XML 111 R62.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SECURED AND UNSECURED DEBT, NET - Unsecured Maturities (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Aggregate maturities of unsecured debt    
2020 $ 410,645  
2021 20,380  
2021 3,945  
2022 660,873  
2023 410,924  
2025 473,189  
2026 351,070  
2027 301,111  
2028 422,465  
2029 444,584  
Thereafter 1,199,500  
Subtotal 4,698,686  
Non-cash (a) 8,838  
Long-term Debt, Total 4,707,524 $ 3,547,787
Secured Debt    
Aggregate maturities of unsecured debt    
2020 110,645  
2021 3,797  
2021 3,945  
2022 310,873  
2023 95,280  
2025 173,189  
2026 51,070  
2027 1,111  
2028 122,465  
2029 144,584  
Thereafter 99,500  
Subtotal 1,116,459  
Non-cash (a) 32,982  
Long-term Debt, Total 1,149,441  
Unsecured Debt    
Aggregate maturities of unsecured debt    
2020 300,000  
2021 16,583  
2022 350,000  
2023 315,644  
2025 300,000  
2026 300,000  
2027 300,000  
2028 300,000  
2029 300,000  
Thereafter 1,100,000  
Subtotal 3,582,227  
Non-cash (a) (24,144)  
Long-term Debt, Total 3,558,083  
Fixed Rate Debt | Secured Debt    
Aggregate maturities of unsecured debt    
2020 110,645  
2021 3,797  
2021 3,945  
2022 310,873  
2023 95,280  
2025 173,189  
2026 51,070  
2027 1,111  
2028 122,465  
2029 144,584  
Thereafter 72,500  
Subtotal 1,089,459  
Non-cash (a) 33,046  
Long-term Debt, Total 1,122,505  
Variable Rate Debt | Secured Debt    
Aggregate maturities of unsecured debt    
Thereafter 27,000  
Subtotal 27,000  
Non-cash (a) (64)  
Long-term Debt, Total $ 26,936