XML 44 R28.htm IDEA: XBRL DOCUMENT v3.20.2
JOINT VENTURES AND PARTNERSHIPS (Tables)
9 Months Ended
Sep. 30, 2020
JOINT VENTURES AND PARTNERSHIPS  
Schedule of unconsolidated joint ventures and partnerships

The following table summarizes the Company’s investment in and advances to unconsolidated joint ventures and partnerships, net, which are accounted for under the equity method of accounting as of September 30, 2020 and December 31, 2019 (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Number of

​

Number of

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Operating

​

Apartment

​

​

​

​

​

​

​

​

​

​

​

 

​

Income/(loss) from investments

​

​

​

​

Communities

​

Homes

​

Investment at

​

UDR’s Ownership Interest

​

​

Three Months Ended

​

Nine Months Ended

​

  

Location of

  

September 30, 

  

September 30, 

  

September 30, 

  

December 31, 

​

September 30, 

  

​

December 31, 

 

​

September 30, 

​

September 30, 

Joint Venture

  

Properties

  

2020

    

2020

  

2020

  

2019

​

2020

  

​

2019

 

​

2020

  

2019

​

2020

  

2019

Operating:

​

  

​

  

​

  

​

  

​

​

  

​

​

  

​

​

  

 

​

​

​

​

​

​

​

​

​

​

​

​

UDR/MetLife I

​

Los Angeles, CA

​

1

​

150

​

$

27,192

​

$

28,812

​

50.0

%  

​

50.0

%

​

$

(751)

​

$

(500)

​

$

(1,863)

​

$

(1,625)

UDR/MetLife II

 

Various

 

7

 

1,250

 

​

149,237

 

​

150,893

​

50.0

%  

​

50.0

%

​

​

(441)

​

​

702

​

​

(522)

​

​

1,912

Other UDR/MetLife Joint Ventures

 

Various

 

5

 

1,437

 

​

85,662

 

​

98,441

​

50.6

%  

​

50.6

%

​

​

(3,151)

​

​

(1,205)

​

​

(7,275)

​

​

(4,666)

West Coast Development Joint Ventures

​

Los Angeles, CA

​

1

​

293

​

​

34,283

​

​

34,907

​

47.0

%

​

47.0

%

​

​

(148)

​

​

(229)

​

​

(284)

​

​

(736)

Sold Joint Ventures

​

​

​

​

​

​

​

​

—

​

​

—

​

—

%

​

—

%

​

​

—

​

​

4,564

​

​

—

​

​

6,613

Investment in and advances to unconsolidated joint ventures, net, before preferred equity investments and other investments

 

  

​

$

296,374

​

$

313,053

​

  

 

​

  

​

​

$

(4,491)

​

$

3,332

​

$

(9,944)

​

$

1,498

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Income/(loss) from investments

​

​

​

​

​

​

​

​

​

​

​

​

Investment at

​

Three Months Ended

​

Nine Months Ended

​

Developer Capital Program

  

​

  

​

  

Years To

​

UDR

  

September 30, 

  

December 31, 

  

September 30, 

​

September 30, 

​

and Other Investments (a)

  

Location

  

Rate

  

Maturity

​

Commitment (b)

  

2020

  

2019

  

2020

  

2019

  

2020

  

2019

​

Preferred equity investments:

 

  

 

  

 

  

​

​

​

​

 

  

​

 

  

​

​

  

​

​

​

​

​

​

  

​

  

​

West Coast Development Joint Ventures (c)

 

Hillsboro, OR

 

6.5

%

N/A

​

$

—

​

$

—

​

$

17,064

​

$

—

​

$

(237)

​

$

(46)

​

$

(409)

​

1532 Harrison

​

San Francisco, CA

​

11.0

%

1.7

​

​

24,645

​

​

33,162

​

​

30,585

​

​

875

​

​

802

​

​

2,557

​

​

2,324

​

1200 Broadway (d)

​

Nashville, TN

​

8.0

%

2.0

​

​

55,558

​

​

67,940

​

​

63,958

​

​

1,347

​

​

1,244

​

​

3,934

​

​

3,619

​

Junction

​

Santa Monica, CA

​

12.0

%

1.8

​

​

8,800

​

​

11,353

​

​

10,379

​

​

337

​

​

299

​

​

974

​

​

861

​

1300 Fairmount (d)

​

Philadelphia, PA

​

Variable

​

2.8

​

​

51,393

​

​

58,286

​

​

51,215

​

​

1,230

​

​

930

​

​

3,587

​

​

1,724

​

Essex

​

Orlando, FL

​

12.5

%

2.9

​

​

12,886

​

​

16,253

​

​

14,804

​

​

501

​

​

443

​

​

1,448

​

​

1,182

​

Modera Lake Merritt (d)

​

Oakland, CA

​

9.0

%

3.5

​

​

27,250

​

​

30,238

​

​

22,653

​

​

675

​

​

366

​

​

1,901

​

​

622

​

Thousand Oaks (e)

​

Thousand Oaks, CA

​

9.0

%

4.3

​

​

20,059

​

​

13,693

​

​

—

​

​

240

​

​

—

​

​

417

​

​

—

​

Vernon Boulevard (f)

​

Queens, NY

​

13.0

%

4.8

​

​

40,000

​

​

41,002

​

​

—

​

​

990

​

​

—

​

​

990

​

​

—

​

Other investments:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

The Portals

​

Washington, D.C.

​

11.0

%

0.7

​

​

38,559

​

​

52,162

​

​

48,181

​

​

1,448

​

​

1,287

​

​

4,172

​

​

3,694

​

Other investment ventures

​

N/A

​

N/A

​

N/A

​

$

34,500

​

​

21,395

​

​

13,598

​

​

(212)

​

​

4,247

​

​

4,338

​

​

4,272

​

Total Preferred Equity Investments and Other Investments

​

​

​

​

​

​

​

​

​

​

​

345,484

​

​

272,437

​

​

7,431

​

​

9,381

​

​

24,272

​

​

17,889

​

Total Joint Ventures and Developer Capital Program Investments, net (g)

​

​

​

​

$

641,858

​

$

585,490

​

$

2,940

  

$

12,713

​

$

14,328

  

$

19,387

​

(a)The Developer Capital Program is the program through which the Company makes investments, including preferred equity investments, mezzanine loans or other structured investments that may receive a fixed yield on the
investment and may include provisions pursuant to which the Company participates in the increase in value of the property upon monetization of the applicable property and/or holds fixed price purchase options.
(b)Represents UDR’s maximum funding commitment only and therefore excludes other activity such as income from investments.
(c)In January 2020, the Company increased its ownership interest from 49% to 100% in the 276 apartment home operating community located in Hillsboro, Oregon, for a cash purchase price of approximately $21.6 million. As a result, the Company consolidated the operating community and it is no longer accounted for as a preferred equity investment in an unconsolidated joint venture (see Note 3, Real Estate Owned). In connection with the purchase, the Company repaid the joint venture’s construction loan of approximately $35.6 million.
(d)The Company’s preferred equity investment receives a variable percentage of the value created from the project upon a capital or liquidating event.
(e)In February 2020, the Company entered into a joint venture agreement with an unaffiliated joint venture partner to develop and operate a 142 apartment home community in Thousand Oaks, CA. The Company’s preferred equity investment of up to $20.1 million earns a preferred return of 9.0% per annum and receives a variable percentage of the value created from the project upon a capital or liquidating event. The unaffiliated joint venture partner is the managing member of the joint venture and the developer of the community. The Company has concluded that it does not control the joint venture and, therefore, accounts for it under the equity method of accounting.
(f)In July 2020, the Company entered into a joint venture agreement with an unaffiliated joint venture partner to develop and operate a 534 apartment home community in Queens, New York. The Company’s preferred equity investment of $40.0 million earns a preferred return of 13.0% per annum and receives a variable percentage of the value created from the project upon a capital or liquidating event. The unaffiliated joint venture partner is the managing member of the joint venture and the developer of the community. The Company has concluded that it does not control the joint venture and accounts for it under the equity method of accounting.
(g)As of September 30, 2020, the Company’s negative investment in 13th and Market Properties LLC of $4.5 million is included in Other UDR/MetLife Joint Ventures in the table above and recorded in Accounts payable, accrued expenses, and other liabilities on the Consolidated Balance Sheet.
Combined summary of balance sheets relating to unconsolidated joint ventures and partnerships

Combined summary balance sheets relating to the unconsolidated joint ventures’ and partnerships’ (not just our proportionate share) are presented below as of September 30, 2020 and December 31, 2019 (dollars in thousands):

​

​

​

​

​

​

​

​

​

September 30, 

​

December 31, 

​

    

2020

    

2019

Total real estate, net

 

$

1,947,336

 

$

1,901,081

Cash and cash equivalents

​

 

30,924

​

 

29,823

Other assets

​

​

226,578

​

 

172,941

Total assets

 

$

2,204,838

 

$

2,103,845

​

​

​

​

​

​

​

Third party debt, net

​

$

1,194,684

​

$

1,148,048

Accounts payable and accrued liabilities

​

​

49,352

​

​

55,114

Total liabilities

 

​

1,244,036

 

​

1,203,162

Total equity

 

$

960,802

 

$

900,683

Schedule of combined financial information relating to unconsolidated joint ventures and partnerships operations (not just proportionate share)

Combined summary financial information relating to the unconsolidated joint ventures’ and partnerships’ operations (not just our proportionate share) is presented below for the three and nine months ended September 30, 2020 and 2019 (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

Nine Months Ended

​

​

September 30, 

​

September 30, 

​

    

2020

    

2019

    

2020

    

2019

Total revenues

 

$

36,335

 

$

75,378

 

$

114,961

 

$

233,836

Property operating expenses

​

 

16,697

​

 

27,505

​

 

46,462

​

 

87,073

Real estate depreciation and amortization

​

 

16,929

​

 

26,027

​

 

50,085

​

 

83,661

Operating income/(loss)

​

 

2,709

​

​

21,846

​

 

18,414

​

​

63,102

Interest expense

​

 

(9,955)

​

 

(20,779)

​

 

(30,451)

​

 

(64,309)

Gain/(loss) on sale of property

​

​

—

​

​

97,201

​

​

—

​

​

115,558

Net unrealized gain/(loss) on held investments

​

​

(17)

​

​

25,669

​

​

29,295

​

​

27,191

Other income/(loss)

​

​

18

​

​

82

​

​

127

​

​

194

Net income/(loss)

 

$

(7,245)

 

$

124,019

 

$

17,385

 

$

141,736