XML 101 R86.htm IDEA: XBRL DOCUMENT v3.20.2
DEBT, NET (UNITED DOMINION REALTY, L.P.) (Tables)
6 Months Ended
Jun. 30, 2020
Entity information  
Schedule of debt instruments

The following is a summary of our secured and unsecured debt at June 30, 2020 and December 31, 2019 (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Principal Outstanding

​

As of June 30, 2020

​

​

​

​

​

​

​

​

Weighted

​

Weighted

​

​

​

​

​

​

​

​

​

​

Average

​

Average

​

Number of

​

​

June 30, 

​

December 31, 

​

Interest

​

Years to

​

Communities

​

    

2020

    

2019

    

Rate

    

Maturity

    

Encumbered

Secured Debt:

​

​

  

​

​

  

​

  

​

  

​

  

Fixed Rate Debt

 

​

  

 

​

  

 

  

 

  

 

  

Mortgage notes payable (a)

​

$

855,585

​

$

884,869

 

3.60

%  

5.9

 

14

Credit facilities (b)

​

 

202,254

​

 

204,590

 

4.90

%  

2.5

 

4

Deferred financing costs and other non-cash adjustments

​

 

28,102

​

 

33,046

 

  

 

  

 

  

Total fixed rate secured debt, net

​

 

1,085,941

​

 

1,122,505

 

3.85

%  

5.2

 

18

Variable Rate Debt

​

 

  

​

 

  

 

  

 

  

 

  

Tax-exempt secured notes payable (c)

​

 

27,000

​

 

27,000

 

0.85

%  

11.7

 

1

Deferred financing costs

​

 

(71)

​

 

(64)

 

  

 

  

 

  

Total variable rate secured debt, net

​

 

26,929

​

 

26,936

 

0.85

%  

11.7

 

1

Total Secured Debt, net

​

 

1,112,870

​

 

1,149,441

 

3.77

%  

5.4

 

19

Unsecured Debt:

​

 

  

​

 

  

 

  

 

  

 

  

Variable Rate Debt

​

 

  

​

 

  

 

  

 

  

 

  

Borrowings outstanding under unsecured credit facility due January 2023 (d) (m)

​

 

—

​

 

—

 

—

%  

2.6

 

  

Borrowings outstanding under unsecured commercial paper program due July 2020 (e) (m)

​

​

185,000

​

​

300,000

​

0.45

%  

0.1

​

​

Borrowings outstanding under unsecured working capital credit facility due January 2021 (f)

​

 

17,180

​

 

16,583

 

0.99

%  

0.5

 

  

Term Loan due September 2023 (d) (m)

​

 

35,000

​

 

35,000

 

1.07

%  

3.3

 

  

Fixed Rate Debt

​

 

  

​

 

  

 

  

 

  

 

  

1.93% Term Loan due September 2023 (d) (m)

​

​

315,000

​

 

315,000

 

1.93

%  

3.3

​

​

3.75% Medium-Term Notes due July 2024 (net of discounts of $417 and $470, respectively) (g) (m)

​

 

299,583

​

 

299,530

 

3.75

%  

4.0

 

  

8.50% Debentures due September 2024

​

 

15,644

​

 

15,644

 

8.50

%  

4.2

 

  

4.00% Medium-Term Notes due October 2025 (net of discounts of $362 and $396, respectively) (h) (m)

​

 

299,638

​

 

299,604

 

4.00

%  

5.3

 

  

2.95% Medium-Term Notes due September 2026 (m)

​

 

300,000

​

 

300,000

 

2.95

%  

6.2

 

  

3.50% Medium-Term Notes due July 2027 (net of discounts of $494 and $529, respectively) (m)

​

​

299,506

​

​

299,471

​

3.50

%  

7.0

​

​

3.50% Medium-Term Notes due January 2028 (net of discounts of $894 and $954, respectively) (m)

​

​

299,106

​

​

299,046

​

3.50

%  

7.5

​

​

4.40% Medium-Term Notes due January 2029 (net of discounts of $5 and $5, respectively) (i) (m)

​

​

299,995

​

​

299,995

​

4.40

%  

8.6

​

​

3.20% Medium-Term Notes due January 2030 (net of premiums of $13,099 and $2,281, respectively) (j) (m)

​

​

613,099

​

​

402,281

​

3.20

%  

9.5

​

​

3.00% Medium-Term Notes due August 2031 (net of discounts of $1,075 and $1,123, respectively) (k) (m)

​

​

398,925

​

​

398,877

​

3.00

%  

11.1

​

​

3.10% Medium-Term Notes due November 2034 (net of discounts of $1,265 and $1,309, respectively) (l) (m)

​

​

298,735

​

​

298,691

​

3.10

%  

14.3

​

​

Other

​

 

12

​

 

13

 

  

 

  

 

  

Deferred financing costs

​

 

(22,489)

​

 

(21,652)

 

  

 

  

 

  

Total Unsecured Debt, net

​

 

3,653,934

​

 

3,558,083

 

3.26

%  

7.4

 

  

Total Debt, net

​

$

4,766,804

​

$

4,707,524

 

3.24

%  

7.0

 

  

United Dominion Realty L.P.  
Entity information  
Schedule of debt instruments

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Principal Outstanding

​

As of June 30, 2020

​

​

​

​

​

​

​

​

​

​

Weighted

​

​

​

​

​

​

​

​

​

​

Weighted

​

Average

​

​

​

​

June 30, 

​

December 31, 

​

Average

​

Years to

​

Communities

​

​

2020

​

2019

​

Interest Rate

​

Maturity

​

Encumbered

Fixed Rate Debt

    

​

  

    

​

  

    

  

    

  

    

  

Mortgage note payable

​

$

72,500

​

$

72,500

 

3.10

%  

9.6

 

1

Deferred financing costs

​

 

(347)

​

 

(365)

 

  

 

  

 

  

Total fixed rate secured debt, net

​

 

72,153

​

 

72,135

 

3.10

%  

9.6

 

1

Variable Rate Debt

​

 

  

​

 

  

 

  

 

  

 

  

Tax-exempt secured note payable

​

$

27,000

​

$

27,000

 

0.85

%  

11.7

 

1

Deferred financing costs

​

 

(71)

​

 

(64)

 

  

 

  

 

  

Total variable rate secured debt, net

​

 

26,929

​

 

26,936

 

0.85

%  

11.7

 

1

Total Secured Debt, Net

​

$

99,082

​

$

99,071

 

2.54

%  

10.2

 

2