XML 127 R31.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
REAL ESTATE OWNED (Tables)
12 Months Ended
Dec. 31, 2019
REAL ESTATE OWNED  
Summary of carrying amounts for real estate owned (at cost)

    

December 31, 

    

December 31, 

2019

2018

Land

$

2,164,032

$

1,849,799

Depreciable property — held and used:

 

  

 

  

Land improvements

 

224,964

 

213,224

Building, improvements, and furniture, fixtures and equipment

 

10,102,758

 

8,133,136

Real estate intangible assets

40,570

Under development:

 

  

 

  

Land and land improvements

 

29,226

 

Building, improvements, and furniture, fixtures and equipment

 

40,551

 

Real estate owned

 

12,602,101

 

10,196,159

Accumulated depreciation

 

(4,131,353)

 

(3,654,160)

Real estate owned, net

$

8,470,748

$

6,541,999

Schedule of acquisition of properties from UDR/MetLife joint venture

Property

Type

Number of Homes

Location

Strata

Operating Community

163

San Diego, CA

Crescent Falls Church

Operating Community

214

Washington, D.C.

Charles River Landing

Operating Community

350

Boston, MA

Lodge at Ames Pond

Operating Community

364

Boston, MA

Lenox Farms

Operating Community

338

Boston, MA

Towson Promenade

Operating Community

379

Baltimore, MD

Savoye

Operating Community

394

Addison, TX

Savoye2

Operating Community

351

Addison, TX

Fiori on Vitruvian Park ®

Operating Community

391

Addison, TX

Vitruvian West

Operating Community

383

Addison, TX

Vitruvian West Phase 2 (a)

Development Community

366

Addison, TX

Vitruvian Park ®

4 Land Parcels

N/A

Addison, TX

(a)The number of apartment homes for the community under development presented in the table above is based on the projected number of total homes upon completion of development. As of December 31, 2019, no apartment homes had been completed.
Schedule of future amortization

The following table provides a summary of the aggregate amortization for the intangible assets acquired in the acquisition of real estate for each of the next five years and thereafter (in thousands):

Unamortized Balance as of December 31, 2019

2020

2021

2022

2023

2024

Thereafter

Real estate intangible assets, net (a)

$

37,844

$

3,062

$

2,840

$

2,740

$

2,643

$

2,525

$

24,034

In-place lease intangible assets, net (b)

43,614

41,179

501

470

386

358

720

Total

$

81,458

$

44,241

$

3,341

$

3,210

$

3,029

$

2,883

$

24,754