XML 87 R72.htm IDEA: XBRL DOCUMENT v3.19.2
UNCONSOLIDATED ENTITIES (UNITED DOMINION REALTY, L.P.)
6 Months Ended
Jun. 30, 2019
Unconsolidated entities  
UNCONSOLIDATED ENTITIES

5. JOINT VENTURES AND PARTNERSHIPS

UDR has entered into joint ventures and partnerships with unrelated third parties to own, operate, acquire, renovate, develop, redevelop, dispose of, and manage real estate assets that are either consolidated and included in Real estate owned on the Consolidated Balance Sheets or are accounted for under the equity method of accounting, and are included in Investment in and advances to unconsolidated joint ventures, net, on the Consolidated Balance Sheets. The Company consolidates the entities that we control as well as any variable interest entity where we are the primary beneficiary. Under the VIE model, the Company consolidates an entity when it has control to direct the activities of the VIE and the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE. Under the voting model, the Company consolidates an entity when it controls the entity through ownership of a majority voting interest.

UDR’s joint ventures and partnerships are funded with a combination of debt and equity. Our losses are limited to our investment and except as noted below, the Company does not guarantee any debt, capital payout or other obligations associated with our joint ventures and partnerships.

The Company recognizes earnings or losses from our investments in unconsolidated joint ventures and partnerships consisting of our proportionate share of the net earnings or losses of the joint ventures and partnerships. In addition, we may earn fees for providing management services to the unconsolidated joint ventures and partnerships.

The following table summarizes the Company’s investment in and advances to unconsolidated joint ventures and partnerships, net, which are accounted for under the equity method of accounting as of June 30, 2019 and December 31, 2018 (dollars in thousands):

Number of

Number of

Apartment

 

Properties

Homes

Investment at

UDR’s Ownership Interest

  

Location of

  

June 30, 

  

June 30, 

  

June 30, 

  

December 31, 

June 30, 

  

December 31, 

 

Joint Venture

  

Properties

  

2019

    

2019

  

2019

  

2018

2019

  

2018

 

Operating and development:

  

  

  

  

  

  

  

  

 

UDR/MetLife I

Los Angeles, CA

1

operating community

150

$

30,292

$

30,839

50.0

%  

50.0

%

UDR/MetLife II

 

Various

 

18

operating communities

 

4,059

 

302,236

 

296,807

50.0

%  

50.0

%

Other UDR/MetLife

 

Various

 

5

operating communities

 

1,437

 

107,350

 

115,668

50.6

%  

50.6

%

Joint Ventures

 

 

UDR/MetLife Vitruvian Park®

 

Addison, TX

 

4

operating communities;

 

1,879

 

74,049

 

71,730

50.0

%  

50.0

%

 

  

 

1

development community (a);

 

  

 

  

 

  

  

 

  

 

4

land parcels

 

 

 

UDR/KFH (b)

 

Washington, D.C.

 

2

operating communities

 

443

 

(2,006)

 

5,507

30.0

%  

30.0

%

West Coast Development Joint Ventures (c)

Los Angeles, CA

1

operating community

293

35,394

36,143

47.0

%

47.0

%

Investment in and advances to unconsolidated joint ventures, net, before participating loan investment, preferred equity investments and other investments

 

  

$

547,315

$

556,694

  

 

  

Income/(loss) from investments

Investment at

Three Months Ended

Six Months Ended

  

  

  

Years To

UDR

  

June 30, 

  

December 31, 

  

June 30, 

June 30, 

Developer Capital Program (d)

  

Location

  

Rate

  

Maturity

Commitment (e)

  

2019

  

2018

  

2019

  

2018

  

2019

  

2018

Preferred equity investments:

 

  

 

  

 

  

 

  

 

  

  

  

  

West Coast Development Joint Ventures (c)

 

Various

 

6.5

%

N/A

$

$

17,295

$

65,417

$

(10)

$

153

$

(171)

$

949

1532 Harrison (f)

San Francisco, CA

11.0

%

3.0

24,645

28,943

24,986

774

430

1,522

771

1200 Broadway (g)

Nashville, TN

8.0

%

3.3

55,558

61,395

58,982

1,206

603

2,375

1,011

Junction (h)

Santa Monica, CA

12.0

%

3.1

8,800

9,773

9,211

287

562

1300 Fairmount (i)

Philadelphia, PA

Variable

4.1

51,393

23,373

8,318

519

794

Essex (j)

Orlando, FL

12.5

%

4.2

12,886

13,905

9,940

407

739

Modera Lake Merritt (k)

Oakland, CA

9.0

%

5.0

27,250

14,549

256

256

Other investments:

The Portals (l)

Washington, D.C.

11.0

%

1.9

38,559

45,574

43,167

1,234

829

2,407

1,508

Other investment ventures

N/A

N/A

N/A

$

18,000

6,878

4,154

$

(100)

$

(95)

$

25

$

(185)

Total Developer Capital Program

221,685

224,175

Total investment in and advances to unconsolidated joint ventures, net

$

769,000

$

780,869

 

  

(a)The number of apartment homes for the communities under development presented in the table above is based on the projected number of total homes upon completion of development. As of June 30, 2019, no apartment homes had been completed in the development community held by UDR/MetLife Vitruvian Park®.
(b)In May 2019, the joint venture sold one community, a 217 home operating community in Arlington, Virginia, for a sales price of approximately $74.8 million. As a result, the Company recorded a gain on the sale of approximately $5.3 million, which is included in Income/(loss) from unconsolidated entities on the Consolidated Statements of Operations. As of June 30, 2019, the remaining two communities held by the joint venture were classified as held for disposition.

In July 2019, the joint venture sold the second community, a 151 home operating community in Silver Spring, Maryland, for a sales price of approximately $43.5 million. As a result, the Company recorded a gain on the sale of approximately $5.3 million.

During the three months ended June 30, 2019, the Company entered into a contract to acquire the third community for a purchase price at 100% of approximately $184.0 million. As the Company currently holds a 30% ownership interest in the community, it expects to pay approximately $128.8 million for the remaining 70% ownership interest. As such, the Company has disclosed a purchase price commitment (see Note 13, Commitments and Contingencies). The acquisition is expected to close in 2019, subject to customary closing conditions. Upon closing of the acquisition, the UDR/KFH joint venture will terminate.

(c)In 2015, the Company entered into a joint venture agreement with an unaffiliated joint venture partner and paid $136.3 million for a 48% ownership interest in a portfolio of five communities that were under construction. The communities are located in three of the Company’s core, coastal markets: Seattle, Washington, Los Angeles, California and Orange County, California. UDR earns a 6.5% preferred return on its investment through each individual community’s date of stabilization, defined as when a community reaches 80% occupancy for 90 consecutive days, while the joint venture partner is allocated all operating income and expense during the pre-
stabilization period. Upon stabilization, income and expense are shared based on each partner’s ownership percentage and the Company no longer receives a 6.5% preferred return on its investment in the stabilized community. The Company serves as property manager and earns a management fee during the lease-up phase and subsequent operation of each of the communities. The unaffiliated joint venture partner is the general partner of the joint venture and the developer of the communities. The Company has concluded it does not control the joint ventures and, therefore, accounts for them under the equity method of accounting.

At inception of the agreement, the Company had a fixed-price option to acquire the remaining interest in each community commencing one year after completion. The unaffiliated joint venture partner is providing certain guaranties.

During 2017, the Company exercised its fixed-price option to purchase the joint venture partner’s ownership interest in one of the five communities, and the joint venture sold two of the four remaining communities.

In January 2019, the Company exercised its fixed-price option to purchase its joint venture partner’s ownership interest in one of the two remaining communities, a 386 apartment home operating community in Orange County, California, thereby increasing its ownership interest from 49% to 100%, for a cash purchase price of approximately $33.5 million. As a result, the Company consolidated the operating community and it is no longer accounted for as a preferred equity investment in an unconsolidated joint venture (see Note 3, Real Estate Owned). In connection with the purchase, the construction loan on the community was paid in full.

The Company and its joint venture partner plan to continue operating the one remaining community.

In 2017, the Company entered into two additional joint venture agreements with the unaffiliated joint venture partner and paid $15.5 million for a 49% ownership interest in a 155 apartment home community in Seattle, Washington and $16.1 million for a 49% ownership interest in a 276 apartment home community in Hillsboro, Oregon (together with the 2015 joint venture described above, the “West Coast Development Joint Ventures”). UDR earns a 6.5% preferred return on its investments through the communities’ date of stabilization, as defined above, while our joint venture partner is allocated all operating income and expense during the pre-stabilization period. Upon stabilization of the communities, income and expense will be shared based on each partner’s ownership percentage and the Company will no longer receive a 6.5% preferred return on its investment. The Company will serve as property manager and will earn a management fee during the lease-up phase and subsequent operation of the stabilized communities. The unaffiliated joint venture partner is the general partner and the developer of the communities. The Company has concluded it does not control the joint ventures and, therefore, accounts for them under the equity method of accounting.

The Company has a fixed-price option to acquire the remaining interest in the communities beginning one year after completion. The unaffiliated joint venture partner is providing certain guaranties and there are construction loans on the communities.

In January 2019, the Company exercised its fixed-price option to purchase its joint venture partner’s ownership interest in the 155 apartment home operating community in Seattle, Washington, thereby increasing its ownership interest from 49% to 100%, for a cash purchase price of approximately $20.0 million. As a result, the Company consolidated the operating community and it is no longer accounted for as a preferred equity investment in an unconsolidated joint venture (see Note 3, Real Estate Owned). In connection with the purchase, the construction loan on the community was paid in full.

The Company’s recorded equity investment in the West Coast Development Joint Ventures at June 30, 2019 and December 31, 2018, of $52.7 million and $101.6 million, respectively, is inclusive of outside basis costs and our accrued but unpaid preferred return.

(d)The Developer Capital Program is a program through which the Company makes investments, including preferred equity investments, mezzanine loans or other structured investments that may receive a fixed or variable yield on the investment and may include provisions pursuant to which the Company participates in the increase in value of the property upon monetization of the applicable property and/or holds fixed price purchase options.
(e)Represents UDR’s maximum funding commitment only and therefore excludes other activity such as income from investments.
(f)In June 2017, the Company entered into a joint venture agreement with an unaffiliated joint venture partner to develop and operate a 136 apartment home community in San Francisco, California. The Company’s preferred
equity investment of up to $24.6 million earns a preferred return of 11.0% per annum. The unaffiliated joint venture partner is the managing member of the joint venture and the developer of the community. The Company has concluded that it does not control the joint venture and, therefore, accounts for it under the equity method of accounting.
(g)In September 2017, the Company entered into a joint venture agreement with an unaffiliated joint venture partner to develop and operate a 313 apartment home community in Nashville, Tennessee. The Company’s preferred equity investment of up to $55.6 million earns a preferred return of 8.0% per annum and receives a variable percentage of the value created from the project upon a capital or liquidating event. The unaffiliated joint venture partner is the managing member of the joint venture and the developer of the community. The Company has concluded that it does not control the joint venture and, therefore, accounts for it under the equity method of accounting.
(h)In August 2018, the Company entered into a joint venture agreement with an unaffiliated joint venture partner to develop and operate a 66 apartment home community in Santa Monica, CA. The Company’s preferred equity investment of $8.8 million earns a preferred return of 12.0% per annum. The unaffiliated joint venture partner is the managing member of the joint venture and the developer of the community. The Company has concluded that it does not control the joint venture and, therefore, accounts for it under the equity method of accounting.
(i)In August 2018, the Company entered into a joint venture agreement with an unaffiliated joint venture partner to develop and operate a 471 apartment home community in Philadelphia, PA. The Company’s preferred equity investment of up to $51.4 million earns a preferred return between 8.5% and 12.0% per annum and receives a variable percentage of the value created from the project upon a capital or liquidating event. The unaffiliated joint venture partner is the managing member of the joint venture and the developer of the community. The Company has concluded that it does not control the joint venture and, therefore, accounts for it under the equity method of accounting.
(j)In September 2018, the Company entered into a joint venture agreement with an unaffiliated joint venture partner to develop and operate a 330 apartment home community in Orlando, FL. The Company’s preferred equity investment of up to $12.9 million earns a preferred return of 12.5% per annum. The unaffiliated joint venture partner is the managing member of the joint venture and the developer of the community. The Company has concluded that it does not control the joint venture and, therefore, accounts for it under the equity method of accounting.
(k)In April 2019, the Company entered into a joint venture agreement with an unaffiliated joint venture partner to develop and operate a 173 apartment home community in Oakland, CA. The Company’s preferred equity investment of up to $27.3 million earns a preferred return of 9.0% per annum and receives a variable percentage of the value created from the project upon a capital or liquidating event. The unaffiliated joint venture partner is the managing member of the joint venture and the developer of the community. The Company has concluded that it does not control the joint venture and, therefore, accounts for it under the equity method of accounting.
(l)In May 2017, the Company entered into a joint venture agreement with an unaffiliated joint venture partner. The joint venture has made a mezzanine loan to a third party developer of a 373 apartment home community in Washington, D.C. The unaffiliated joint venture partner is the managing member of the joint venture. The mezzanine loan is for up to $71.0 million at an interest rate of 13.5% per annum and carries a term of four years with one 12-month extension option. The Company’s commitment to the joint venture is approximately $38.6 million and earns a weighted average return of approximately 11.0% per annum. The Company has concluded that it does not control the joint venture and, therefore, accounts for it under the equity method of accounting.

As of June 30, 2019 and December 31, 2018, the Company had deferred fees of $10.6 million and $11.0 million, respectively, which will be recognized through earnings over the weighted average life of the related properties, upon the disposition of the properties to a third party, or upon completion of certain development obligations.

The Company recognized management fees of $2.8 million and $3.1 million during the three months ended June 30, 2019 and 2018, respectively, and $5.6 million and $5.8 million for the six months ended June 30, 2019 and 2018, respectively, for management of the communities held by the joint ventures and partnerships. The management fees are included in Joint venture management and other fees on the Consolidated Statements of Operations.

The Company may, in the future, make additional capital contributions to certain of our joint ventures and partnerships should additional capital contributions be necessary to fund acquisitions or operations.

We evaluate our investments in unconsolidated joint ventures and partnerships when events or changes in circumstances indicate that there may be an other-than-temporary decline in value. We consider various factors to determine if a decrease in the value of the investment is other-than-temporary. The Company did not recognize any other-than-temporary impairments in the value of its investments in unconsolidated joint ventures or partnerships during the three and six months ended June 30, 2019 and 2018.

Combined summary balance sheets relating to the unconsolidated joint ventures and partnerships (not just our proportionate share) are presented below as of June 30, 2019 and December 31, 2018 (dollars in thousands):

June 30, 

December 31, 

    

2019

    

2018

Total real estate, net

 

$

3,065,052

 

$

3,311,034

Assets held for disposition

 

124,037

 

Cash and cash equivalents

 

41,192

 

49,867

Other assets

143,228

124,428

Total assets

 

$

3,373,509

 

$

3,485,329

Third party debt, net

$

1,886,009

$

2,125,350

Liabilities held for disposition

 

130,938

 

Accounts payable and accrued liabilities

65,565

71,272

Total liabilities

 

2,082,512

 

2,196,622

Total equity

 

$

1,290,997

 

$

1,288,707

Combined summary financial information relating to the unconsolidated joint ventures’ and partnerships’ operations (not just our proportionate share) is presented below for the three and six months ended June 30, 2019 and 2018 (dollars in thousands):

Three Months Ended

Six Months Ended

June 30, 

June 30, 

    

2019

    

2018

    

2019

    

2018

Total revenues

 

$

76,926

 

$

70,980

 

$

158,458

 

$

138,937

Property operating expenses

 

29,256

 

28,402

 

59,568

 

55,339

Real estate depreciation and amortization

 

28,054

 

28,670

 

57,634

 

55,518

Operating income/(loss)

 

19,616

13,908

 

41,256

28,080

Interest expense

 

(21,606)

 

(21,665)

 

(43,530)

 

(41,071)

Gain/(loss) on sale of property

18,357

18,357

Other income/(loss)

9

106

1,634

101

Net income/(loss)

 

$

16,376

 

$

(7,651)

 

$

17,717

 

$

(12,890)

United Dominion Reality L.P.  
Unconsolidated entities  
UNCONSOLIDATED ENTITIES

4. UNCONSOLIDATED ENTITIES

The DownREIT Partnership is accounted for by the Operating Partnership under the equity method of accounting and is included in Investment in unconsolidated entities on the Consolidated Balance Sheets. The Operating Partnership recognizes earnings or losses from its investments in unconsolidated entities consisting of our proportionate share of the net earnings or losses of the partnership in accordance with the Partnership Agreement.

The DownREIT Partnership is a VIE as the limited partners lack substantive kick-out rights and substantive participating rights. The Operating Partnership is not the primary beneficiary of the DownREIT Partnership as it lacks the power to direct the activities that most significantly impact its economic performance and will continue to account for its interest as an equity method investment. See Note 2, Significant Accounting Policies.

As of June 30, 2019, the DownREIT Partnership owned 12 communities with 5,657 apartment homes. The Operating Partnership’s investment in the DownREIT Partnership was $89.3 million and $103.0 million as of June 30, 2019 and December 31, 2018, respectively.

Combined summary balance sheets relating to all of the DownREIT Partnership (not just our proportionate share) are presented below as of June 30, 2019 and December 31, 2018 (dollars in thousands):

June 30, 

December 31, 

    

2019

    

2018

Total real estate, net

 

$

1,136,216

 

$

1,167,720

Cash and cash equivalents

 

21

 

39

Note receivable from the General Partner

 

220,539

 

221,022

Other assets

 

4,288

 

5,561

Total assets

 

$

1,361,064

 

$

1,394,342

Secured debt, net

$

430,059

$

431,735

Other liabilities

 

23,997

 

26,597

Total liabilities

 

454,056

 

458,332

Total capital

$

907,008

$

936,010

Combined summary financial information relating to all of the DownREIT Partnership (not just our proportionate share) is presented below for the three and six months ended June 30, 2019 and 2018 (dollars in thousands):

Three Months Ended

Six Months Ended

June 30, 

June 30, 

2019

 

2018

    

2019

    

2018

Rental income

 

$

32,025

 

$

34,761

$

63,631

 

$

68,774

Property operating expenses

 

(12,751)

 

(14,390)

 

(25,847)

 

(28,877)

Real estate depreciation and amortization

 

(20,510)

 

(22,113)

 

(40,804)

 

(43,608)

Operating income/(loss)

 

(1,236)

 

(1,742)

 

(3,020)

 

(3,711)

Interest expense

 

(3,929)

 

(3,636)

 

(7,817)

 

(7,210)

Interest income on note receivable from the General Partner

 

2,018

 

1,196

 

4,006

 

2,391

Net income/(loss)

 

$

(3,147)

 

$

(4,182)

$

(6,831)

 

$

(8,530)