XML 65 R50.htm IDEA: XBRL DOCUMENT v3.20.2
SECURED AND UNSECURED DEBT, NET - Unsecured Maturities (Details) - USD ($)
$ in Thousands
Jun. 30, 2020
Dec. 31, 2019
Aggregate maturities of unsecured debt    
2020 $ 268,752  
2021 25,943  
2022 9,159  
2023 645,965  
2024 410,924  
2025 473,189  
2026 351,070  
2027 301,111  
2028 422,466  
2029 444,584  
Thereafter 1,399,500  
Subtotal 4,752,663  
Non-cash (a) 14,141  
Long-term Debt, Total 4,766,804 $ 4,707,524
Secured Debt    
Aggregate maturities of unsecured debt    
2020 83,752  
2021 8,763  
2022 9,159  
2023 295,965  
2024 95,280  
2025 173,189  
2026 51,070  
2027 1,111  
2028 122,466  
2029 144,584  
Thereafter 99,500  
Subtotal 1,084,839  
Non-cash (a) 28,031  
Long-term Debt, Total 1,112,870  
Unsecured Debt    
Aggregate maturities of unsecured debt    
2020 185,000  
2021 17,180  
2023 350,000  
2024 315,644  
2025 300,000  
2026 300,000  
2027 300,000  
2028 300,000  
2029 300,000  
Thereafter 1,300,000  
Subtotal 3,667,824  
Non-cash (a) (13,890)  
Long-term Debt, Total 3,653,934  
Fixed Rate Debt | Secured Debt    
Aggregate maturities of unsecured debt    
2020 83,752  
2021 8,763  
2022 9,159  
2023 295,965  
2024 95,280  
2025 173,189  
2026 51,070  
2027 1,111  
2028 122,466  
2029 144,584  
Thereafter 72,500  
Subtotal 1,057,839  
Non-cash (a) 28,102  
Long-term Debt, Total 1,085,941  
Variable Rate Debt | Secured Debt    
Aggregate maturities of unsecured debt    
Thereafter 27,000  
Subtotal 27,000  
Non-cash (a) (71)  
Long-term Debt, Total $ 26,929