XML 48 R33.htm IDEA: XBRL DOCUMENT v3.20.2
FAIR VALUE OF DERIVATIVES AND FINANCIAL INSTRUMENTS (Tables)
6 Months Ended
Jun. 30, 2020
FAIR VALUE OF DERIVATIVES AND FINANCIAL INSTRUMENTS  
Schedule of estimated fair values

The estimated fair values of the Company’s financial instruments either recorded or disclosed on a recurring basis as of June 30, 2020 and December 31, 2019, are summarized as follows (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value at June 30, 2020, Using

​

​

Total

​

​

​

Quoted

​

​

​

​

​

​

Carrying

​

​

​

Prices in

​

​

​

​

​

​

Amount in

​

​

​

Active

​

​

​

​

​

​

​

Statement of

​

​

​

​

Markets

​

Significant

​

​

​

​

​

Financial

​

Fair Value

​

for Identical

​

Other

​

Significant

​

​

Position at

​

Estimate at

​

Assets or

​

Observable

​

Unobservable

​

​

June 30, 

​

June 30, 

​

Liabilities

​

Inputs

​

Inputs

​

​

2020 (a)

​

2020

​

(Level 1)

​

(Level 2)

​

(Level 3)

Description:

    

​

  

    

​

  

    

​

  

    

​

  

    

​

​

Notes receivable, net (b)

​

$

155,956

​

$

166,009

​

$

—

​

$

—

​

$

166,009

Derivatives - Interest rate contracts (b)

​

 

8

​

 

8

​

 

—

​

 

8

​

 

—

Total assets

​

$

155,964

​

$

166,017

​

$

—

​

$

8

​

$

166,009

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Derivatives - Interest rate contracts (c)

​

$

2,414

​

$

2,414

​

$

—

​

$

2,414

​

$

—

Secured debt instruments - fixed rate: (d)

​

 

  

​

 

  

​

 

  

​

 

  

​

 

​

Mortgage notes payable

​

​

874,177

​

​

911,356

​

​

—

​

​

—

​

​

911,356

Credit facilities

​

 

213,857

​

 

214,374

​

 

—

​

 

—

​

 

214,374

Secured debt instruments - variable rate: (d)

​

 

  

​

 

  

​

 

  

​

 

  

​

 

​

Tax-exempt secured notes payable

​

 

27,000

​

 

27,000

​

 

—

​

 

—

​

 

27,000

Unsecured debt instruments: (d)

​

 

  

​

 

  

​

 

  

​

 

  

​

 

​

Working capital credit facility

​

​

17,180

​

​

17,180

​

​

—

​

​

—

​

​

17,180

Commercial paper program

​

​

185,000

​

​

185,000

​

​

—

​

​

—

​

​

185,000

Unsecured notes

​

​

3,474,243

​

​

3,701,850

​

​

—

​

​

—

​

​

3,701,850

Total liabilities

​

$

4,793,871

​

$

5,059,174

​

$

—

​

$

2,414

​

$

5,056,760

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership (e)

​

$

834,466

​

$

834,466

​

$

—

​

$

834,466

​

$

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value at December 31, 2019, Using

​

​

Total

​

​

​

Quoted

​

​

​

​

​

​

Carrying

​

​

​

Prices in

​

​

​

​

​

​

Amount in

​

​

​

Active

​

​

​

​

​

​

Statement of

​

​

​

Markets

​

Significant

​

​

​

​

Financial

​

Fair Value

​

for Identical

​

Other

​

Significant

​

​

Position at

​

Estimate at

​

Assets or

​

Observable

​

Unobservable

​

​

December 31, 

​

December 31, 

​

Liabilities

​

Inputs

​

Inputs

​

 

2019 (a)

​

2019

​

(Level 1)

​

(Level 2)

​

(Level 3)

Description:

    

​

  

    

​

  

    

​

  

    

​

  

    

​

​

Notes receivable, net (b)

​

$

153,650

​

$

160,197

​

$

—

​

$

—

​

$

160,197

Derivatives - Interest rate contracts (c)

​

 

6

​

 

6

​

 

—

​

 

6

​

 

—

Total assets

​

$

153,656

​

$

160,203

​

$

—

​

$

6

​

$

160,197

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Derivatives - Interest rate contracts (c)

​

$

142

​

$

142

​

$

—

​

$

142

​

$

—

Secured debt instruments - fixed rate: (d)

​

 

  

​

 

  

​

 

  

​

 

  

​

 

​

Mortgage notes payable

​

​

906,228

​

​

898,329

​

​

—

​

​

—

​

​

898,329

Credit facilities

​

 

218,490

​

 

213,661

​

 

—

​

 

—

​

 

213,661

Secured debt instruments - variable rate: (d)

​

 

  

​

 

  

​

 

  

​

 

  

​

 

​

Tax-exempt secured notes payable

​

 

27,000

​

 

27,000

​

 

—

​

 

—

​

 

27,000

Unsecured debt instruments: (d)

​

 

​

​

 

  

​

 

  

​

 

  

​

 

​

Working capital credit facility

​

​

16,583

​

​

16,583

​

​

—

​

​

—

​

​

16,583

Commercial paper program

​

​

300,000

​

​

300,000

​

​

—

​

​

—

​

​

300,000

Unsecured notes

​

​

3,263,152

​

​

3,397,622

​

​

—

​

​

—

​

​

3,397,622

Total liabilities

​

$

4,731,595

​

$

4,853,337

​

$

—

​

$

142

​

$

4,853,195

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership (e)

​

$

1,018,665

​

$

1,018,665

​

$

—

​

$

1,018,665

​

$

—

(a)Balances include fair market value adjustments and exclude deferred financing costs.
(b)See Note 2, Significant Accounting Policies.
(c)See Note 11, Derivatives and Hedging Activity.
(d)See Note 7, Secured and Unsecured Debt, Net.
(e)See Note 9, Noncontrolling Interests.