XML 129 R114.htm IDEA: XBRL DOCUMENT v3.20.2
REPORTABLE SEGMENTS (UNITED DOMINION REALTY, L.P.) (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
USD ($)
home
Jun. 30, 2019
USD ($)
home
Jun. 30, 2020
USD ($)
segment
home
Jun. 30, 2019
USD ($)
home
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Segments            
Same store communities | home 39,020 39,020 37,910 37,910    
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations            
Rental income $ 305,982 $ 278,463 $ 626,075 $ 546,385    
Reconciling items:            
Property management (8,797) (8,006) (18,000) (15,709)    
Other operating expenses (6,100) (2,735) (11,066) (8,381)    
Real estate depreciation and amortization (155,056) (117,934) (310,532) (230,402)    
General and administrative (10,971) (12,338) (25,949) (24,805)    
Casualty-related (charges)/recoveries, net (102) (246) (1,353) (246)    
Income/(loss) from unconsolidated entities 8,021 6,625 11,388 6,674    
Interest expense (38,597) (34,417) (77,914) (67,959)    
Net (income)/loss attributable to noncontrolling interests (34) (47) (40) (89)    
Net income/(loss) attributable to OP unitholders 57,771 35,619 62,992 60,122    
Reportable apartment home segment assets:            
Total segment assets 12,775,639   12,775,639   $ 12,602,101  
Accumulated depreciation (4,372,524)   (4,372,524)   (4,131,353)  
Total real estate owned, net of accumulated depreciation 8,403,115   8,403,115   8,470,748  
Total segment asset - net book value 8,403,115   8,403,115   8,470,748  
Reconciling items:            
Cash and cash equivalents 833 981 833 981 8,106 $ 185,216
Restricted cash 22,043 23,042 22,043 23,042 25,185 23,675
Investment in unconsolidated entities 598,058   598,058   588,262  
Operating lease right-of-use assets 202,586   202,586   204,225  
Other assets 181,880   181,880   186,296  
Total assets 9,564,471   $ 9,564,471   9,636,472  
Reportable Segments            
Number of reportable segments | segment     2      
Condition for Community considered to have stabilized occupancy     90%      
Time to maintain percent occupancy to be considered a community     3 months      
Practical expedient, single lease component     true      
Same Store Communities West Region            
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations            
Lease revenue 101,551 104,196 $ 200,750 199,495    
Other revenue 2,842 3,047 5,543 6,045    
Rental income 104,393 107,243 206,293 205,540    
Reportable apartment home segment NOI 78,533 81,724 155,876 156,324    
Reportable apartment home segment assets:            
Total segment assets 3,889,925   3,889,925   3,874,027  
Same Store Communities Mid-Atlantic Region            
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations            
Lease revenue 54,803 54,905 110,889 109,205    
Other revenue 1,429 1,727 3,001 3,729    
Rental income 56,232 56,632 113,890 112,934    
Reportable apartment home segment NOI 39,102 40,045 79,479 79,225    
Reportable apartment home segment assets:            
Total segment assets 2,363,674   2,363,674   2,350,341  
Same Store Communities Northeast Region            
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations            
Lease revenue 29,717 32,225 58,774 60,490    
Other revenue 761 789 1,235 1,396    
Rental income 30,478 33,014 60,009 61,886    
Reportable apartment home segment NOI 19,629 22,943 38,734 42,453    
Reportable apartment home segment assets:            
Total segment assets 1,635,118   1,635,118   1,632,980  
Same Store Communities Southeast Region            
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations            
Lease revenue 32,715 31,844 61,433 59,565    
Other revenue 1,226 1,719 2,593 3,431    
Rental income 33,941 33,563 64,026 62,996    
Reportable apartment home segment NOI 22,801 23,322 44,257 44,169    
Reportable apartment home segment assets:            
Total segment assets 913,257   913,257   903,878  
Same Store Communities Southwest Region            
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations            
Lease revenue 16,391 16,294 33,017 32,370    
Other revenue 515 678 1,105 1,443    
Rental income 16,906 16,972 34,122 33,813    
Reportable apartment home segment NOI 10,467 10,444 21,523 20,772    
Reportable apartment home segment assets:            
Total segment assets 605,801   605,801   600,349  
Non-Mature communities/Other            
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations            
Lease revenue 62,404 30,523 144,340 67,763    
Other revenue 1,628 516 3,395 1,453    
Rental income 64,032 31,039 147,735 69,216    
Reportable apartment home segment NOI 41,721 21,257 97,849 46,475    
Reportable apartment home segment assets:            
Total segment assets 3,367,864   3,367,864   3,240,526  
Total Communities            
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations            
Lease revenue 297,581 269,987 609,203 528,888    
Other revenue 8,401 8,476 16,872 17,497    
Rental income 305,982 278,463 626,075 546,385    
Reportable apartment home segment NOI $ 212,253 $ 199,735 $ 437,718 389,418    
United Dominion Realty L.P.            
Segments            
Same store communities | home 15,941 15,941 15,941      
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations            
Rental income $ 105,201 $ 110,350 $ 217,366 218,684    
Reconciling items:            
Property management (3,024) (3,308) (6,249) (6,287)    
Other operating expenses (3,837) (2,422) (7,696) (4,822)    
Real estate depreciation and amortization (35,430) (34,921) (70,730) (69,575)    
General and administrative (3,951) (4,151) (9,259) (8,812)    
Casualty-related (charges)/recoveries, net (190) 81 (188) 81    
Income/(loss) from unconsolidated entities (1,661) (1,794) (3,422) (4,534)    
Interest expense (7,170) (7,355) (14,634) (14,726)    
Net (income)/loss attributable to noncontrolling interests (488) (416) (1,010) (804)    
Net income/(loss) attributable to OP unitholders 19,373 27,394 43,491 51,340    
Reportable apartment home segment assets:            
Total segment assets 3,898,710   3,898,710   3,875,160  
Accumulated depreciation (1,867,071)   (1,867,071)   (1,796,568)  
Total real estate owned, net of accumulated depreciation 2,031,639   2,031,639   2,078,592  
Total segment asset - net book value 2,031,639   2,031,639   2,078,592  
Reconciling items:            
Cash and cash equivalents 38 50 38 50 24 125
Restricted cash 14,535 14,124 14,535 14,124 13,998 $ 13,563
Investment in unconsolidated entities 63,111   63,111   76,222  
Operating lease right-of-use assets 203,958   203,958   205,668  
Other assets 25,643   25,643   24,241  
Total assets 2,338,924   $ 2,338,924   2,398,745  
Reportable Segments            
Number of reportable segments | segment     2      
Condition for Community considered to have stabilized occupancy     90%      
Time to maintain percent occupancy to be considered a community     3 months      
Practical expedient, single lease component     true      
United Dominion Realty L.P. | Same Store Communities West Region            
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations            
Lease revenue 60,897 62,298 $ 124,140 123,080    
Other revenue 1,603 1,852 3,379 3,846    
Rental income 62,500 64,150 127,519 126,926    
Reportable apartment home segment NOI 47,645 49,348 97,138 97,145    
Reportable apartment home segment assets:            
Total segment assets 2,023,401   2,023,401   2,011,495  
United Dominion Realty L.P. | Same Store Communities Mid-Atlantic Region            
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations            
Lease revenue 14,656 14,881 29,820 29,691    
Other revenue 376 429 807 964    
Rental income 15,032 15,310 30,627 30,655    
Reportable apartment home segment NOI 10,231 10,555 21,027 21,079    
Reportable apartment home segment assets:            
Total segment assets 673,232   673,232   669,417  
United Dominion Realty L.P. | Same Store Communities Northeast Region            
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations            
Lease revenue 7,329 7,966 15,558 15,938    
Other revenue 94 168 196 334    
Rental income 7,423 8,134 15,754 16,272    
Reportable apartment home segment NOI 5,061 6,260 10,970 12,466    
Reportable apartment home segment assets:            
Total segment assets 409,242   409,242   408,703  
United Dominion Realty L.P. | Same Store Communities Southeast Region            
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations            
Lease revenue 12,949 12,686 25,936 25,148    
Other revenue 549 727 1,193 1,502    
Rental income 13,498 13,413 27,129 26,650    
Reportable apartment home segment NOI 9,021 9,356 18,572 18,613    
Reportable apartment home segment assets:            
Total segment assets 356,006   356,006   352,790  
United Dominion Realty L.P. | Same Store Communities Southwest Region            
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations            
Lease revenue 1,834 1,950 3,664 3,875    
Other revenue 35 91 106 122    
Rental income 1,869 2,041 3,770 3,997    
Reportable apartment home segment NOI 1,334 1,484 2,725 2,820    
Reportable apartment home segment assets:            
Total segment assets 144,751   144,751   144,210  
United Dominion Realty L.P. | Non-Mature communities/Other            
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations            
Lease revenue 4,672 7,326 12,222 14,052    
Other revenue 207 (24) 345 132    
Rental income 4,879 7,302 12,567 14,184    
Reportable apartment home segment NOI 1,832 4,677 6,247 8,696    
Reportable apartment home segment assets:            
Total segment assets 292,078   292,078   $ 288,545  
United Dominion Realty L.P. | Total Communities            
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations            
Lease revenue 102,337 107,107 211,340 211,784    
Other revenue 2,864 3,243 6,026 6,900    
Rental income 105,201 110,350 217,366 218,684    
Reportable apartment home segment NOI $ 75,124 $ 81,680 $ 156,679 $ 160,819