XML 67 R51.htm IDEA: XBRL DOCUMENT v3.20.1
SECURED AND UNSECURED DEBT, NET - Unsecured Maturities (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Aggregate maturities of unsecured debt    
2020 $ 327,592  
2021 33,560  
2022 9,159  
2023 695,965  
2024 410,924  
2025 473,189  
2026 351,070  
2027 301,111  
2028 422,465  
2029 444,584  
Thereafter 1,399,500  
Subtotal 4,869,119  
Non-cash (a) 16,019  
Long-term Debt, Total 4,885,138 $ 4,707,524
Secured Debt    
Aggregate maturities of unsecured debt    
2020 112,592  
2021 8,763  
2022 9,159  
2023 295,965  
2024 95,280  
2025 173,189  
2026 51,070  
2027 1,111  
2028 122,465  
2029 144,584  
Thereafter 99,500  
Subtotal 1,113,678  
Non-cash (a) 30,523  
Long-term Debt, Total 1,144,201  
Unsecured Debt    
Aggregate maturities of unsecured debt    
2020 215,000  
2021 24,797  
2023 400,000  
2024 315,644  
2025 300,000  
2026 300,000  
2027 300,000  
2028 300,000  
2029 300,000  
Thereafter 1,300,000  
Subtotal 3,755,441  
Non-cash (a) (14,504)  
Long-term Debt, Total 3,740,937  
Fixed Rate Debt | Secured Debt    
Aggregate maturities of unsecured debt    
2020 112,592  
2021 8,763  
2022 9,159  
2023 295,965  
2024 95,280  
2025 173,189  
2026 51,070  
2027 1,111  
2028 122,465  
2029 144,584  
Thereafter 72,500  
Subtotal 1,086,678  
Non-cash (a) 30,585  
Long-term Debt, Total 1,117,263  
Variable Rate Debt | Secured Debt    
Aggregate maturities of unsecured debt    
Thereafter 27,000  
Subtotal 27,000  
Non-cash (a) (62)  
Long-term Debt, Total $ 26,938