XML 159 R137.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
REPORTABLE SEGMENTS (UNITED DOMINION REALTY, L.P.) (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
USD ($)
Sep. 30, 2019
USD ($)
Jun. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2019
USD ($)
segment
home
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Segments                        
Same store communities | home                 37,959      
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations                        
Rental income $ 302,745 $ 289,008 $ 278,463 $ 267,922 $ 264,732 $ 263,256 $ 256,634 $ 250,483 $ 1,138,138 $ 1,035,105 $ 984,309  
Reconciling items:                        
Property management                 (32,721) (28,465) (27,068)  
Other operating expenses                 (13,932) (12,100) (9,060)  
Real estate depreciation and amortization                 (501,257) (429,006) (430,054)  
General and administrative                 (51,533) (46,983) (48,566)  
Casualty-related (charges)/recoveries, net                 (474) (2,121) (4,335)  
Gain/(loss) on sale of real estate owned                 5,282 136,197 43,404  
Income/(loss) from unconsolidated entities                 137,873 (5,055) 31,257  
Interest expense                 (170,917) (134,168) (128,711)  
Net (income)/loss attributable to noncontrolling interests                 (188) (221) (164)  
Net income/(loss) attributable to OP unitholders                 184,965 203,106 121,558  
Reportable apartment home segment assets:                        
Total segment assets 12,602,101       10,196,159       12,602,101 10,196,159    
Accumulated depreciation (4,131,353)       (3,654,160)       (4,131,353) (3,654,160)    
Total real estate owned, net of accumulated depreciation 8,470,748       6,541,999       8,470,748 6,541,999    
Total segment asset - net book value 8,470,748       6,541,999       8,470,748 6,541,999    
Reconciling items:                        
Cash and cash equivalents 8,106       185,216       8,106 185,216 2,038 $ 2,112
Restricted cash 25,185       23,675       25,185 23,675 19,792 19,994
Investment in unconsolidated entities 588,262       780,869       588,262 780,869    
Operating lease right-of-use assets 204,225               204,225      
Other assets 186,296       137,710       186,296 137,710    
Total assets 9,636,472       7,711,728       $ 9,636,472 7,711,728    
Reportable Segments                        
Number of reportable segments | segment                 2      
Time to maintain percent occupancy to be considered a community                 3 months      
Practical expedient, single lease component                 true      
Capital expenditures and development                 $ 195,981 214,898 369,029  
Same Store Communities West Region                        
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations                        
Lease revenue                 392,456 377,259 361,277  
Other revenue                 31,045 28,493 27,493  
Rental income                 423,501 405,752 388,770  
Reportable apartment home segment NOI                 321,890 306,307 291,265  
Reportable apartment home segment assets:                        
Total segment assets 3,810,672       3,763,366       3,810,672 3,763,366    
Same Store Communities Mid-Atlantic Region                        
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations                        
Lease revenue                 210,391 204,733 199,206  
Other revenue                 17,049 15,717 14,951  
Rental income                 227,440 220,450 214,157  
Reportable apartment home segment NOI                 159,665 153,670 150,126  
Reportable apartment home segment assets:                        
Total segment assets 2,350,341       2,317,369       2,350,341 2,317,369    
Same Store Communities Southeast Region                        
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations                        
Lease revenue                 113,175 109,189 104,106  
Other revenue                 13,557 13,045 12,361  
Rental income                 126,732 122,234 116,467  
Reportable apartment home segment NOI                 88,467 85,220 80,726  
Reportable apartment home segment assets:                        
Total segment assets 806,830       779,310       806,830 779,310    
Same Store Communities Northeast Region                        
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations                        
Lease revenue                 119,910 117,572 115,713  
Other revenue                 4,858 4,590 4,307  
Rental income                 124,768 122,162 120,020  
Reportable apartment home segment NOI                 83,832 84,059 83,569  
Reportable apartment home segment assets:                        
Total segment assets 1,500,597       1,491,994       1,500,597 1,491,994    
Non-Mature communities/Other                        
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations                        
Lease revenue                 162,969 94,176 77,524  
Other revenue                 12,900 12,080 10,270  
Rental income                 175,869 106,256 87,794  
Reportable apartment home segment NOI                 117,860 68,353 58,378  
Reportable apartment home segment assets:                        
Total segment assets 3,677,521       1,396,815       3,677,521 1,396,815    
Total Communities                        
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations                        
Lease revenue                 1,053,417 955,899 909,775  
Other revenue                 84,721 79,206 74,534  
Rental income                 1,138,138 1,035,105 984,309  
Reportable apartment home segment NOI                 $ 808,303 732,115 698,503  
United Dominion Realty L.P.                        
Segments                        
Same store communities | home                 15,723      
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations                        
Rental income 111,389 111,700 110,350 108,334 108,523 109,539 107,266 106,592 $ 441,773 431,920 419,377  
Reconciling items:                        
Property management                 (12,701) (11,878) (11,533)  
Other operating expenses                 (9,488) (8,864) (6,833)  
Real estate depreciation and amortization                 (139,975) (143,481) (152,473)  
General and administrative                 (18,014) (16,889) (17,875)  
Casualty-related (charges)/recoveries, net                 (853) (951) (1,922)  
Gain/(loss) on sale of real estate owned                   75,507 41,272  
Income/(loss) from unconsolidated entities                 (8,313) 43,496 (19,256)  
Interest expense                 (29,667) (22,835) (30,366)  
Net (income)/loss attributable to noncontrolling interests                 (1,832) (1,722) (1,548)  
Net income/(loss) attributable to OP unitholders 23,988 $ 26,835 $ 27,394 $ 23,946 85,880 $ 27,695 $ 24,761 $ 91,427 102,163 229,763 106,307  
Reportable apartment home segment assets:                        
Total segment assets 3,875,160       3,811,985       3,875,160 3,811,985    
Accumulated depreciation (1,796,568)       (1,658,161)       (1,796,568) (1,658,161)    
Total real estate owned, net of accumulated depreciation 2,078,592       2,153,824       2,078,592 2,153,824    
Total segment asset - net book value 2,078,592       2,153,824       2,078,592 2,153,824    
Reconciling items:                        
Cash and cash equivalents 24       125       24 125 293 756
Restricted cash 13,998       13,563       13,998 13,563 12,579 $ 11,694
Investment in unconsolidated entities 76,222       103,026       76,222 103,026    
Operating lease right-of-use assets 205,668               205,668      
Other assets 24,241       34,052       24,241 34,052    
Total assets 2,398,745       2,304,590       $ 2,398,745 2,304,590    
Reportable Segments                        
Number of reportable segments | segment                 2      
Condition for Community considered to have stabilized occupancy                 90%      
Time to maintain percent occupancy to be considered a community                 3 months      
Practical expedient, single lease component                 true      
Capital expenditures and development                 $ 63,175 44,353 45,211  
United Dominion Realty L.P. | Same Store Communities West Region                        
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations                        
Lease revenue                 248,474 238,886 228,027  
Other revenue                 7,873 7,161 6,996  
Rental income                 256,347 246,047 235,023  
Reportable apartment home segment NOI                 196,302 187,664 177,228  
Reportable apartment home segment assets:                        
Total segment assets 2,011,495       1,981,007       2,011,495 1,981,007    
United Dominion Realty L.P. | Same Store Communities Mid-Atlantic Region                        
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations                        
Lease revenue                 59,530 58,624 57,275  
Other revenue                 1,975 1,765 1,730  
Rental income                 61,505 60,389 59,005  
Reportable apartment home segment NOI                 42,413 41,642 40,292  
Reportable apartment home segment assets:                        
Total segment assets 669,417       663,083       669,417 663,083    
United Dominion Realty L.P. | Same Store Communities Southeast Region                        
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations                        
Lease revenue                 50,795 49,132 46,946  
Other revenue                 2,925 2,764 2,640  
Rental income                 53,720 51,896 49,586  
Reportable apartment home segment NOI                 37,340 35,948 34,182  
Reportable apartment home segment assets:                        
Total segment assets 352,790       340,722       352,790 340,722    
United Dominion Realty L.P. | Same Store Communities Northeast Region                        
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations                        
Lease revenue                 32,224 31,693 31,387  
Other revenue                 646 622 589  
Rental income                 32,870 32,315 31,976  
Reportable apartment home segment NOI                 24,103 24,578 24,510  
Reportable apartment home segment assets:                        
Total segment assets 408,703       406,149       408,703 406,149    
United Dominion Realty L.P. | Non-Mature communities/Other                        
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations                        
Lease revenue                 36,735 40,547 43,127  
Other revenue                 596 726 660  
Rental income                 37,331 41,273 43,787  
Reportable apartment home segment NOI                 22,848 27,548 30,629  
Reportable apartment home segment assets:                        
Total segment assets $ 432,755       $ 421,024       432,755 421,024    
United Dominion Realty L.P. | Total Communities                        
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations                        
Lease revenue                 427,758 418,882 406,762  
Other revenue                 14,015 13,038 12,615  
Rental income                 441,773 431,920 419,377  
Reportable apartment home segment NOI                 $ 323,006 $ 317,380 $ 306,841