XML 33 R84.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SCHEDULE III - REAL ESTATE OWNED (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2019
Real Estate and Accumulated Depreciation        
Encumbrances       $ 1,149,441
Initial Costs, Land and Land Improvements       2,160,917
Initial Costs, Buildings and Improvements       6,989,866
Total Initial Acquisition Costs       9,150,783
Costs of Improvements Capitalized Subsequent to Acquisition Costs       3,451,318
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       2,418,222
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       10,183,879
Total Carrying Value $ 10,196,159 $ 10,177,206 $ 10,177,206 12,602,101
Accumulated Depreciation 3,654,160 3,330,166 3,330,166 4,131,353
Aggregate cost for federal income tax purposes       11,700,000
Reconciliation of the carrying amount of total real estate owned        
Balance at beginning of the year 10,196,159 10,177,206 9,615,753  
Real estate acquired 2,241,163   235,993  
Capital expenditures and development 195,981 214,898 369,029  
Real estate sold (31,202) (195,945) (43,569)  
Balance at end of the year 12,602,101 10,196,159 10,177,206  
Reconciliation of total accumulated depreciation for real estate owned        
Balance at beginning of the year 3,654,160 3,330,166 2,923,625  
Depreciation expense for the year 477,193 426,006 424,772  
Accumulated depreciation on sales   (102,012) (18,231)  
Balance at end of year $ 4,131,353 $ 3,654,160 $ 3,330,166  
Minimum        
Real Estate and Accumulated Depreciation        
Depreciable life for all buildings 30 years      
Maximum        
Real Estate and Accumulated Depreciation        
Depreciable life for all buildings 55 years      
REAL ESTATE UNDER DEVELOPMENT        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       29,226
Initial Costs, Buildings and Improvements       15,798
Total Initial Acquisition Costs       45,024
Costs of Improvements Capitalized Subsequent to Acquisition Costs       24,753
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       29,226
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       40,551
Total Carrying Value $ 69,777     69,777
Accumulated Depreciation 23     23
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 69,777      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 23      
REAL ESTATE UNDER DEVELOPMENT | Vitruvian West Phase 2        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       6,451
Initial Costs, Buildings and Improvements       15,798
Total Initial Acquisition Costs       22,249
Costs of Improvements Capitalized Subsequent to Acquisition Costs       2,558
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       6,451
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       18,356
Total Carrying Value 24,807     24,807
Accumulated Depreciation 23     23
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 24,807      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 23      
REAL ESTATE UNDER DEVELOPMENT | Cirrus        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       13,853
Total Initial Acquisition Costs       13,853
Costs of Improvements Capitalized Subsequent to Acquisition Costs       12,759
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       13,853
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       12,759
Total Carrying Value 26,612     26,612
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 26,612      
REAL ESTATE UNDER DEVELOPMENT | Dublin        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       8,922
Total Initial Acquisition Costs       8,922
Costs of Improvements Capitalized Subsequent to Acquisition Costs       9,436
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       8,922
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       9,436
Total Carrying Value 18,358     18,358
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 18,358      
LAND        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       66,744
Initial Costs, Buildings and Improvements       4,997
Total Initial Acquisition Costs       71,741
Costs of Improvements Capitalized Subsequent to Acquisition Costs       15,874
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       73,801
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       13,814
Total Carrying Value 87,615     87,615
Accumulated Depreciation 2,489     2,489
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 87,615      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 2,489      
LAND | Vitruvian Park        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       39,609
Initial Costs, Buildings and Improvements       4,997
Total Initial Acquisition Costs       44,606
Costs of Improvements Capitalized Subsequent to Acquisition Costs       9,543
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       46,666
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       7,483
Total Carrying Value 54,149     54,149
Accumulated Depreciation 2,489     2,489
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 54,149      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 2,489      
LAND | 500 Penn        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       27,135
Total Initial Acquisition Costs       27,135
Costs of Improvements Capitalized Subsequent to Acquisition Costs       6,331
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       27,135
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       6,331
Total Carrying Value 33,466     33,466
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 33,466      
COMMERCIAL        
Real Estate and Accumulated Depreciation        
Costs of Improvements Capitalized Subsequent to Acquisition Costs       29,808
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       7,793
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       22,015
Total Carrying Value 29,808     29,808
Accumulated Depreciation 14,297     14,297
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 29,808      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 14,297      
COMMERCIAL | Brookhaven Shopping Center        
Real Estate and Accumulated Depreciation        
Costs of Improvements Capitalized Subsequent to Acquisition Costs       29,808
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       7,793
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       22,015
Total Carrying Value 29,808     29,808
Accumulated Depreciation 14,297     14,297
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 29,808      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 14,297      
TOTAL CORPORATE        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       3,034
Initial Costs, Buildings and Improvements       20,534
Total Initial Acquisition Costs       23,568
Costs of Improvements Capitalized Subsequent to Acquisition Costs       11,576
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       3,094
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       32,050
Total Carrying Value 35,144     35,144
Accumulated Depreciation 3,736     3,736
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 35,144      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 3,736      
TOTAL CORPORATE | Other        
Real Estate and Accumulated Depreciation        
Costs of Improvements Capitalized Subsequent to Acquisition Costs       9,581
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       9,581
Total Carrying Value 9,581     9,581
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 9,581      
TOTAL CORPORATE | 1745 Shea Center I        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       3,034
Initial Costs, Buildings and Improvements       20,534
Total Initial Acquisition Costs       23,568
Costs of Improvements Capitalized Subsequent to Acquisition Costs       1,995
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       3,094
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       22,469
Total Carrying Value 25,563     25,563
Accumulated Depreciation 3,736     3,736
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 25,563      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 3,736      
TOTAL COMMERCIAL & CORPORATE        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       3,034
Initial Costs, Buildings and Improvements       20,534
Total Initial Acquisition Costs       23,568
Costs of Improvements Capitalized Subsequent to Acquisition Costs       41,384
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       10,887
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       54,065
Total Carrying Value 64,952     64,952
Accumulated Depreciation 18,033     18,033
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 64,952      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 18,033      
TOTAL OPERATING COMMUNITIES        
Real Estate and Accumulated Depreciation        
Encumbrances       1,116,459
Initial Costs, Land and Land Improvements       2,061,913
Initial Costs, Buildings and Improvements       6,948,537
Total Initial Acquisition Costs       9,010,450
Costs of Improvements Capitalized Subsequent to Acquisition Costs       3,369,307
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       2,304,308
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       10,075,449
Total Carrying Value 12,379,757     12,379,757
Accumulated Depreciation 4,110,808     4,110,808
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 12,379,757      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 4,110,808      
WEST REGION        
Real Estate and Accumulated Depreciation        
Encumbrances       140,629
Initial Costs, Land and Land Improvements       922,362
Initial Costs, Buildings and Improvements       2,045,631
Total Initial Acquisition Costs       2,967,993
Costs of Improvements Capitalized Subsequent to Acquisition Costs       1,484,162
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       1,008,158
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       3,443,997
Total Carrying Value 4,452,155     4,452,155
Accumulated Depreciation 1,643,955     1,643,955
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 4,452,155      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 1,643,955      
ORANGE COUNTY, CA        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       426,566
Initial Costs, Buildings and Improvements       430,633
Total Initial Acquisition Costs       857,199
Costs of Improvements Capitalized Subsequent to Acquisition Costs       750,667
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       465,539
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       1,142,327
Total Carrying Value 1,607,866     1,607,866
Accumulated Depreciation 493,649     493,649
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 1,607,866      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 493,649      
ORANGE COUNTY, CA | Harbor at Mesa Verde        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       20,476
Initial Costs, Buildings and Improvements       28,538
Total Initial Acquisition Costs       49,014
Costs of Improvements Capitalized Subsequent to Acquisition Costs       22,350
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       22,175
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       49,189
Total Carrying Value 71,364     71,364
Accumulated Depreciation 35,561     35,561
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 71,364      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 35,561      
ORANGE COUNTY, CA | 27 Seventy Five Mesa Verde        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       99,329
Initial Costs, Buildings and Improvements       110,644
Total Initial Acquisition Costs       209,973
Costs of Improvements Capitalized Subsequent to Acquisition Costs       104,036
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       114,820
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       199,189
Total Carrying Value 314,009     314,009
Accumulated Depreciation 137,814     137,814
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 314,009      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 137,814      
ORANGE COUNTY, CA | Huntington Vista        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       8,055
Initial Costs, Buildings and Improvements       22,486
Total Initial Acquisition Costs       30,541
Costs of Improvements Capitalized Subsequent to Acquisition Costs       14,117
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       9,277
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       35,381
Total Carrying Value 44,658     44,658
Accumulated Depreciation 25,545     25,545
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 44,658      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 25,545      
ORANGE COUNTY, CA | Missions at Back Bay        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       229
Initial Costs, Buildings and Improvements       14,129
Total Initial Acquisition Costs       14,358
Costs of Improvements Capitalized Subsequent to Acquisition Costs       3,822
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       10,990
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       7,190
Total Carrying Value 18,180     18,180
Accumulated Depreciation 5,486     5,486
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 18,180      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 5,486      
ORANGE COUNTY, CA | Eight 80 Newport Beach - North        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       62,516
Initial Costs, Buildings and Improvements       46,082
Total Initial Acquisition Costs       108,598
Costs of Improvements Capitalized Subsequent to Acquisition Costs       45,252
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       69,131
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       84,719
Total Carrying Value 153,850     153,850
Accumulated Depreciation 60,216     60,216
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 153,850      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 60,216      
ORANGE COUNTY, CA | Eight 80 Newport Beach - South        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       58,785
Initial Costs, Buildings and Improvements       50,067
Total Initial Acquisition Costs       108,852
Costs of Improvements Capitalized Subsequent to Acquisition Costs       35,651
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       60,953
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       83,550
Total Carrying Value 144,503     144,503
Accumulated Depreciation 56,092     56,092
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 144,503      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 56,092      
ORANGE COUNTY, CA | Foxborough        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       12,071
Initial Costs, Buildings and Improvements       6,187
Total Initial Acquisition Costs       18,258
Costs of Improvements Capitalized Subsequent to Acquisition Costs       4,701
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       12,528
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       10,431
Total Carrying Value 22,959     22,959
Accumulated Depreciation 7,409     7,409
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 22,959      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 7,409      
ORANGE COUNTY, CA | 1818 Platinum Triangle        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       16,663
Initial Costs, Buildings and Improvements       51,905
Total Initial Acquisition Costs       68,568
Costs of Improvements Capitalized Subsequent to Acquisition Costs       4,031
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       17,074
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       55,525
Total Carrying Value 72,599     72,599
Accumulated Depreciation 30,618     30,618
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 72,599      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 30,618      
ORANGE COUNTY, CA | Beach & Ocean        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       12,878
Total Initial Acquisition Costs       12,878
Costs of Improvements Capitalized Subsequent to Acquisition Costs       39,374
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       13,114
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       39,138
Total Carrying Value 52,252     52,252
Accumulated Depreciation 12,871     12,871
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 52,252      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 12,871      
ORANGE COUNTY, CA | The Residences at Bella Terra        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       25,000
Total Initial Acquisition Costs       25,000
Costs of Improvements Capitalized Subsequent to Acquisition Costs       129,030
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       25,476
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       128,554
Total Carrying Value 154,030     154,030
Accumulated Depreciation 50,709     50,709
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 154,030      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 50,709      
ORANGE COUNTY, CA | Los Alisos at Mission Viejo        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       17,298
Total Initial Acquisition Costs       17,298
Costs of Improvements Capitalized Subsequent to Acquisition Costs       71,351
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       16,674
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       71,975
Total Carrying Value 88,649     88,649
Accumulated Depreciation 26,850     26,850
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 88,649      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 26,850      
ORANGE COUNTY, CA | The Residences at Pacific City        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       78,085
Total Initial Acquisition Costs       78,085
Costs of Improvements Capitalized Subsequent to Acquisition Costs       276,247
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       78,143
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       276,189
Total Carrying Value 354,332     354,332
Accumulated Depreciation 37,475     37,475
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 354,332      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 37,475      
ORANGE COUNTY, CA | Parallel        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       15,181
Initial Costs, Buildings and Improvements       100,595
Total Initial Acquisition Costs       115,776
Costs of Improvements Capitalized Subsequent to Acquisition Costs       705
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       15,184
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       101,297
Total Carrying Value 116,481     116,481
Accumulated Depreciation 7,003     7,003
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 116,481      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 7,003      
SAN FRANCISCO, CA        
Real Estate and Accumulated Depreciation        
Encumbrances       27,000
Initial Costs, Land and Land Improvements       145,665
Initial Costs, Buildings and Improvements       414,240
Total Initial Acquisition Costs       559,905
Costs of Improvements Capitalized Subsequent to Acquisition Costs       321,489
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       152,282
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       729,112
Total Carrying Value 881,394     881,394
Accumulated Depreciation 417,821     417,821
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 881,394      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 417,821      
SAN FRANCISCO, CA | 2000 Post Street        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       9,861
Initial Costs, Buildings and Improvements       44,578
Total Initial Acquisition Costs       54,439
Costs of Improvements Capitalized Subsequent to Acquisition Costs       36,423
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       14,406
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       76,456
Total Carrying Value 90,862     90,862
Accumulated Depreciation 43,622     43,622
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 90,862      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 43,622      
SAN FRANCISCO, CA | Birch Creek        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       4,365
Initial Costs, Buildings and Improvements       16,696
Total Initial Acquisition Costs       21,061
Costs of Improvements Capitalized Subsequent to Acquisition Costs       9,895
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       1,376
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       29,580
Total Carrying Value 30,956     30,956
Accumulated Depreciation 17,725     17,725
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 30,956      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 17,725      
SAN FRANCISCO, CA | Highlands Of Marin        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       5,996
Initial Costs, Buildings and Improvements       24,868
Total Initial Acquisition Costs       30,864
Costs of Improvements Capitalized Subsequent to Acquisition Costs       28,751
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       7,995
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       51,620
Total Carrying Value 59,615     59,615
Accumulated Depreciation 37,583     37,583
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 59,615      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 37,583      
SAN FRANCISCO, CA | Marina Playa        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       6,224
Initial Costs, Buildings and Improvements       23,916
Total Initial Acquisition Costs       30,140
Costs of Improvements Capitalized Subsequent to Acquisition Costs       13,977
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       1,242
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       42,875
Total Carrying Value 44,117     44,117
Accumulated Depreciation 24,745     24,745
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 44,117      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 24,745      
SAN FRANCISCO, CA | River Terrace        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       22,161
Initial Costs, Buildings and Improvements       40,137
Total Initial Acquisition Costs       62,298
Costs of Improvements Capitalized Subsequent to Acquisition Costs       7,850
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       22,911
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       47,237
Total Carrying Value 70,148     70,148
Accumulated Depreciation 32,060     32,060
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 70,148      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 32,060      
SAN FRANCISCO, CA | CitySouth        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       14,031
Initial Costs, Buildings and Improvements       30,537
Total Initial Acquisition Costs       44,568
Costs of Improvements Capitalized Subsequent to Acquisition Costs       38,610
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       16,545
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       66,633
Total Carrying Value 83,178     83,178
Accumulated Depreciation 48,737     48,737
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 83,178      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 48,737      
SAN FRANCISCO, CA | Bay Terrace        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       8,545
Initial Costs, Buildings and Improvements       14,458
Total Initial Acquisition Costs       23,003
Costs of Improvements Capitalized Subsequent to Acquisition Costs       7,231
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       11,637
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       18,597
Total Carrying Value 30,234     30,234
Accumulated Depreciation 12,278     12,278
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 30,234      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 12,278      
SAN FRANCISCO, CA | Highlands of Marin Phase II        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       5,353
Initial Costs, Buildings and Improvements       18,559
Total Initial Acquisition Costs       23,912
Costs of Improvements Capitalized Subsequent to Acquisition Costs       11,287
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       5,777
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       29,422
Total Carrying Value 35,199     35,199
Accumulated Depreciation 20,313     20,313
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 35,199      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 20,313      
SAN FRANCISCO, CA | Edgewater        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       30,657
Initial Costs, Buildings and Improvements       83,872
Total Initial Acquisition Costs       114,529
Costs of Improvements Capitalized Subsequent to Acquisition Costs       12,736
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       30,804
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       96,461
Total Carrying Value 127,265     127,265
Accumulated Depreciation 57,547     57,547
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 127,265      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 57,547      
SAN FRANCISCO, CA | Almaden Lake Village        
Real Estate and Accumulated Depreciation        
Encumbrances       27,000
Initial Costs, Land and Land Improvements       594
Initial Costs, Buildings and Improvements       42,515
Total Initial Acquisition Costs       43,109
Costs of Improvements Capitalized Subsequent to Acquisition Costs       9,265
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       963
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       51,411
Total Carrying Value 52,374     52,374
Accumulated Depreciation 31,947     31,947
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 52,374      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 31,947      
SAN FRANCISCO, CA | 388 Beale        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       14,253
Initial Costs, Buildings and Improvements       74,104
Total Initial Acquisition Costs       88,357
Costs of Improvements Capitalized Subsequent to Acquisition Costs       13,993
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       14,643
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       87,707
Total Carrying Value 102,350     102,350
Accumulated Depreciation 42,629     42,629
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 102,350      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 42,629      
SAN FRANCISCO, CA | Channel @ Mission Bay        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       23,625
Total Initial Acquisition Costs       23,625
Costs of Improvements Capitalized Subsequent to Acquisition Costs       131,471
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       23,983
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       131,113
Total Carrying Value 155,096     155,096
Accumulated Depreciation 48,635     48,635
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 155,096      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 48,635      
SEATTLE, WA        
Real Estate and Accumulated Depreciation        
Encumbrances       70,931
Initial Costs, Land and Land Improvements       138,428
Initial Costs, Buildings and Improvements       840,541
Total Initial Acquisition Costs       978,969
Costs of Improvements Capitalized Subsequent to Acquisition Costs       84,726
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       144,903
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       918,792
Total Carrying Value 1,063,695     1,063,695
Accumulated Depreciation 362,066     362,066
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 1,063,695      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 362,066      
SEATTLE, WA | Crowne Pointe        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       2,486
Initial Costs, Buildings and Improvements       6,437
Total Initial Acquisition Costs       8,923
Costs of Improvements Capitalized Subsequent to Acquisition Costs       9,323
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       3,177
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       15,069
Total Carrying Value 18,246     18,246
Accumulated Depreciation 10,776     10,776
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 18,246      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 10,776      
SEATTLE, WA | Hilltop        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       2,174
Initial Costs, Buildings and Improvements       7,408
Total Initial Acquisition Costs       9,582
Costs of Improvements Capitalized Subsequent to Acquisition Costs       6,365
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       3,030
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       12,917
Total Carrying Value 15,947     15,947
Accumulated Depreciation 9,216     9,216
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 15,947      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 9,216      
SEATTLE, WA | The Hawthorne        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       6,474
Initial Costs, Buildings and Improvements       30,226
Total Initial Acquisition Costs       36,700
Costs of Improvements Capitalized Subsequent to Acquisition Costs       8,473
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       7,101
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       38,072
Total Carrying Value 45,173     45,173
Accumulated Depreciation 26,389     26,389
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 45,173      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 26,389      
SEATTLE, WA | The Kennedy        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       6,179
Initial Costs, Buildings and Improvements       22,307
Total Initial Acquisition Costs       28,486
Costs of Improvements Capitalized Subsequent to Acquisition Costs       3,261
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       6,300
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       25,447
Total Carrying Value 31,747     31,747
Accumulated Depreciation 17,028     17,028
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 31,747      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 17,028      
SEATTLE, WA | Hearthstone at Merrill Creek        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       6,848
Initial Costs, Buildings and Improvements       30,922
Total Initial Acquisition Costs       37,770
Costs of Improvements Capitalized Subsequent to Acquisition Costs       7,368
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       7,302
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       37,836
Total Carrying Value 45,138     45,138
Accumulated Depreciation 23,317     23,317
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 45,138      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 23,317      
SEATTLE, WA | Island Square        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       21,284
Initial Costs, Buildings and Improvements       89,389
Total Initial Acquisition Costs       110,673
Costs of Improvements Capitalized Subsequent to Acquisition Costs       7,672
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       21,667
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       96,678
Total Carrying Value 118,345     118,345
Accumulated Depreciation 58,376     58,376
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 118,345      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 58,376      
SEATTLE, WA | Borgata        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       6,379
Initial Costs, Buildings and Improvements       24,569
Total Initial Acquisition Costs       30,948
Costs of Improvements Capitalized Subsequent to Acquisition Costs       5,542
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       6,452
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       30,038
Total Carrying Value 36,490     36,490
Accumulated Depreciation 18,943     18,943
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 36,490      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 18,943      
SEATTLE, WA | elements too        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       27,468
Initial Costs, Buildings and Improvements       72,036
Total Initial Acquisition Costs       99,504
Costs of Improvements Capitalized Subsequent to Acquisition Costs       19,466
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       30,331
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       88,639
Total Carrying Value 118,970     118,970
Accumulated Depreciation 64,466     64,466
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 118,970      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 64,466      
SEATTLE, WA | 989elements        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       8,541
Initial Costs, Buildings and Improvements       45,990
Total Initial Acquisition Costs       54,531
Costs of Improvements Capitalized Subsequent to Acquisition Costs       5,009
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       8,679
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       50,861
Total Carrying Value 59,540     59,540
Accumulated Depreciation 28,277     28,277
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 59,540      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 28,277      
SEATTLE, WA | Lightbox        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       6,449
Initial Costs, Buildings and Improvements       38,884
Total Initial Acquisition Costs       45,333
Costs of Improvements Capitalized Subsequent to Acquisition Costs       1,235
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       6,474
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       40,094
Total Carrying Value 46,568     46,568
Accumulated Depreciation 13,689     13,689
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 46,568      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 13,689      
SEATTLE, WA | Waterscape        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       9,693
Initial Costs, Buildings and Improvements       65,176
Total Initial Acquisition Costs       74,869
Costs of Improvements Capitalized Subsequent to Acquisition Costs       3,222
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       9,784
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       68,307
Total Carrying Value 78,091     78,091
Accumulated Depreciation 20,951     20,951
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 78,091      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 20,951      
SEATTLE, WA | Ashton Bellevue        
Real Estate and Accumulated Depreciation        
Encumbrances       44,594
Initial Costs, Land and Land Improvements       8,287
Initial Costs, Buildings and Improvements       124,939
Total Initial Acquisition Costs       133,226
Costs of Improvements Capitalized Subsequent to Acquisition Costs       2,631
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       8,368
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       127,489
Total Carrying Value 135,857     135,857
Accumulated Depreciation 23,100     23,100
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 135,857      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 23,100      
SEATTLE, WA | TEN20        
Real Estate and Accumulated Depreciation        
Encumbrances       26,337
Initial Costs, Land and Land Improvements       5,247
Initial Costs, Buildings and Improvements       76,587
Total Initial Acquisition Costs       81,834
Costs of Improvements Capitalized Subsequent to Acquisition Costs       3,635
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       5,292
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       80,177
Total Carrying Value 85,469     85,469
Accumulated Depreciation 14,496     14,496
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 85,469      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 14,496      
SEATTLE, WA | Milehouse        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       5,976
Initial Costs, Buildings and Improvements       63,041
Total Initial Acquisition Costs       69,017
Costs of Improvements Capitalized Subsequent to Acquisition Costs       741
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       5,995
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       63,763
Total Carrying Value 69,758     69,758
Accumulated Depreciation 12,863     12,863
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 69,758      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 12,863      
SEATTLE, WA | CityLine        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       11,220
Initial Costs, Buildings and Improvements       85,787
Total Initial Acquisition Costs       97,007
Costs of Improvements Capitalized Subsequent to Acquisition Costs       348
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       11,228
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       86,127
Total Carrying Value 97,355     97,355
Accumulated Depreciation 16,232     16,232
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 97,355      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 16,232      
SEATTLE, WA | CityLine II        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       3,723
Initial Costs, Buildings and Improvements       56,843
Total Initial Acquisition Costs       60,566
Costs of Improvements Capitalized Subsequent to Acquisition Costs       435
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       3,723
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       57,278
Total Carrying Value 61,001     61,001
Accumulated Depreciation 3,947     3,947
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 61,001      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 3,947      
LOS ANGELES, CA        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       151,833
Initial Costs, Buildings and Improvements       156,492
Total Initial Acquisition Costs       308,325
Costs of Improvements Capitalized Subsequent to Acquisition Costs       149,864
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       161,179
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       297,010
Total Carrying Value 458,189     458,189
Accumulated Depreciation 180,498     180,498
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 458,189      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 180,498      
LOS ANGELES, CA | Rosebeach        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       8,414
Initial Costs, Buildings and Improvements       17,449
Total Initial Acquisition Costs       25,863
Costs of Improvements Capitalized Subsequent to Acquisition Costs       5,903
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       8,855
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       22,911
Total Carrying Value 31,766     31,766
Accumulated Depreciation 16,642     16,642
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 31,766      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 16,642      
LOS ANGELES, CA | Tierra Del Rey        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       39,586
Initial Costs, Buildings and Improvements       36,679
Total Initial Acquisition Costs       76,265
Costs of Improvements Capitalized Subsequent to Acquisition Costs       8,415
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       39,857
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       44,823
Total Carrying Value 84,680     84,680
Accumulated Depreciation 27,165     27,165
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 84,680      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 27,165      
LOS ANGELES, CA | The Westerly        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       48,182
Initial Costs, Buildings and Improvements       102,364
Total Initial Acquisition Costs       150,546
Costs of Improvements Capitalized Subsequent to Acquisition Costs       41,493
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       50,887
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       141,152
Total Carrying Value 192,039     192,039
Accumulated Depreciation 83,909     83,909
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 192,039      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 83,909      
LOS ANGELES, CA | Jefferson at Marina del Rey        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       55,651
Total Initial Acquisition Costs       55,651
Costs of Improvements Capitalized Subsequent to Acquisition Costs       94,053
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       61,580
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       88,124
Total Carrying Value 149,704     149,704
Accumulated Depreciation 52,782     52,782
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 149,704      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 52,782      
MONTEREY PENINSULA, CA        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       16,938
Initial Costs, Buildings and Improvements       68,384
Total Initial Acquisition Costs       85,322
Costs of Improvements Capitalized Subsequent to Acquisition Costs       97,308
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       29,416
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       153,214
Total Carrying Value 182,630     182,630
Accumulated Depreciation 95,970     95,970
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 182,630      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 95,970      
MONTEREY PENINSULA, CA | Boronda Manor        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       1,946
Initial Costs, Buildings and Improvements       8,982
Total Initial Acquisition Costs       10,928
Costs of Improvements Capitalized Subsequent to Acquisition Costs       11,332
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       3,330
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       18,930
Total Carrying Value 22,260     22,260
Accumulated Depreciation 11,809     11,809
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 22,260      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 11,809      
MONTEREY PENINSULA, CA | Garden Court        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       888
Initial Costs, Buildings and Improvements       4,188
Total Initial Acquisition Costs       5,076
Costs of Improvements Capitalized Subsequent to Acquisition Costs       6,546
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       1,613
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       10,009
Total Carrying Value 11,622     11,622
Accumulated Depreciation 6,382     6,382
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 11,622      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 6,382      
MONTEREY PENINSULA, CA | Cambridge Court        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       3,039
Initial Costs, Buildings and Improvements       12,883
Total Initial Acquisition Costs       15,922
Costs of Improvements Capitalized Subsequent to Acquisition Costs       18,449
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       5,695
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       28,676
Total Carrying Value 34,371     34,371
Accumulated Depreciation 18,243     18,243
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 34,371      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 18,243      
MONTEREY PENINSULA, CA | Laurel Tree        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       1,304
Initial Costs, Buildings and Improvements       5,115
Total Initial Acquisition Costs       6,419
Costs of Improvements Capitalized Subsequent to Acquisition Costs       7,657
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       2,449
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       11,627
Total Carrying Value 14,076     14,076
Accumulated Depreciation 7,337     7,337
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 14,076      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 7,337      
MONTEREY PENINSULA, CA | The Pointe At Harden Ranch        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       6,388
Initial Costs, Buildings and Improvements       23,854
Total Initial Acquisition Costs       30,242
Costs of Improvements Capitalized Subsequent to Acquisition Costs       33,268
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       10,345
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       53,165
Total Carrying Value 63,510     63,510
Accumulated Depreciation 32,804     32,804
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 63,510      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 32,804      
MONTEREY PENINSULA, CA | The Pointe At Northridge        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       2,044
Initial Costs, Buildings and Improvements       8,028
Total Initial Acquisition Costs       10,072
Costs of Improvements Capitalized Subsequent to Acquisition Costs       12,096
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       3,623
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       18,545
Total Carrying Value 22,168     22,168
Accumulated Depreciation 11,851     11,851
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 22,168      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 11,851      
MONTEREY PENINSULA, CA | The Pointe At Westlake        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       1,329
Initial Costs, Buildings and Improvements       5,334
Total Initial Acquisition Costs       6,663
Costs of Improvements Capitalized Subsequent to Acquisition Costs       7,960
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       2,361
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       12,262
Total Carrying Value 14,623     14,623
Accumulated Depreciation 7,544     7,544
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 14,623      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 7,544      
OTHER SOUTHERN CA        
Real Estate and Accumulated Depreciation        
Encumbrances       42,698
Initial Costs, Land and Land Improvements       33,645
Initial Costs, Buildings and Improvements       111,337
Total Initial Acquisition Costs       144,982
Costs of Improvements Capitalized Subsequent to Acquisition Costs       63,004
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       44,182
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       163,804
Total Carrying Value 207,986     207,986
Accumulated Depreciation 63,774     63,774
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 207,986      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 63,774      
OTHER SOUTHERN CA | Verano at Rancho Cucamonga Town Square        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       13,557
Initial Costs, Buildings and Improvements       3,645
Total Initial Acquisition Costs       17,202
Costs of Improvements Capitalized Subsequent to Acquisition Costs       57,985
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       23,633
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       51,554
Total Carrying Value 75,187     75,187
Accumulated Depreciation 42,170     42,170
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 75,187      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 42,170      
OTHER SOUTHERN CA | Windemere at Sycamore Highland        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       5,810
Initial Costs, Buildings and Improvements       23,450
Total Initial Acquisition Costs       29,260
Costs of Improvements Capitalized Subsequent to Acquisition Costs       4,934
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       6,271
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       27,923
Total Carrying Value 34,194     34,194
Accumulated Depreciation 21,136     21,136
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 34,194      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 21,136      
OTHER SOUTHERN CA | Strata        
Real Estate and Accumulated Depreciation        
Encumbrances       42,698
Initial Costs, Land and Land Improvements       14,278
Initial Costs, Buildings and Improvements       84,242
Total Initial Acquisition Costs       98,520
Costs of Improvements Capitalized Subsequent to Acquisition Costs       85
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       14,278
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       84,327
Total Carrying Value 98,605     98,605
Accumulated Depreciation 468     468
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 98,605      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 468      
PORTLAND, OR        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       9,287
Initial Costs, Buildings and Improvements       24,004
Total Initial Acquisition Costs       33,291
Costs of Improvements Capitalized Subsequent to Acquisition Costs       17,104
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       10,657
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       39,738
Total Carrying Value 50,395     50,395
Accumulated Depreciation 30,177     30,177
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 50,395      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 30,177      
PORTLAND, OR | Tualatin Heights        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       3,273
Initial Costs, Buildings and Improvements       9,134
Total Initial Acquisition Costs       12,407
Costs of Improvements Capitalized Subsequent to Acquisition Costs       9,090
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       4,141
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       17,356
Total Carrying Value 21,497     21,497
Accumulated Depreciation 12,657     12,657
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 21,497      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 12,657      
PORTLAND, OR | Hunt Club        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       6,014
Initial Costs, Buildings and Improvements       14,870
Total Initial Acquisition Costs       20,884
Costs of Improvements Capitalized Subsequent to Acquisition Costs       8,014
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       6,516
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       22,382
Total Carrying Value 28,898     28,898
Accumulated Depreciation 17,520     17,520
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 28,898      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 17,520      
MID-ATLANTIC REGION        
Real Estate and Accumulated Depreciation        
Encumbrances       310,667
Initial Costs, Land and Land Improvements       406,003
Initial Costs, Buildings and Improvements       1,744,752
Total Initial Acquisition Costs       2,150,755
Costs of Improvements Capitalized Subsequent to Acquisition Costs       655,620
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       485,308
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       2,321,067
Total Carrying Value 2,806,375     2,806,375
Accumulated Depreciation 934,015     934,015
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 2,806,375      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 934,015      
METROPOLITAN, D.C.        
Real Estate and Accumulated Depreciation        
Encumbrances       252,067
Initial Costs, Land and Land Improvements       352,062
Initial Costs, Buildings and Improvements       1,426,127
Total Initial Acquisition Costs       1,778,189
Costs of Improvements Capitalized Subsequent to Acquisition Costs       544,683
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       419,405
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       1,903,467
Total Carrying Value 2,322,872     2,322,872
Accumulated Depreciation 733,753     733,753
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 2,322,872      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 733,753      
METROPOLITAN, D.C. | Dominion Middle Ridge        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       3,311
Initial Costs, Buildings and Improvements       13,283
Total Initial Acquisition Costs       16,594
Costs of Improvements Capitalized Subsequent to Acquisition Costs       11,745
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       4,054
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       24,285
Total Carrying Value 28,339     28,339
Accumulated Depreciation 16,308     16,308
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 28,339      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 16,308      
METROPOLITAN, D.C. | Dominion Lake Ridge        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       2,366
Initial Costs, Buildings and Improvements       8,387
Total Initial Acquisition Costs       10,753
Costs of Improvements Capitalized Subsequent to Acquisition Costs       9,611
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       3,163
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       17,201
Total Carrying Value 20,364     20,364
Accumulated Depreciation 12,846     12,846
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 20,364      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 12,846      
METROPOLITAN, D.C. | Presidential Greens        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       11,238
Initial Costs, Buildings and Improvements       18,790
Total Initial Acquisition Costs       30,028
Costs of Improvements Capitalized Subsequent to Acquisition Costs       13,019
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       11,826
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       31,221
Total Carrying Value 43,047     43,047
Accumulated Depreciation 24,563     24,563
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 43,047      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 24,563      
METROPOLITAN, D.C. | The Whitmore        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       6,418
Initial Costs, Buildings and Improvements       13,411
Total Initial Acquisition Costs       19,829
Costs of Improvements Capitalized Subsequent to Acquisition Costs       24,170
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       7,564
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       36,435
Total Carrying Value 43,999     43,999
Accumulated Depreciation 28,764     28,764
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 43,999      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 28,764      
METROPOLITAN, D.C. | Ridgewood - apts side        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       5,612
Initial Costs, Buildings and Improvements       20,086
Total Initial Acquisition Costs       25,698
Costs of Improvements Capitalized Subsequent to Acquisition Costs       10,801
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       6,362
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       30,137
Total Carrying Value 36,499     36,499
Accumulated Depreciation 24,033     24,033
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 36,499      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 24,033      
METROPOLITAN, D.C. | DelRay Tower        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       297
Initial Costs, Buildings and Improvements       12,786
Total Initial Acquisition Costs       13,083
Costs of Improvements Capitalized Subsequent to Acquisition Costs       116,038
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       9,652
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       119,469
Total Carrying Value 129,121     129,121
Accumulated Depreciation 40,394     40,394
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 129,121      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 40,394      
METROPOLITAN, D.C. | Waterside Towers        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       13,001
Initial Costs, Buildings and Improvements       49,657
Total Initial Acquisition Costs       62,658
Costs of Improvements Capitalized Subsequent to Acquisition Costs       31,372
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       50,603
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       43,427
Total Carrying Value 94,030     94,030
Accumulated Depreciation 29,028     29,028
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 94,030      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 29,028      
METROPOLITAN, D.C. | Wellington Place at Olde Town        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       13,753
Initial Costs, Buildings and Improvements       36,059
Total Initial Acquisition Costs       49,812
Costs of Improvements Capitalized Subsequent to Acquisition Costs       20,955
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       14,885
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       55,882
Total Carrying Value 70,767     70,767
Accumulated Depreciation 41,845     41,845
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 70,767      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 41,845      
METROPOLITAN, D.C. | Andover House        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       183
Initial Costs, Buildings and Improvements       59,948
Total Initial Acquisition Costs       60,131
Costs of Improvements Capitalized Subsequent to Acquisition Costs       6,813
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       317
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       66,627
Total Carrying Value 66,944     66,944
Accumulated Depreciation 39,795     39,795
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 66,944      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 39,795      
METROPOLITAN, D.C. | Sullivan Place        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       1,137
Initial Costs, Buildings and Improvements       103,676
Total Initial Acquisition Costs       104,813
Costs of Improvements Capitalized Subsequent to Acquisition Costs       12,102
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       1,775
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       115,140
Total Carrying Value 116,915     116,915
Accumulated Depreciation 72,629     72,629
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 116,915      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 72,629      
METROPOLITAN, D.C. | Delancey at Shirlington        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       21,606
Initial Costs, Buildings and Improvements       66,765
Total Initial Acquisition Costs       88,371
Costs of Improvements Capitalized Subsequent to Acquisition Costs       5,930
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       21,713
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       72,588
Total Carrying Value 94,301     94,301
Accumulated Depreciation 43,905     43,905
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 94,301      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 43,905      
METROPOLITAN, D.C. | View 14        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       5,710
Initial Costs, Buildings and Improvements       97,941
Total Initial Acquisition Costs       103,651
Costs of Improvements Capitalized Subsequent to Acquisition Costs       5,174
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       5,780
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       103,045
Total Carrying Value 108,825     108,825
Accumulated Depreciation 49,727     49,727
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 108,825      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 49,727      
METROPOLITAN, D.C. | Signal Hill Apartments        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       13,290
Total Initial Acquisition Costs       13,290
Costs of Improvements Capitalized Subsequent to Acquisition Costs       72,169
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       25,576
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       59,883
Total Carrying Value 85,459     85,459
Accumulated Depreciation 41,319     41,319
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 85,459      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 41,319      
METROPOLITAN, D.C. | Capitol View on 14th        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       31,393
Total Initial Acquisition Costs       31,393
Costs of Improvements Capitalized Subsequent to Acquisition Costs       96,501
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       31,471
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       96,423
Total Carrying Value 127,894     127,894
Accumulated Depreciation 40,878     40,878
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 127,894      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 40,878      
METROPOLITAN, D.C. | Domain College Park        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       7,300
Total Initial Acquisition Costs       7,300
Costs of Improvements Capitalized Subsequent to Acquisition Costs       60,095
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       7,508
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       59,887
Total Carrying Value 67,395     67,395
Accumulated Depreciation 22,856     22,856
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 67,395      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 22,856      
METROPOLITAN, D.C. | 1200 East West        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       9,748
Initial Costs, Buildings and Improvements       68,022
Total Initial Acquisition Costs       77,770
Costs of Improvements Capitalized Subsequent to Acquisition Costs       3,289
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       9,888
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       71,171
Total Carrying Value 81,059     81,059
Accumulated Depreciation 16,873     16,873
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 81,059      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 16,873      
METROPOLITAN, D.C. | Courts at Huntington Station        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       27,749
Initial Costs, Buildings and Improvements       111,878
Total Initial Acquisition Costs       139,627
Costs of Improvements Capitalized Subsequent to Acquisition Costs       4,526
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       28,085
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       116,068
Total Carrying Value 144,153     144,153
Accumulated Depreciation 31,845     31,845
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 144,153      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 31,845      
METROPOLITAN, D.C. | Eleven55 Ripley        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       15,566
Initial Costs, Buildings and Improvements       107,539
Total Initial Acquisition Costs       123,105
Costs of Improvements Capitalized Subsequent to Acquisition Costs       4,111
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       15,838
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       111,378
Total Carrying Value 127,216     127,216
Accumulated Depreciation 26,234     26,234
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 127,216      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 26,234      
METROPOLITAN, D.C. | Arbor Park of Alexandria        
Real Estate and Accumulated Depreciation        
Encumbrances       80,664
Initial Costs, Land and Land Improvements       50,881
Initial Costs, Buildings and Improvements       159,728
Total Initial Acquisition Costs       210,609
Costs of Improvements Capitalized Subsequent to Acquisition Costs       5,571
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       51,347
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       164,833
Total Carrying Value 216,180     216,180
Accumulated Depreciation 44,595     44,595
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 216,180      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 44,595      
METROPOLITAN, D.C. | Courts at Dulles        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       14,697
Initial Costs, Buildings and Improvements       83,834
Total Initial Acquisition Costs       98,531
Costs of Improvements Capitalized Subsequent to Acquisition Costs       10,035
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       14,767
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       93,799
Total Carrying Value 108,566     108,566
Accumulated Depreciation 26,917     26,917
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 108,566      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 26,917      
METROPOLITAN, D.C. | Newport Village        
Real Estate and Accumulated Depreciation        
Encumbrances       127,600
Initial Costs, Land and Land Improvements       55,283
Initial Costs, Buildings and Improvements       177,454
Total Initial Acquisition Costs       232,737
Costs of Improvements Capitalized Subsequent to Acquisition Costs       20,485
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       55,708
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       197,514
Total Carrying Value 253,222     253,222
Accumulated Depreciation 54,930     54,930
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 253,222      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 54,930      
METROPOLITAN, D.C. | 1301 Thomas Circle        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       27,836
Initial Costs, Buildings and Improvements       128,191
Total Initial Acquisition Costs       156,027
Costs of Improvements Capitalized Subsequent to Acquisition Costs       144
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       27,836
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       128,335
Total Carrying Value 156,171     156,171
Accumulated Depreciation 2,892     2,892
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 156,171      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 2,892      
METROPOLITAN, D.C. | Crescent Falls Church        
Real Estate and Accumulated Depreciation        
Encumbrances       43,803
Initial Costs, Land and Land Improvements       13,687
Initial Costs, Buildings and Improvements       88,692
Total Initial Acquisition Costs       102,379
Costs of Improvements Capitalized Subsequent to Acquisition Costs       27
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       13,687
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       88,719
Total Carrying Value 102,406     102,406
Accumulated Depreciation 577     577
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 102,406      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 577      
RICHMOND, VA        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       5,123
Initial Costs, Buildings and Improvements       60,908
Total Initial Acquisition Costs       66,031
Costs of Improvements Capitalized Subsequent to Acquisition Costs       85,695
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       15,680
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       136,046
Total Carrying Value 151,726     151,726
Accumulated Depreciation 113,786     113,786
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 151,726      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 113,786      
RICHMOND, VA | Gayton Pointe Townhomes        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       826
Initial Costs, Buildings and Improvements       5,148
Total Initial Acquisition Costs       5,974
Costs of Improvements Capitalized Subsequent to Acquisition Costs       31,396
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       3,598
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       33,772
Total Carrying Value 37,370     37,370
Accumulated Depreciation 30,959     30,959
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 37,370      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 30,959      
RICHMOND, VA | Waterside At Ironbridge        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       1,844
Initial Costs, Buildings and Improvements       13,239
Total Initial Acquisition Costs       15,083
Costs of Improvements Capitalized Subsequent to Acquisition Costs       9,922
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       2,575
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       22,430
Total Carrying Value 25,005     25,005
Accumulated Depreciation 16,763     16,763
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 25,005      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 16,763      
RICHMOND, VA | Carriage Homes at Wyndham        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       474
Initial Costs, Buildings and Improvements       30,997
Total Initial Acquisition Costs       31,471
Costs of Improvements Capitalized Subsequent to Acquisition Costs       10,475
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       4,056
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       37,890
Total Carrying Value 41,946     41,946
Accumulated Depreciation 28,644     28,644
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 41,946      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 28,644      
RICHMOND, VA | Legacy at Mayland        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       1,979
Initial Costs, Buildings and Improvements       11,524
Total Initial Acquisition Costs       13,503
Costs of Improvements Capitalized Subsequent to Acquisition Costs       33,902
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       5,451
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       41,954
Total Carrying Value 47,405     47,405
Accumulated Depreciation 37,420     37,420
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 47,405      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 37,420      
BALTIMORE, MD        
Real Estate and Accumulated Depreciation        
Encumbrances       58,600
Initial Costs, Land and Land Improvements       48,818
Initial Costs, Buildings and Improvements       257,717
Total Initial Acquisition Costs       306,535
Costs of Improvements Capitalized Subsequent to Acquisition Costs       25,242
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       50,223
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       281,554
Total Carrying Value 331,777     331,777
Accumulated Depreciation 86,476     86,476
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 331,777      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 86,476      
BALTIMORE, MD | Calvert's Walk        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       4,408
Initial Costs, Buildings and Improvements       24,692
Total Initial Acquisition Costs       29,100
Costs of Improvements Capitalized Subsequent to Acquisition Costs       9,266
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       4,996
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       33,370
Total Carrying Value 38,366     38,366
Accumulated Depreciation 25,052     25,052
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 38,366      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 25,052      
BALTIMORE, MD | 20 Lambourne        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       11,750
Initial Costs, Buildings and Improvements       45,590
Total Initial Acquisition Costs       57,340
Costs of Improvements Capitalized Subsequent to Acquisition Costs       10,667
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       12,428
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       55,579
Total Carrying Value 68,007     68,007
Accumulated Depreciation 34,852     34,852
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 68,007      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 34,852      
BALTIMORE, MD | Domain Brewers Hill        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       4,669
Initial Costs, Buildings and Improvements       40,630
Total Initial Acquisition Costs       45,299
Costs of Improvements Capitalized Subsequent to Acquisition Costs       2,279
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       4,808
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       42,770
Total Carrying Value 47,578     47,578
Accumulated Depreciation 22,704     22,704
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 47,578      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 22,704      
BALTIMORE, MD | Rodgers Forge        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       15,392
Initial Costs, Buildings and Improvements       67,958
Total Initial Acquisition Costs       83,350
Costs of Improvements Capitalized Subsequent to Acquisition Costs       3,001
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       15,392
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       70,959
Total Carrying Value 86,351     86,351
Accumulated Depreciation 3,367     3,367
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 86,351      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 3,367      
BALTIMORE, MD | Towson Promenade        
Real Estate and Accumulated Depreciation        
Encumbrances       58,600
Initial Costs, Land and Land Improvements       12,599
Initial Costs, Buildings and Improvements       78,847
Total Initial Acquisition Costs       91,446
Costs of Improvements Capitalized Subsequent to Acquisition Costs       29
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       12,599
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       78,876
Total Carrying Value 91,475     91,475
Accumulated Depreciation 501     501
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 91,475      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 501      
SOUTHEAST REGION        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       97,109
Initial Costs, Buildings and Improvements       488,901
Total Initial Acquisition Costs       586,010
Costs of Improvements Capitalized Subsequent to Acquisition Costs       367,019
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       139,268
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       813,761
Total Carrying Value 953,029     953,029
Accumulated Depreciation 531,355     531,355
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 953,029      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 531,355      
ORLANDO, FL        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       22,624
Initial Costs, Buildings and Improvements       88,765
Total Initial Acquisition Costs       111,389
Costs of Improvements Capitalized Subsequent to Acquisition Costs       121,709
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       33,773
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       199,325
Total Carrying Value 233,098     233,098
Accumulated Depreciation 161,237     161,237
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 233,098      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 161,237      
ORLANDO, FL | Seabrook        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       1,846
Initial Costs, Buildings and Improvements       4,155
Total Initial Acquisition Costs       6,001
Costs of Improvements Capitalized Subsequent to Acquisition Costs       10,276
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       3,018
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       13,259
Total Carrying Value 16,277     16,277
Accumulated Depreciation 11,396     11,396
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 16,277      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 11,396      
ORLANDO, FL | Altamira Place        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       1,533
Initial Costs, Buildings and Improvements       11,076
Total Initial Acquisition Costs       12,609
Costs of Improvements Capitalized Subsequent to Acquisition Costs       22,790
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       3,887
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       31,512
Total Carrying Value 35,399     35,399
Accumulated Depreciation 28,929     28,929
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 35,399      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 28,929      
ORLANDO, FL | Regatta Shore        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       757
Initial Costs, Buildings and Improvements       6,608
Total Initial Acquisition Costs       7,365
Costs of Improvements Capitalized Subsequent to Acquisition Costs       18,177
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       2,301
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       23,241
Total Carrying Value 25,542     25,542
Accumulated Depreciation 20,424     20,424
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 25,542      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 20,424      
ORLANDO, FL | Alafaya Woods        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       1,653
Initial Costs, Buildings and Improvements       9,042
Total Initial Acquisition Costs       10,695
Costs of Improvements Capitalized Subsequent to Acquisition Costs       12,841
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       2,860
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       20,676
Total Carrying Value 23,536     23,536
Accumulated Depreciation 16,273     16,273
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 23,536      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 16,273      
ORLANDO, FL | Los Altos        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       2,804
Initial Costs, Buildings and Improvements       12,349
Total Initial Acquisition Costs       15,153
Costs of Improvements Capitalized Subsequent to Acquisition Costs       13,797
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       4,710
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       24,240
Total Carrying Value 28,950     28,950
Accumulated Depreciation 19,347     19,347
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 28,950      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 19,347      
ORLANDO, FL | Lotus Landing        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       2,185
Initial Costs, Buildings and Improvements       8,639
Total Initial Acquisition Costs       10,824
Costs of Improvements Capitalized Subsequent to Acquisition Costs       12,182
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       3,050
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       19,956
Total Carrying Value 23,006     23,006
Accumulated Depreciation 15,091     15,091
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 23,006      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 15,091      
ORLANDO, FL | Seville On The Green        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       1,282
Initial Costs, Buildings and Improvements       6,498
Total Initial Acquisition Costs       7,780
Costs of Improvements Capitalized Subsequent to Acquisition Costs       8,635
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       1,872
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       14,543
Total Carrying Value 16,415     16,415
Accumulated Depreciation 11,259     11,259
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 16,415      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 11,259      
ORLANDO, FL | Ashton @ Waterford        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       3,872
Initial Costs, Buildings and Improvements       17,538
Total Initial Acquisition Costs       21,410
Costs of Improvements Capitalized Subsequent to Acquisition Costs       6,886
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       4,406
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       23,890
Total Carrying Value 28,296     28,296
Accumulated Depreciation 16,848     16,848
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 28,296      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 16,848      
ORLANDO, FL | Arbors at Lee Vista        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       6,692
Initial Costs, Buildings and Improvements       12,860
Total Initial Acquisition Costs       19,552
Costs of Improvements Capitalized Subsequent to Acquisition Costs       16,125
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       7,669
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       28,008
Total Carrying Value 35,677     35,677
Accumulated Depreciation 21,670     21,670
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 35,677      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 21,670      
NASHVILLE, TN        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       15,433
Initial Costs, Buildings and Improvements       87,608
Total Initial Acquisition Costs       103,041
Costs of Improvements Capitalized Subsequent to Acquisition Costs       117,525
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       25,176
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       195,390
Total Carrying Value 220,566     220,566
Accumulated Depreciation 146,243     146,243
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 220,566      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 146,243      
NASHVILLE, TN | Legacy Hill        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       1,148
Initial Costs, Buildings and Improvements       5,867
Total Initial Acquisition Costs       7,015
Costs of Improvements Capitalized Subsequent to Acquisition Costs       11,083
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       2,026
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       16,072
Total Carrying Value 18,098     18,098
Accumulated Depreciation 13,203     13,203
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 18,098      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 13,203      
NASHVILLE, TN | Hickory Run        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       1,469
Initial Costs, Buildings and Improvements       11,584
Total Initial Acquisition Costs       13,053
Costs of Improvements Capitalized Subsequent to Acquisition Costs       14,126
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       2,592
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       24,587
Total Carrying Value 27,179     27,179
Accumulated Depreciation 16,915     16,915
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 27,179      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 16,915      
NASHVILLE, TN | Carrington Hills        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       2,117
Total Initial Acquisition Costs       2,117
Costs of Improvements Capitalized Subsequent to Acquisition Costs       39,283
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       4,925
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       36,475
Total Carrying Value 41,400     41,400
Accumulated Depreciation 26,945     26,945
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 41,400      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 26,945      
NASHVILLE, TN | Brookridge        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       708
Initial Costs, Buildings and Improvements       5,461
Total Initial Acquisition Costs       6,169
Costs of Improvements Capitalized Subsequent to Acquisition Costs       7,396
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       1,492
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       12,073
Total Carrying Value 13,565     13,565
Accumulated Depreciation 9,211     9,211
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 13,565      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 9,211      
NASHVILLE, TN | Breckenridge        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       766
Initial Costs, Buildings and Improvements       7,714
Total Initial Acquisition Costs       8,480
Costs of Improvements Capitalized Subsequent to Acquisition Costs       6,998
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       1,539
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       13,939
Total Carrying Value 15,478     15,478
Accumulated Depreciation 10,241     10,241
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 15,478      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 10,241      
NASHVILLE, TN | Colonnade        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       1,460
Initial Costs, Buildings and Improvements       16,015
Total Initial Acquisition Costs       17,475
Costs of Improvements Capitalized Subsequent to Acquisition Costs       8,865
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       2,317
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       24,023
Total Carrying Value 26,340     26,340
Accumulated Depreciation 16,356     16,356
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 26,340      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 16,356      
NASHVILLE, TN | The Preserve at Brentwood        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       3,182
Initial Costs, Buildings and Improvements       24,674
Total Initial Acquisition Costs       27,856
Costs of Improvements Capitalized Subsequent to Acquisition Costs       11,163
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       4,145
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       34,874
Total Carrying Value 39,019     39,019
Accumulated Depreciation 26,346     26,346
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 39,019      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 26,346      
NASHVILLE, TN | Polo Park        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       4,583
Initial Costs, Buildings and Improvements       16,293
Total Initial Acquisition Costs       20,876
Costs of Improvements Capitalized Subsequent to Acquisition Costs       18,611
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       6,140
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       33,347
Total Carrying Value 39,487     39,487
Accumulated Depreciation 27,026     27,026
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 39,487      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 27,026      
TAMPA, FL        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       43,084
Initial Costs, Buildings and Improvements       256,127
Total Initial Acquisition Costs       299,211
Costs of Improvements Capitalized Subsequent to Acquisition Costs       112,636
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       63,479
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       348,368
Total Carrying Value 411,847     411,847
Accumulated Depreciation 173,874     173,874
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 411,847      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 173,874      
TAMPA, FL | Summit West        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       2,176
Initial Costs, Buildings and Improvements       4,710
Total Initial Acquisition Costs       6,886
Costs of Improvements Capitalized Subsequent to Acquisition Costs       12,423
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       3,688
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       15,621
Total Carrying Value 19,309     19,309
Accumulated Depreciation 13,431     13,431
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 19,309      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 13,431      
TAMPA, FL | The Breyley        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       1,780
Initial Costs, Buildings and Improvements       2,458
Total Initial Acquisition Costs       4,238
Costs of Improvements Capitalized Subsequent to Acquisition Costs       18,948
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       3,811
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       19,375
Total Carrying Value 23,186     23,186
Accumulated Depreciation 19,088     19,088
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 23,186      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 19,088      
TAMPA, FL | Lakewood Place        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       1,395
Initial Costs, Buildings and Improvements       10,647
Total Initial Acquisition Costs       12,042
Costs of Improvements Capitalized Subsequent to Acquisition Costs       13,457
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       3,257
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       22,242
Total Carrying Value 25,499     25,499
Accumulated Depreciation 17,883     17,883
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 25,499      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 17,883      
TAMPA, FL | Cambridge Woods        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       1,791
Initial Costs, Buildings and Improvements       7,166
Total Initial Acquisition Costs       8,957
Costs of Improvements Capitalized Subsequent to Acquisition Costs       12,591
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       3,514
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       18,034
Total Carrying Value 21,548     21,548
Accumulated Depreciation 14,194     14,194
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 21,548      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 14,194      
TAMPA, FL | Inlet Bay        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       7,702
Initial Costs, Buildings and Improvements       23,150
Total Initial Acquisition Costs       30,852
Costs of Improvements Capitalized Subsequent to Acquisition Costs       19,716
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       10,421
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       40,147
Total Carrying Value 50,568     50,568
Accumulated Depreciation 32,988     32,988
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 50,568      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 32,988      
TAMPA, FL | MacAlpine Place        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       10,869
Initial Costs, Buildings and Improvements       36,858
Total Initial Acquisition Costs       47,727
Costs of Improvements Capitalized Subsequent to Acquisition Costs       11,770
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       12,194
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       47,303
Total Carrying Value 59,497     59,497
Accumulated Depreciation 35,105     35,105
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 59,497      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 35,105      
TAMPA, FL | The Vintage Lofts at West End        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       6,611
Initial Costs, Buildings and Improvements       37,663
Total Initial Acquisition Costs       44,274
Costs of Improvements Capitalized Subsequent to Acquisition Costs       21,768
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       15,826
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       50,216
Total Carrying Value 66,042     66,042
Accumulated Depreciation 33,876     33,876
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 66,042      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 33,876      
TAMPA, FL | Peridot Palms        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       6,293
Initial Costs, Buildings and Improvements       89,752
Total Initial Acquisition Costs       96,045
Costs of Improvements Capitalized Subsequent to Acquisition Costs       1,002
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       6,301
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       90,746
Total Carrying Value 97,047     97,047
Accumulated Depreciation 5,481     5,481
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 97,047      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 5,481      
TAMPA, FL | The Preserve at Gateway        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       4,467
Initial Costs, Buildings and Improvements       43,723
Total Initial Acquisition Costs       48,190
Costs of Improvements Capitalized Subsequent to Acquisition Costs       961
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       4,467
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       44,684
Total Carrying Value 49,151     49,151
Accumulated Depreciation 1,828     1,828
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 49,151      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 1,828      
OTHER FLORIDA        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       15,968
Initial Costs, Buildings and Improvements       56,401
Total Initial Acquisition Costs       72,369
Costs of Improvements Capitalized Subsequent to Acquisition Costs       15,149
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       16,840
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       70,678
Total Carrying Value 87,518     87,518
Accumulated Depreciation 50,001     50,001
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 87,518      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 50,001      
OTHER FLORIDA | The Reserve and Park at Riverbridge        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       15,968
Initial Costs, Buildings and Improvements       56,401
Total Initial Acquisition Costs       72,369
Costs of Improvements Capitalized Subsequent to Acquisition Costs       15,149
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       16,840
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       70,678
Total Carrying Value 87,518     87,518
Accumulated Depreciation 50,001     50,001
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 87,518      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 50,001      
NORTHEAST REGION        
Real Estate and Accumulated Depreciation        
Encumbrances       389,639
Initial Costs, Land and Land Improvements       501,044
Initial Costs, Buildings and Improvements       2,042,252
Total Initial Acquisition Costs       2,543,296
Costs of Improvements Capitalized Subsequent to Acquisition Costs       748,077
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       515,640
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       2,775,733
Total Carrying Value 3,291,373     3,291,373
Accumulated Depreciation 764,463     764,463
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 3,291,373      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 764,463      
NEW YORK, NY        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       294,310
Initial Costs, Buildings and Improvements       1,086,043
Total Initial Acquisition Costs       1,380,353
Costs of Improvements Capitalized Subsequent to Acquisition Costs       163,192
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       296,814
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       1,246,731
Total Carrying Value 1,543,545     1,543,545
Accumulated Depreciation 509,684     509,684
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 1,543,545      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 509,684      
NEW YORK, NY | 10 Hanover Square        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       41,432
Initial Costs, Buildings and Improvements       218,983
Total Initial Acquisition Costs       260,415
Costs of Improvements Capitalized Subsequent to Acquisition Costs       24,465
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       41,765
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       243,115
Total Carrying Value 284,880     284,880
Accumulated Depreciation 103,344     103,344
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 284,880      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 103,344      
NEW YORK, NY | 21 Chelsea        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       36,399
Initial Costs, Buildings and Improvements       107,154
Total Initial Acquisition Costs       143,553
Costs of Improvements Capitalized Subsequent to Acquisition Costs       14,695
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       36,529
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       121,719
Total Carrying Value 158,248     158,248
Accumulated Depreciation 55,758     55,758
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 158,248      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 55,758      
NEW YORK, NY | View 34        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       114,410
Initial Costs, Buildings and Improvements       324,920
Total Initial Acquisition Costs       439,330
Costs of Improvements Capitalized Subsequent to Acquisition Costs       112,238
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       116,021
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       435,547
Total Carrying Value 551,568     551,568
Accumulated Depreciation 203,215     203,215
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 551,568      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 203,215      
NEW YORK, NY | 95 Wall Street        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       57,637
Initial Costs, Buildings and Improvements       266,255
Total Initial Acquisition Costs       323,892
Costs of Improvements Capitalized Subsequent to Acquisition Costs       10,474
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       58,063
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       276,303
Total Carrying Value 334,366     334,366
Accumulated Depreciation 139,677     139,677
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 334,366      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 139,677      
NEW YORK, NY | Leonard Pointe        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       38,010
Initial Costs, Buildings and Improvements       93,204
Total Initial Acquisition Costs       131,214
Costs of Improvements Capitalized Subsequent to Acquisition Costs       1,169
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       38,014
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       94,369
Total Carrying Value 132,383     132,383
Accumulated Depreciation 5,661     5,661
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 132,383      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 5,661      
NEW YORK, NY | One William        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       6,422
Initial Costs, Buildings and Improvements       75,527
Total Initial Acquisition Costs       81,949
Costs of Improvements Capitalized Subsequent to Acquisition Costs       151
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       6,422
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       75,678
Total Carrying Value 82,100     82,100
Accumulated Depreciation 2,029     2,029
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 82,100      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 2,029      
BOSTON, MA        
Real Estate and Accumulated Depreciation        
Encumbrances       389,639
Initial Costs, Land and Land Improvements       196,369
Initial Costs, Buildings and Improvements       860,159
Total Initial Acquisition Costs       1,056,528
Costs of Improvements Capitalized Subsequent to Acquisition Costs       583,950
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       208,410
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       1,432,068
Total Carrying Value 1,640,478     1,640,478
Accumulated Depreciation 250,296     250,296
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 1,640,478      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 250,296      
BOSTON, MA | Garrison Square        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       6,475
Initial Costs, Buildings and Improvements       91,027
Total Initial Acquisition Costs       97,502
Costs of Improvements Capitalized Subsequent to Acquisition Costs       23,062
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       6,613
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       113,951
Total Carrying Value 120,564     120,564
Accumulated Depreciation 54,270     54,270
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 120,564      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 54,270      
BOSTON, MA | Ridge at Blue Hills        
Real Estate and Accumulated Depreciation        
Encumbrances       25,000
Initial Costs, Land and Land Improvements       6,039
Initial Costs, Buildings and Improvements       34,869
Total Initial Acquisition Costs       40,908
Costs of Improvements Capitalized Subsequent to Acquisition Costs       4,884
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       6,420
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       39,372
Total Carrying Value 45,792     45,792
Accumulated Depreciation 20,913     20,913
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 45,792      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 20,913      
BOSTON, MA | Inwood West        
Real Estate and Accumulated Depreciation        
Encumbrances       80,000
Initial Costs, Land and Land Improvements       20,778
Initial Costs, Buildings and Improvements       88,096
Total Initial Acquisition Costs       108,874
Costs of Improvements Capitalized Subsequent to Acquisition Costs       13,326
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       19,799
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       102,401
Total Carrying Value 122,200     122,200
Accumulated Depreciation 52,250     52,250
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 122,200      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 52,250      
BOSTON, MA | 14 North        
Real Estate and Accumulated Depreciation        
Encumbrances       72,500
Initial Costs, Land and Land Improvements       10,961
Initial Costs, Buildings and Improvements       51,175
Total Initial Acquisition Costs       62,136
Costs of Improvements Capitalized Subsequent to Acquisition Costs       12,621
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       11,404
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       63,353
Total Carrying Value 74,757     74,757
Accumulated Depreciation 33,733     33,733
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 74,757      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 33,733      
BOSTON, MA | 100 Pier 4        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       24,584
Total Initial Acquisition Costs       24,584
Costs of Improvements Capitalized Subsequent to Acquisition Costs       202,433
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       24,689
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       202,328
Total Carrying Value 227,017     227,017
Accumulated Depreciation 51,639     51,639
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 227,017      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 51,639      
BOSTON, MA | 345 Harrison        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       32,938
Total Initial Acquisition Costs       32,938
Costs of Improvements Capitalized Subsequent to Acquisition Costs       326,016
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       44,889
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       314,065
Total Carrying Value 358,954     358,954
Accumulated Depreciation 25,913     25,913
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 358,954      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 25,913      
BOSTON, MA | Currents on the Charles        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       12,580
Initial Costs, Buildings and Improvements       70,149
Total Initial Acquisition Costs       82,729
Costs of Improvements Capitalized Subsequent to Acquisition Costs       285
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       12,580
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       70,434
Total Carrying Value 83,014     83,014
Accumulated Depreciation 2,431     2,431
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 83,014      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 2,431      
BOSTON, MA | The Commons at Windsor Gardens        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       34,609
Initial Costs, Buildings and Improvements       225,515
Total Initial Acquisition Costs       260,124
Costs of Improvements Capitalized Subsequent to Acquisition Costs       1,126
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       34,611
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       226,639
Total Carrying Value 261,250     261,250
Accumulated Depreciation 7,205     7,205
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 261,250      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 7,205      
BOSTON, MA | Charles River Landing        
Real Estate and Accumulated Depreciation        
Encumbrances       69,315
Initial Costs, Land and Land Improvements       17,068
Initial Costs, Buildings and Improvements       112,777
Total Initial Acquisition Costs       129,845
Costs of Improvements Capitalized Subsequent to Acquisition Costs       51
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       17,068
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       112,828
Total Carrying Value 129,896     129,896
Accumulated Depreciation 722     722
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 129,896      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 722      
BOSTON, MA | Lenox Farms        
Real Estate and Accumulated Depreciation        
Encumbrances       94,050
Initial Costs, Land and Land Improvements       17,692
Initial Costs, Buildings and Improvements       115,898
Total Initial Acquisition Costs       133,590
Costs of Improvements Capitalized Subsequent to Acquisition Costs       70
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       17,692
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       115,968
Total Carrying Value 133,660     133,660
Accumulated Depreciation 754     754
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 133,660      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 754      
BOSTON, MA | Lodge at Ames Pond        
Real Estate and Accumulated Depreciation        
Encumbrances       48,774
Initial Costs, Land and Land Improvements       12,645
Initial Costs, Buildings and Improvements       70,653
Total Initial Acquisition Costs       83,298
Costs of Improvements Capitalized Subsequent to Acquisition Costs       76
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       12,645
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       70,729
Total Carrying Value 83,374     83,374
Accumulated Depreciation 466     466
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 83,374      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 466      
PHILADELPHIA, PA        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       10,365
Initial Costs, Buildings and Improvements       96,050
Total Initial Acquisition Costs       106,415
Costs of Improvements Capitalized Subsequent to Acquisition Costs       935
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       10,416
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       96,934
Total Carrying Value 107,350     107,350
Accumulated Depreciation 4,483     4,483
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 107,350      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 4,483      
PHILADELPHIA, PA | Park Square        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       10,365
Initial Costs, Buildings and Improvements       96,050
Total Initial Acquisition Costs       106,415
Costs of Improvements Capitalized Subsequent to Acquisition Costs       935
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       10,416
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       96,934
Total Carrying Value 107,350     107,350
Accumulated Depreciation 4,483     4,483
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 107,350      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 4,483      
SOUTHWEST REGION        
Real Estate and Accumulated Depreciation        
Encumbrances       275,524
Initial Costs, Land and Land Improvements       135,395
Initial Costs, Buildings and Improvements       627,001
Total Initial Acquisition Costs       762,396
Costs of Improvements Capitalized Subsequent to Acquisition Costs       114,429
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       155,934
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       720,891
Total Carrying Value 876,825     876,825
Accumulated Depreciation 237,020     237,020
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 876,825      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 237,020      
DALLAS, TX        
Real Estate and Accumulated Depreciation        
Encumbrances       275,524
Initial Costs, Land and Land Improvements       110,392
Initial Costs, Buildings and Improvements       392,559
Total Initial Acquisition Costs       502,951
Costs of Improvements Capitalized Subsequent to Acquisition Costs       62,405
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       127,157
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       438,199
Total Carrying Value 565,356     565,356
Accumulated Depreciation 126,540     126,540
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 565,356      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 126,540      
DALLAS, TX | Thirty377        
Real Estate and Accumulated Depreciation        
Encumbrances       25,000
Initial Costs, Land and Land Improvements       24,036
Initial Costs, Buildings and Improvements       32,951
Total Initial Acquisition Costs       56,987
Costs of Improvements Capitalized Subsequent to Acquisition Costs       20,627
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       26,207
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       51,407
Total Carrying Value 77,614     77,614
Accumulated Depreciation 33,450     33,450
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 77,614      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 33,450      
DALLAS, TX | Legacy Village        
Real Estate and Accumulated Depreciation        
Encumbrances       90,000
Initial Costs, Land and Land Improvements       16,882
Initial Costs, Buildings and Improvements       100,102
Total Initial Acquisition Costs       116,984
Costs of Improvements Capitalized Subsequent to Acquisition Costs       22,641
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       21,394
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       118,231
Total Carrying Value 139,625     139,625
Accumulated Depreciation 74,746     74,746
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 139,625      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 74,746      
DALLAS, TX | Addison Apts at The Park        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       22,041
Initial Costs, Buildings and Improvements       11,228
Total Initial Acquisition Costs       33,269
Costs of Improvements Capitalized Subsequent to Acquisition Costs       11,058
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       30,969
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       13,358
Total Carrying Value 44,327     44,327
Accumulated Depreciation 10,768     10,768
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 44,327      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 10,768      
DALLAS, TX | Addison Apts at The Park II        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       7,903
Initial Costs, Buildings and Improvements       554
Total Initial Acquisition Costs       8,457
Costs of Improvements Capitalized Subsequent to Acquisition Costs       3,718
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       8,442
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       3,733
Total Carrying Value 12,175     12,175
Accumulated Depreciation 2,664     2,664
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 12,175      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 2,664      
DALLAS, TX | Addison Apts at The Park I        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       10,440
Initial Costs, Buildings and Improvements       634
Total Initial Acquisition Costs       11,074
Costs of Improvements Capitalized Subsequent to Acquisition Costs       4,158
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       11,055
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       4,177
Total Carrying Value 15,232     15,232
Accumulated Depreciation 3,270     3,270
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 15,232      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 3,270      
DALLAS, TX | Savoye        
Real Estate and Accumulated Depreciation        
Encumbrances       32,575
Initial Costs, Land and Land Improvements       8,432
Initial Costs, Buildings and Improvements       50,482
Total Initial Acquisition Costs       58,914
Costs of Improvements Capitalized Subsequent to Acquisition Costs       47
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       8,432
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       50,529
Total Carrying Value 58,961     58,961
Accumulated Depreciation 331     331
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 58,961      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 331      
DALLAS, TX | Savoye 2        
Real Estate and Accumulated Depreciation        
Encumbrances       36,023
Initial Costs, Land and Land Improvements       6,451
Initial Costs, Buildings and Improvements       56,616
Total Initial Acquisition Costs       63,067
Costs of Improvements Capitalized Subsequent to Acquisition Costs       11
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       6,451
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       56,627
Total Carrying Value 63,078     63,078
Accumulated Depreciation 365     365
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 63,078      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 365      
DALLAS, TX | Fiori on Vitruvian Park        
Real Estate and Accumulated Depreciation        
Encumbrances       50,609
Initial Costs, Land and Land Improvements       7,934
Initial Costs, Buildings and Improvements       78,574
Total Initial Acquisition Costs       86,508
Costs of Improvements Capitalized Subsequent to Acquisition Costs       59
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       7,934
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       78,633
Total Carrying Value 86,567     86,567
Accumulated Depreciation 519     519
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 86,567      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 519      
DALLAS, TX | Vitruvian West 1        
Real Estate and Accumulated Depreciation        
Encumbrances       41,317
Initial Costs, Land and Land Improvements       6,273
Initial Costs, Buildings and Improvements       61,418
Total Initial Acquisition Costs       67,691
Costs of Improvements Capitalized Subsequent to Acquisition Costs       86
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       6,273
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       61,504
Total Carrying Value 67,777     67,777
Accumulated Depreciation 427     427
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 67,777      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 427      
AUSTIN, TX        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       16,417
Initial Costs, Buildings and Improvements       104,040
Total Initial Acquisition Costs       120,457
Costs of Improvements Capitalized Subsequent to Acquisition Costs       46,760
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       20,163
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       147,054
Total Carrying Value 167,217     167,217
Accumulated Depreciation 93,383     93,383
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 167,217      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 93,383      
AUSTIN, TX | Barton Creek Landing        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       3,151
Initial Costs, Buildings and Improvements       14,269
Total Initial Acquisition Costs       17,420
Costs of Improvements Capitalized Subsequent to Acquisition Costs       24,444
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       5,358
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       36,506
Total Carrying Value 41,864     41,864
Accumulated Depreciation 29,696     29,696
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 41,864      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 29,696      
AUSTIN, TX | Residences at the Domain        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       4,034
Initial Costs, Buildings and Improvements       55,256
Total Initial Acquisition Costs       59,290
Costs of Improvements Capitalized Subsequent to Acquisition Costs       14,140
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       4,524
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       68,906
Total Carrying Value 73,430     73,430
Accumulated Depreciation 41,561     41,561
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 73,430      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 41,561      
AUSTIN, TX | Red Stone Ranch        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       5,084
Initial Costs, Buildings and Improvements       17,646
Total Initial Acquisition Costs       22,730
Costs of Improvements Capitalized Subsequent to Acquisition Costs       4,740
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       5,656
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       21,814
Total Carrying Value 27,470     27,470
Accumulated Depreciation 11,697     11,697
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 27,470      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 11,697      
AUSTIN, TX | Lakeline Villas        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       4,148
Initial Costs, Buildings and Improvements       16,869
Total Initial Acquisition Costs       21,017
Costs of Improvements Capitalized Subsequent to Acquisition Costs       3,436
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       4,625
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       19,828
Total Carrying Value 24,453     24,453
Accumulated Depreciation 10,429     10,429
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 24,453      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 10,429      
DENVER, CO        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       8,586
Initial Costs, Buildings and Improvements       130,402
Total Initial Acquisition Costs       138,988
Costs of Improvements Capitalized Subsequent to Acquisition Costs       5,264
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       8,614
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       135,638
Total Carrying Value 144,252     144,252
Accumulated Depreciation 17,097     17,097
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 144,252      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 17,097      
DENVER, CO | Steele Creek        
Real Estate and Accumulated Depreciation        
Initial Costs, Land and Land Improvements       8,586
Initial Costs, Buildings and Improvements       130,402
Total Initial Acquisition Costs       138,988
Costs of Improvements Capitalized Subsequent to Acquisition Costs       5,264
Gross Amount at Which Carried at Close of Period, Land and Land Improvements       8,614
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements       135,638
Total Carrying Value 144,252     144,252
Accumulated Depreciation 17,097     $ 17,097
Reconciliation of the carrying amount of total real estate owned        
Balance at end of the year 144,252      
Reconciliation of total accumulated depreciation for real estate owned        
Balance at end of year 17,097      
Secured Debt        
Real Estate and Accumulated Depreciation        
Deferred Financing Costs and Other Non-Cash Adjustments $ 32,982