XML 129 R113.htm IDEA: XBRL DOCUMENT v3.20.2
REPORTABLE SEGMENTS (UNITED DOMINION REALTY, L.P.) (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
USD ($)
home
Sep. 30, 2019
USD ($)
home
Sep. 30, 2020
USD ($)
home
segment
Sep. 30, 2019
USD ($)
home
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Segments            
Same store communities | home 40,258 40,258 37,607 37,607    
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations            
Rental income $ 308,845 $ 289,008 $ 934,920 $ 835,393    
Reconciling items:            
Property management (8,879) (8,309) (26,879) (24,018)    
Other operating expenses (5,543) (2,751) (16,609) (11,132)    
Real estate depreciation and amortization (151,949) (127,391) (462,481) (357,793)    
General and administrative (11,958) (12,197) (37,907) (37,002)    
Casualty-related (charges)/recoveries, net   1,088 (1,353) 842    
Gain/(loss) on sales of real estate owned     61,303 5,282    
Income/(loss) from unconsolidated entities 2,940 12,713 14,328 19,387    
Interest expense (62,268) (42,523) (140,182) (110,482)    
Net (income)/loss attributable to noncontrolling interests (31) (56) (71) (145)    
Net income/(loss) attributable to OP unitholders (25,258) 27,204 37,734 87,326    
Reportable apartment home segment assets:            
Total segment assets 12,861,020   12,861,020   $ 12,602,101  
Accumulated depreciation (4,512,771)   (4,512,771)   (4,131,353)  
Total real estate owned, net of accumulated depreciation 8,348,249   8,348,249   8,470,748  
Total segment asset - net book value 8,348,249   8,348,249   8,470,748  
Reconciling items:            
Cash and cash equivalents 927 1,895 927 1,895 8,106 $ 185,216
Restricted cash 23,273 21,646 23,273 21,646 25,185 23,675
Investment in unconsolidated entities 646,355   646,355   588,262  
Operating lease right-of-use assets 201,754   201,754   204,225  
Other assets 173,834   173,834   186,296  
Total assets 9,551,388   $ 9,551,388   9,636,472  
Reportable Segments            
Number of reportable segments | segment     2      
Condition for Community considered to have stabilized occupancy     90%      
Time to maintain percent occupancy to be considered a community     3 months      
Practical expedient, single lease component     true      
Same Store Communities West Region            
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations            
Lease revenue 102,609 110,860 $ 294,355 301,291    
Other revenue 3,418 3,510 8,788 9,313    
Rental income 106,027 114,370 303,143 310,604    
Reportable apartment home segment NOI 77,361 86,159 226,538 235,925    
Reportable apartment home segment assets:            
Total segment assets 4,253,098   4,253,098   4,228,359  
Same Store Communities Mid-Atlantic Region            
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations            
Lease revenue 52,411 53,019 159,015 157,914    
Other revenue 1,831 2,012 4,725 5,611    
Rental income 54,242 55,031 163,740 163,525    
Reportable apartment home segment NOI 37,258 38,483 113,913 114,892    
Reportable apartment home segment assets:            
Total segment assets 2,244,315   2,244,315   2,222,405  
Same Store Communities Northeast Region            
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations            
Lease revenue 32,705 40,558 83,314 91,203    
Other revenue 1,102 1,008 2,051 2,200    
Rental income 33,807 41,566 85,365 93,403    
Reportable apartment home segment NOI 18,981 27,962 52,020 63,012    
Reportable apartment home segment assets:            
Total segment assets 2,079,168   2,079,168   2,073,052  
Same Store Communities Southeast Region            
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations            
Lease revenue 34,207 33,283 92,555 89,859    
Other revenue 1,436 1,782 3,949 5,115    
Rental income 35,643 35,065 96,504 94,974    
Reportable apartment home segment NOI 23,714 24,033 66,029 66,301    
Reportable apartment home segment assets:            
Total segment assets 967,465   967,465   953,029  
Same Store Communities Southwest Region            
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations            
Lease revenue 16,418 16,229 49,435 48,600    
Other revenue 710 749 1,815 2,191    
Rental income 17,128 16,978 51,250 50,791    
Reportable apartment home segment NOI 10,496 10,449 32,019 31,221    
Reportable apartment home segment assets:            
Total segment assets 607,326   607,326   600,349  
Non-Mature communities/Other            
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations            
Lease revenue 58,848 25,292 227,725 119,262    
Other revenue 3,150 706 7,193 2,834    
Rental income 61,998 25,998 234,918 122,096    
Reportable apartment home segment NOI 43,322 16,563 158,331 81,716    
Reportable apartment home segment assets:            
Total segment assets 2,709,648   2,709,648   2,524,907  
Total Communities            
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations            
Lease revenue 297,198 279,241 906,399 808,129    
Other revenue 11,647 9,767 28,521 27,264    
Rental income 308,845 289,008 934,920 835,393    
Reportable apartment home segment NOI $ 211,132 $ 203,649 $ 648,850 593,067    
United Dominion Realty L.P.            
Segments            
Same store communities | home 15,609 15,609 15,609      
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations            
Rental income $ 107,694 $ 111,700 $ 325,060 330,384    
Reconciling items:            
Property management (3,095) (3,211) (9,345) (9,498)    
Other operating expenses (4,110) (2,301) (11,806) (7,123)    
Real estate depreciation and amortization (35,335) (35,155) (106,065) (104,730)    
General and administrative (4,323) (4,066) (13,582) (12,878)    
Casualty-related (charges)/recoveries, net   1,088 (188) 1,169    
Income/(loss) from unconsolidated entities (1,562) (2,383) (4,984) (6,917)    
Interest expense (7,267) (7,521) (21,901) (22,247)    
Net (income)/loss attributable to noncontrolling interests (435) (448) (1,445) (1,252)    
Net income/(loss) attributable to OP unitholders 18,622 26,835 62,113 78,175    
Reportable apartment home segment assets:            
Total segment assets 3,912,678   3,912,678   3,875,160  
Accumulated depreciation (1,902,081)   (1,902,081)   (1,796,568)  
Total real estate owned, net of accumulated depreciation 2,010,597   2,010,597   2,078,592  
Total segment asset - net book value 2,010,597   2,010,597   2,078,592  
Reconciling items:            
Cash and cash equivalents 81 40 81 40 24 125
Restricted cash 15,455 14,637 15,455 14,637 13,998 $ 13,563
Investment in unconsolidated entities 56,705   56,705   76,222  
Operating lease right-of-use assets 203,163   203,163   205,668  
Other assets 26,909   26,909   24,241  
Total assets 2,312,910   $ 2,312,910   2,398,745  
Reportable Segments            
Number of reportable segments | segment     2      
Condition for Community considered to have stabilized occupancy     90%      
Time to maintain percent occupancy to be considered a community     3 months      
Practical expedient, single lease component     true      
United Dominion Realty L.P. | Same Store Communities West Region            
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations            
Lease revenue 58,848 62,760 $ 182,988 185,840    
Other revenue 1,996 2,063 5,375 5,908    
Rental income 60,844 64,823 188,363 191,748    
Reportable apartment home segment NOI 45,011 49,528 142,148 146,673    
Reportable apartment home segment assets:            
Total segment assets 2,030,008   2,030,008   2,011,495  
United Dominion Realty L.P. | Same Store Communities Mid-Atlantic Region            
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations            
Lease revenue 12,482 12,805 38,018 38,187    
Other revenue 482 476 1,180 1,308    
Rental income 12,964 13,281 39,198 39,495    
Reportable apartment home segment NOI 8,781 9,244 26,984 27,508    
Reportable apartment home segment assets:            
Total segment assets 547,810   547,810   669,417  
United Dominion Realty L.P. | Same Store Communities Northeast Region            
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations            
Lease revenue 6,013 8,098 21,572 24,036    
Other revenue 168 187 364 521    
Rental income 6,181 8,285 21,936 24,557    
Reportable apartment home segment NOI 3,055 5,736 14,024 18,201    
Reportable apartment home segment assets:            
Total segment assets 409,782   409,782   408,703  
United Dominion Realty L.P. | Same Store Communities Southeast Region            
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations            
Lease revenue 13,189 12,808 39,124 37,957    
Other revenue 663 799 1,856 2,301    
Rental income 13,852 13,607 40,980 40,258    
Reportable apartment home segment NOI 9,355 9,371 27,926 27,984    
Reportable apartment home segment assets:            
Total segment assets 358,178   358,178   352,790  
United Dominion Realty L.P. | Same Store Communities Southwest Region            
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations            
Lease revenue 1,762 1,901 5,426 5,776    
Other revenue 65 87 171 209    
Rental income 1,827 1,988 5,597 5,985    
Reportable apartment home segment NOI 1,266 1,405 3,991 4,226    
Reportable apartment home segment assets:            
Total segment assets 144,858   144,858   144,210  
United Dominion Realty L.P. | Non-Mature communities/Other            
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations            
Lease revenue 10,316 9,563 26,822 27,924    
Other revenue 1,710 153 2,164 417    
Rental income 12,026 9,716 28,986 28,341    
Reportable apartment home segment NOI 7,281 5,548 16,356 17,059    
Reportable apartment home segment assets:            
Total segment assets 422,042   422,042   $ 288,545  
United Dominion Realty L.P. | Total Communities            
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations            
Lease revenue 102,610 107,935 313,950 319,720    
Other revenue 5,084 3,765 11,110 10,664    
Rental income 107,694 111,700 325,060 330,384    
Reportable apartment home segment NOI $ 74,749 $ 80,832 $ 231,429 $ 241,651