions on a Cash Basis allows an investor to understand the historical trends in cash concessions.

A reconciliation between Same-Store Revenue with Concessions on a Cash Basis to Same-Store Revenue on a straight-line basis (inclusive of the impact to Same-Store NOI) is provided below:

1Q 22

1Q 21

1Q 22

4Q 21

Revenue (Cash basis)

$

321,514

$

290,110

$

321,514

$

315,927

Concessions granted/(amortized), net

(4,395)

(1,415)

(4,395)

(5,194)

Revenue (Straight-line basis)

$

317,119

$

288,695

$

317,119

$

310,733

% change - Same-Store Revenue with Concessions on a Cash basis:

10.8%

1.8%

% change - Same-Store Revenue with Concessions on a Straight-line basis:

9.8%

2.1%

% change - Same-Store NOI with Concessions on a Cash basis:

14.0%

1.7%

% change - Same-Store NOI with Concessions on a Straight-line basis:

12.6%

2.1%

Sold Communities: The Company defines Sold Communities as those communities that were disposed of prior to the end of the most recent quarter.

Stabilization/Stabilized: The Company defines Stabilization/Stabilized as when a community’s occupancy reaches 90% or above for at least three consecutive months.

Stabilized, Non-Mature Communities: The Company defines Stabilized, Non-Mature Communities as those communities that have reached Stabilization but are not yet in the same-store portfolio.

Total Revenue per Occupied Home: The Company defines Total Revenue per Occupied Home as rental and other revenues with concessions reported on a Cash Basis, divided by the product of occupancy and the number of apartment homes. A reconciliation between Same-Store Revenue with Concessions on a Cash Basis to Same-Store Revenue on a straight-line basis is provided above.

Management considers Total Revenue per Occupied Home a useful metric for investors as it serves as a proxy for portfolio quality, both geographic and physical.

TRS: The Company’s taxable REIT subsidiary (“TRS”) focuses on making investments and providing services that are otherwise not allowed to be made or provided by a REIT.

YTD Same-Store Communities: The Company defines YTD Same-Store Communities as those communities Stabilized for two full consecutive calendar years. These communities were owned and had stabilized operating expenses as of the beginning of the prior year, were not in process of any substantial redevelopment activities, and were not held for disposition.

26


Graphic

Attachment 15(D)

UDR, Inc.

Definitions and Reconciliations

March 31, 2022

(Unaudited)

All guidance is based on current expectations of future economic conditions and the judgment of the Company's management team. The following reconciles from GAAP Net income/(loss) per share for full-year 2022 and second quarter of 2022 to forecasted FFO, FFO as Adjusted and AFFO per share and unit:

Full-Year 2022

Low

High

Forecasted net income per diluted share

$

0.24

$

0.30

Conversion from GAAP share count

(0.02)

(0.02)

Depreciation

2.00

2.00

Noncontrolling interests

0.01

0.01

Preferred dividends

0.01

0.01

Forecasted FFO per diluted share and unit

$

2.24

$

2.30

Legal and other costs

-

-

Casualty-related charges/(recoveries)

-

-

Variable upside participation on DCP, net

(0.03)

(0.03)

Realized/unrealized (gain)/loss on real estate technology investments

0.04

0.04

Forecasted FFO as Adjusted per diluted share and unit

$

2.25

$

2.31

Recurring capital expenditures

(0.20)

(0.20)

Forecasted AFFO per diluted share and unit

$

2.05

$

2.11

2Q 2022

Low

High

Forecasted net income per diluted share

$

0.04

$

0.06

Conversion from GAAP share count

(0.01)

(0.01)

Depreciation

0.52

0.52

Noncontrolling interests

-

-

Preferred dividends

-

-

Forecasted FFO per diluted share and unit

$

0.55

$

0.57

Legal and other costs

-

-

Casualty-related charges/(recoveries)

-

-

Realized/unrealized (gain)/loss on real estate technology investments

-

-

Forecasted FFO as Adjusted per diluted share and unit

$

0.55

$

0.57

Recurring capital expenditures

(0.05)

(0.05)

Forecasted AFFO per diluted share and unit

$

0.50

$

0.52

27