XML 66 R50.htm IDEA: XBRL DOCUMENT v3.20.2
SECURED AND UNSECURED DEBT, NET - Unsecured Maturities (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Aggregate maturities of unsecured debt    
2020 $ 230,655  
2021 2,680  
2022 24,874  
2023 415,038  
2024 294,030  
2025 473,189  
2026 351,070  
2027 301,111  
2028 422,466  
2029 444,584  
Thereafter 1,960,430  
Subtotal 4,920,127  
Non-cash (a) (2,481)  
Long-term Debt, Total 4,917,646 $ 4,707,524
Secured Debt    
Aggregate maturities of unsecured debt    
2020 655  
2021 2,680  
2022 2,788  
2023 65,038  
2024 95,280  
2025 173,189  
2026 51,070  
2027 1,111  
2028 122,466  
2029 144,584  
Thereafter 260,430  
Subtotal 919,291  
Non-cash (a) 13,796  
Long-term Debt, Total 933,087  
Unsecured Debt    
Aggregate maturities of unsecured debt    
2020 230,000  
2021 0  
2022 22,086  
2023 350,000  
2024 198,750  
2025 300,000  
2026 300,000  
2027 300,000  
2028 300,000  
2029 300,000  
Thereafter 1,700,000  
Subtotal 4,000,836  
Non-cash (a) (16,277)  
Long-term Debt, Total 3,984,559  
Fixed Rate Debt | Secured Debt    
Aggregate maturities of unsecured debt    
2020 655  
2021 2,680  
2022 2,788  
2023 65,038  
2024 95,280  
2025 173,189  
2026 51,070  
2027 1,111  
2028 122,466  
2029 144,584  
Thereafter 233,430  
Subtotal 892,291  
Non-cash (a) 13,866  
Long-term Debt, Total 906,157  
Variable Rate Debt | Secured Debt    
Aggregate maturities of unsecured debt    
Thereafter 27,000  
Subtotal 27,000  
Non-cash (a) (70)  
Long-term Debt, Total $ 26,930