XML 102 R86.htm IDEA: XBRL DOCUMENT v3.20.2
DEBT, NET (UNITED DOMINION REALTY, L.P.) (Tables)
9 Months Ended
Sep. 30, 2020
Entity information  
Schedule of debt instruments

The following is a summary of our secured and unsecured debt at September 30, 2020 and December 31, 2019 (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Principal Outstanding

​

As of September 30, 2020

​

​

​

​

​

​

​

​

Weighted

​

Weighted

​

​

​

​

​

​

​

​

​

​

Average

​

Average

​

Number of

​

​

September 30, 

​

December 31, 

​

Interest

​

Years to

​

Communities

​

    

2020

    

2019

    

Rate

    

Maturity

    

Encumbered

Secured Debt:

​

​

  

​

​

  

​

  

​

  

​

  

Fixed Rate Debt

 

​

  

 

​

  

 

  

 

  

 

  

Mortgage notes payable (a)

​

$

892,291

​

$

884,869

 

3.36

%  

7.1

 

13

Credit facilities (b)

​

 

—

​

 

204,590

 

—

%  

—

 

—

Deferred financing costs and other non-cash adjustments (b)

​

 

13,866

​

 

33,046

 

  

 

  

 

  

Total fixed rate secured debt, net

​

 

906,157

​

 

1,122,505

 

3.36

%  

7.1

 

13

Variable Rate Debt

​

 

  

​

 

  

 

  

 

  

 

  

Tax-exempt secured notes payable (c)

​

 

27,000

​

 

27,000

 

0.77

%  

11.5

 

1

Deferred financing costs

​

 

(70)

​

 

(64)

 

  

 

  

 

  

Total variable rate secured debt, net

​

 

26,930

​

 

26,936

 

0.77

%  

11.5

 

1

Total Secured Debt, net

​

 

933,087

​

 

1,149,441

 

3.28

%  

7.3

 

14

Unsecured Debt:

​

 

  

​

 

  

 

  

 

  

 

  

Variable Rate Debt

​

 

  

​

 

  

 

  

 

  

 

  

Borrowings outstanding under unsecured credit facility due January 2023 (d) (n)

​

 

—

​

 

—

 

—

%  

2.3

 

  

Borrowings outstanding under unsecured commercial paper program due October 2020 (e) (n)

​

​

230,000

​

​

300,000

​

0.30

%  

0.1

​

​

Borrowings outstanding under unsecured working capital credit facility due January 2021 (f)

​

 

22,086

​

 

16,583

 

0.97

%  

1.3

 

  

Term Loan due September 2023 (d) (n)

​

 

35,000

​

 

35,000

 

1.06

%  

3.0

 

  

Fixed Rate Debt

​

 

  

​

 

  

 

  

 

  

 

  

Term Loan due September 2023 (d) (n)

​

​

315,000

​

 

315,000

 

2.55

%  

3.0

​

​

3.75% Medium-Term Notes due July 2024 (net of discounts of $239 and $470, respectively) (g) (n)

​

 

182,867

​

 

299,530

 

3.69

%  

3.8

 

  

8.50% Debentures due September 2024

​

 

15,644

​

 

15,644

 

8.50

%  

4.0

 

  

4.00% Medium-Term Notes due October 2025 (net of discounts of $344 and $396, respectively) (h) (n)

​

 

299,656

​

 

299,604

 

4.53

%  

5.0

 

  

2.95% Medium-Term Notes due September 2026 (n)

​

 

300,000

​

 

300,000

 

2.95

%  

5.9

 

  

3.50% Medium-Term Notes due July 2027 (net of discounts of $476 and $529, respectively) (n)

​

​

299,524

​

​

299,471

​

3.50

%  

6.8

​

​

3.50% Medium-Term Notes due January 2028 (net of discounts of $865 and $954, respectively) (n)

​

​

299,135

​

​

299,046

​

3.50

%  

7.3

​

​

4.40% Medium-Term Notes due January 2029 (net of discounts of $5 and $5, respectively) (i) (n)

​

​

299,995

​

​

299,995

​

4.27

%  

8.3

​

​

3.20% Medium-Term Notes due January 2030 (net of premiums of $12,756 and $2,281, respectively) (j) (n)

​

​

612,756

​

​

402,281

​

3.32

%  

9.3

​

​

3.00% Medium-Term Notes due August 2031 (net of discounts of $1,051 and $1,123, respectively) (k) (n)

​

​

398,949

​

​

398,877

​

3.01

%  

10.9

​

​

2.10% Medium-Term Notes due August 2032 (net of discounts of $417 and $0, respectively) (l) (n)

​

​

399,583

​

​

—

​

2.10

%  

11.8

​

​

3.10% Medium-Term Notes due November 2034 (net of discounts of $1,243 and $1,309, respectively) (m) (n)

​

​

298,757

​

​

298,691

​

3.13

%  

14.1

​

​

Other

​

 

11

​

 

13

 

  

 

  

 

  

Deferred financing costs

​

 

(24,404)

​

 

(21,652)

 

  

 

  

 

  

Total Unsecured Debt, net

​

 

3,984,559

​

 

3,558,083

 

3.08

%  

7.7

 

  

Total Debt, net

​

$

4,917,646

​

$

4,707,524

 

3.01

%  

7.6

 

  

United Dominion Realty L.P.  
Entity information  
Schedule of debt instruments

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Principal Outstanding

​

As of September 30, 2020

​

​

​

​

​

​

​

​

​

​

Weighted

​

​

​

​

​

​

​

​

​

​

Weighted

​

Average

​

​

​

​

September 30, 

​

December 31, 

​

Average

​

Years to

​

Communities

​

​

2020

​

2019

​

Interest Rate

​

Maturity

​

Encumbered

Fixed Rate Debt

    

​

  

    

​

  

    

  

    

  

    

  

Mortgage note payable

​

$

72,500

​

$

72,500

 

3.10

%  

9.3

 

1

Deferred financing costs

​

 

(337)

​

 

(365)

 

  

 

  

 

  

Total fixed rate secured debt, net

​

 

72,163

​

 

72,135

 

3.10

%  

9.3

 

1

Variable Rate Debt

​

 

  

​

 

  

 

  

 

  

 

  

Tax-exempt secured note payable

​

$

27,000

​

$

27,000

 

0.77

%  

11.5

 

1

Deferred financing costs

​

 

(70)

​

 

(64)

 

  

 

  

 

  

Total variable rate secured debt, net

​

 

26,930

​

 

26,936

 

0.77

%  

11.5

 

1

Total Secured Debt, Net

​

$

99,093

​

$

99,071

 

2.52

%  

9.9

 

2