XML 44 R29.htm IDEA: XBRL DOCUMENT v3.20.2
LEASES (Tables)
6 Months Ended
Jun. 30, 2020
LEASES  
Lessee - Future minimum lease payments and total operating lease liabilities

Future minimum lease payments and total operating lease liabilities from our ground leases as of June 30, 2020 are as follows (dollars in thousands):

Ground Leases

2020

$

6,220

2021

12,442

2022

12,442

2023

12,442

2024

12,442

Thereafter

455,221

Total future minimum lease payments (undiscounted)

511,209

Difference between future undiscounted cash flows and discounted cash flows

(314,117)

Total operating lease liabilities (discounted)

$

197,092

Lessee - components of operating lease expenses

The components of operating lease expenses were as follows (dollars in thousands):

Three Months Ended June 30, 

Six Months Ended June 30, 

2020

2019

2020

2019

Lease expense:

Contractual lease expense

$

3,216

$

2,139

$

6,386

$

4,278

Variable lease expense (a)

44

143

87

282

Total operating lease expense (b)(c)

$

3,260

$

2,282

$

6,473

$

4,560

(a)Variable lease expense includes adjustments such as changes in the consumer price index and payments based on a percentage of income of the lessee.
(b)Lease expense is reported within the line item Other operating expenses on the Consolidated Statements of Operations.
(c)For the six months ended June 30, 2020, Operating lease right-of-use assets and Operating lease liabilities amortized by $1.6 million and $1.5 million, respectively, and for the six months ended June 30, 2019 Operating lease right-of-use assets and Operating lease liabilities amortized by $0.4 million and $0.2 million, respectively. Due to the net impact of the amortization, the Company recorded $0.1 million and $0.1 million of total operating lease expense during the three months ended June 30, 2020 and 2019, respectively, and $0.2 million and $0.2 million of total operating lease expense during the six months ended June 30, 2020 and 2019, respectively. 
Lessor - Future minimum lease payments

Future minimum lease payments from our retail and commercial leases as of June 30, 2020 are as follows (dollars in thousands):

Retail and Commercial Leases

2020

$

11,020

2021

22,287

2022

20,370

2023

18,885

2024

17,219

Thereafter

80,684

Total future minimum lease payments (a)

$

170,465

(a)We have excluded our apartment home leases from this table as our apartment home leases generally have initial terms of 12 months or less.