XML 21 R111.htm IDEA: XBRL DOCUMENT v3.20.1
REPORTABLE SEGMENTS (UNITED DOMINION REALTY, L.P.) (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2020
USD ($)
Mar. 31, 2020
USD ($)
segment
Mar. 31, 2020
USD ($)
item
Mar. 31, 2020
USD ($)
Mar. 31, 2020
USD ($)
home
Mar. 31, 2019
USD ($)
item
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Segments                
Same store communities     37,910   37,910 37,910    
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations                
Rental income       $ 320,093   $ 267,922    
Reconciling items:                
Property management       (9,203)   (7,703)    
Other operating expenses       (4,966)   (5,646)    
Real estate depreciation and amortization       (155,476)   (112,468)    
General and administrative       (14,978)   (12,467)    
Casualty-related (charges)/recoveries, net       (1,251)        
Income/(loss) from unconsolidated entities       3,367   49    
Interest expense       (39,317)   (33,542)    
Net (income)/loss attributable to noncontrolling interests       (6)   (42)    
Net income/(loss) attributable to OP unitholders       5,221   24,503    
Reportable apartment home segment assets:                
Total segment assets $ 12,817,998 $ 12,817,998 $ 12,817,998 12,817,998 $ 12,817,998   $ 12,602,101  
Accumulated depreciation (4,272,471) (4,272,471) (4,272,471) (4,272,471) (4,272,471)   (4,131,353)  
Total real estate owned, net of accumulated depreciation 8,545,527 8,545,527 8,545,527 8,545,527 8,545,527   8,470,748  
Total segment asset - net book value 8,545,527 8,545,527 8,545,527 8,545,527 8,545,527   8,470,748  
Reconciling items:                
Cash and cash equivalents 980 980 980 980 980 1,043 8,106 $ 185,216
Restricted cash 21,949 21,949 21,949 21,949 21,949 23,111 25,185 23,675
Investment in unconsolidated entities 588,395 588,395 588,395 588,395 588,395   588,262  
Operating lease right-of-use assets 203,410 203,410 203,410 203,410 203,410   204,225  
Other assets 179,301 179,301 179,301 179,301 179,301   186,296  
Total assets $ 9,691,105 $ 9,691,105 9,691,105 9,691,105 9,691,105   9,636,472  
Reportable Segments                
Number of reportable segments | segment   2            
Condition for Community considered to have stabilized occupancy 90%              
Time to maintain percent occupancy to be considered a community 3 months              
Practical expedient, single lease component true              
Same Store Communities West Region                
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations                
Lease revenue       102,616   98,633    
Other revenue       2,774   3,076    
Rental income       105,390   101,709    
Reportable apartment home segment NOI       79,823   76,984    
Reportable apartment home segment assets:                
Total segment assets $ 3,704,480 $ 3,704,480 3,704,480 3,704,480 3,704,480   3,696,544  
Same Store Communities Mid-Atlantic Region                
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations                
Lease revenue       56,085   54,300    
Other revenue       1,573   2,002    
Rental income       57,658   56,302    
Reportable apartment home segment NOI       40,377   39,179    
Reportable apartment home segment assets:                
Total segment assets 2,356,688 2,356,688 2,356,688 2,356,688 2,356,688   2,350,341  
Same Store Communities Northeast Region                
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations                
Lease revenue       30,942   30,193    
Other revenue       501   629    
Rental income       31,443   30,822    
Reportable apartment home segment NOI       20,614   20,977    
Reportable apartment home segment assets:                
Total segment assets 1,501,767 1,501,767 1,501,767 1,501,767 1,501,767   1,500,597  
Same Store Communities Southeast Region                
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations                
Lease revenue       30,677   29,531    
Other revenue       1,429   1,790    
Rental income       32,106   31,321    
Reportable apartment home segment NOI       22,617   22,010    
Reportable apartment home segment assets:                
Total segment assets 810,984 810,984 810,984 810,984 810,984   806,830  
Same Store Communities Southwest Region                
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations                
Lease revenue       16,626   16,077    
Other revenue       590   763    
Rental income       17,216   16,840    
Reportable apartment home segment NOI       11,056   10,328    
Reportable apartment home segment assets:                
Total segment assets 603,082 603,082 603,082 603,082 603,082   600,350  
Non-Mature communities/Other                
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations                
Lease revenue       74,676   30,169    
Other revenue       1,604   759    
Rental income       76,280   30,928    
Reportable apartment home segment NOI       50,978   20,205    
Reportable apartment home segment assets:                
Total segment assets 3,840,997 3,840,997 $ 3,840,997 3,840,997 $ 3,840,997   3,647,439  
Total Communities                
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations                
Lease revenue       311,622   258,903    
Other revenue       8,471   9,019    
Rental income       320,093   267,922    
Reportable apartment home segment NOI       225,465   189,683    
United Dominion Realty L.P.                
Segments                
Same store communities     15,941   15,941      
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations                
Rental income       112,165   108,334    
Reconciling items:                
Property management       (3,225)   (2,979)    
Other operating expenses       (3,859)   (2,400)    
Real estate depreciation and amortization       (35,300)   (34,654)    
General and administrative       (5,308)   (4,661)    
Casualty-related (charges)/recoveries, net       2        
Income/(loss) from unconsolidated entities       (1,761)   (2,740)    
Interest expense       (7,464)   (7,371)    
Net (income)/loss attributable to noncontrolling interests       (522)   (388)    
Net income/(loss) attributable to OP unitholders       24,118   23,946    
Reportable apartment home segment assets:                
Total segment assets 3,886,613 3,886,613 $ 3,886,613 3,886,613 $ 3,886,613   3,875,160  
Accumulated depreciation (1,831,814) (1,831,814) (1,831,814) (1,831,814) (1,831,814)   (1,796,568)  
Total real estate owned, net of accumulated depreciation 2,054,799 2,054,799 2,054,799 2,054,799 2,054,799   2,078,592  
Total segment asset - net book value 2,054,799 2,054,799 2,054,799 2,054,799 2,054,799   2,078,592  
Reconciling items:                
Cash and cash equivalents 40 40 40 40 40 59 24 125
Restricted cash 14,121 14,121 14,121 14,121 14,121 14,010 13,998 $ 13,563
Investment in unconsolidated entities 69,617 69,617 69,617 69,617 69,617   76,222  
Operating lease right-of-use assets 204,723 204,723 204,723 204,723 204,723   205,668  
Other assets 24,042 24,042 24,042 24,042 24,042   24,241  
Total assets $ 2,367,342 $ 2,367,342 2,367,342 2,367,342 2,367,342   2,398,745  
Reportable Segments                
Number of reportable segments | segment   2            
Condition for Community considered to have stabilized occupancy 90%              
Time to maintain percent occupancy to be considered a community 3 months              
Practical expedient, single lease component true              
United Dominion Realty L.P. | Same Store Communities West Region                
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations                
Lease revenue       63,242   60,782    
Other revenue       1,779   1,995    
Rental income       65,021   62,777    
Reportable apartment home segment NOI       49,493   47,797    
Reportable apartment home segment assets:                
Total segment assets $ 2,017,542 $ 2,017,542 2,017,542 2,017,542 2,017,542   2,011,495  
United Dominion Realty L.P. | Same Store Communities Mid-Atlantic Region                
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations                
Lease revenue       15,164   14,810    
Other revenue       431   535    
Rental income       15,595   15,345    
Reportable apartment home segment NOI       10,796   10,524    
Reportable apartment home segment assets:                
Total segment assets 671,170 671,170 671,170 671,170 671,170   669,417  
United Dominion Realty L.P. | Same Store Communities Northeast Region                
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations                
Lease revenue       8,229   7,972    
Other revenue       101   166    
Rental income       8,330   8,138    
Reportable apartment home segment NOI       5,909   6,205    
Reportable apartment home segment assets:                
Total segment assets 408,954 408,954 408,954 408,954 408,954   408,703  
United Dominion Realty L.P. | Same Store Communities Southeast Region                
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations                
Lease revenue       12,987   12,462    
Other revenue       644   775    
Rental income       13,631   13,237    
Reportable apartment home segment NOI       9,550   9,257    
Reportable apartment home segment assets:                
Total segment assets 354,058 354,058 354,058 354,058 354,058   352,790  
United Dominion Realty L.P. | Same Store Communities Southwest Region                
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations                
Lease revenue       1,830   1,924    
Other revenue       71   31    
Rental income       1,901   1,955    
Reportable apartment home segment NOI       1,391   1,337    
Reportable apartment home segment assets:                
Total segment assets 144,640 144,640 144,640 144,640 144,640   144,210  
United Dominion Realty L.P. | Non-Mature communities/Other                
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations                
Lease revenue       7,550   6,726    
Other revenue       137   156    
Rental income       7,687   6,882    
Reportable apartment home segment NOI       4,416   4,019    
Reportable apartment home segment assets:                
Total segment assets $ 290,249 $ 290,249 $ 290,249 290,249 $ 290,249   $ 288,545  
United Dominion Realty L.P. | Total Communities                
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations                
Lease revenue       109,002   104,676    
Other revenue       3,163   3,658    
Rental income       112,165   108,334    
Reportable apartment home segment NOI       $ 81,555   $ 79,139