XML 118 R95.htm IDEA: XBRL DOCUMENT v3.10.0.1
UNCONSOLIDATED ENTITIES (UNITED DOMINION REALTY, L.P.)
12 Months Ended
Dec. 31, 2018
Unconsolidated entities  
UNCONSOLIDATED ENTITIES

5. JOINT VENTURES AND PARTNERSHIPS

UDR has entered into joint ventures and partnerships with unrelated third parties to acquire real estate assets that are either consolidated and included in Real estate owned on the Consolidated Balance Sheets or are accounted for under the equity method of accounting, and are included in Investment in and advances to unconsolidated joint ventures, net, on the Consolidated Balance Sheets. The Company consolidates the entities that we control as well as any variable interest entity where we are the primary beneficiary. Under the VIE model, the Company consolidates an entity when it has control to direct the activities of the VIE and the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE. Under the voting model, the Company consolidates an entity when it controls the entity through ownership of a majority voting interest.

UDR’s joint ventures and partnerships are funded with a combination of debt and equity. Our losses are limited to our investment and except as noted below, the Company does not guarantee any debt, capital payout or other obligations associated with our joint ventures and partnerships.

The Company recognizes earnings or losses from our investments in unconsolidated joint ventures and partnerships consisting of our proportionate share of the net earnings or losses of the joint ventures and partnerships. In addition, we may earn fees for providing management services to the unconsolidated joint ventures and partnerships.

The following table summarizes the Company’s investment in and advances to unconsolidated joint ventures and partnerships, net, which are accounted for under the equity method of accounting as of December 31, 2018 and 2017 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of

 

Apartment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Properties

 

Homes

 

Investment at

 

 

UDR’s Ownership Interest

 

 

  

Location of

  

December 31, 

  

December 31, 

  

December 31, 

  

December 31, 

 

 

December 31, 

  

 

December 31, 

 

Joint Venture

  

Properties

  

2018

    

2018

  

2018

  

2017

 

 

2018

  

 

2017

 

Operating and development:

 

  

 

  

  

 

  

 

  

 

 

  

 

 

 

  

 

 

  

 

UDR/MetLife I

 

Los Angeles, CA

 

 1

operating community

 

150

 

$

30,839

 

$

34,653

 

 

50.0

%  

 

50.0

%

UDR/MetLife II

 

Various

 

18

operating communities

 

4,059

 

 

296,807

 

 

303,702

 

 

50.0

%  

 

50.0

%

Other UDR/MetLife

 

Various

 

 5

operating communities

 

1,437

 

 

115,668

 

 

135,563

 

 

50.6

%  

 

50.6

%

Joint Ventures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UDR/MetLife Vitruvian Park®

 

Addison, TX

 

 4

operating communities;

 

1,513

 

 

71,730

 

 

78,404

 

 

50.0

%  

 

50.0

%

 

 

 

 

 5

land parcels

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UDR/KFH

 

Washington, D.C.

 

 3

operating communities

 

660

 

 

5,507

 

 

8,958

 

 

30.0

%  

 

30.0

%

West Coast Development Joint Ventures (c)

 

Los Angeles, CA

 

 1

operating community

 

293

 

 

36,143

 

 

37,916

 

 

47.0

%

 

47.0

%

Investment in and advances to unconsolidated joint ventures, net, before participating loan investment, preferred equity investments and other investments

 

  

 

$

556,694

 

$

599,196

 

 

  

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment at

 

Income from investments

 

  

 

  

 

  

Years To

 

UDR

  

December 31, 

  

December 31, 

 

Year Ended December 31, 

Developer Capital Program (a)

  

Location

  

Rate

  

Maturity

 

Commitment (b)

  

2018

  

2017

    

2018

    

2017

    

2016

Preferred equity investments:

 

  

 

  

 

  

 

 

 

 

 

  

 

 

  

 

 

 

 

 

  

 

 

  

West Coast Development Joint Ventures (c)

 

Various

 

6.5

%

N/A

 

$

 —

 

$

65,417

 

$

64,226

 

$

865

 

$

23,230

 

$

2,350

1532 Harrison (d)

 

San Francisco, CA

 

11.0

%

3.5

 

 

24,645

 

 

24,986

 

 

11,346

 

 

2,228

 

 

511

 

 

 —

1200 Broadway (e)

 

Nashville, TN

 

8.0

%

3.8

 

 

55,558

 

 

58,982

 

 

18,011

 

 

2,970

 

 

370

 

 

 —

Junction (f)

 

Santa Monica, CA

 

12.0

%

3.6

 

 

8,800

 

 

9,211

 

 

 —

 

 

406

 

 

 —

 

 

 —

1300 Fairmount (g)

 

Philadelphia, PA

 

9.0

%

4.6

 

 

51,393

 

 

8,318

 

 

 —

 

 

159

 

 

 —

 

 

 —

Essex (h)

 

Orlando, FL

 

12.5

%

4.7

 

 

12,886

 

 

9,940

 

 

 —

 

 

258

 

 

 —

 

 

 —

Other investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Portals (i)

 

Washington, D.C.

 

11.0

%

2.4

 

 

38,559

 

 

43,167

 

 

26,535

 

 

3,692

 

 

839

 

 

 —

Other investment ventures

 

N/A

 

N/A

 

N/A

 

$

18,000

 

 

4,154

 

 

1,516

 

$

(267)

 

$

(30)

 

$

 —

Total Developer Capital Program

 

 

 

 

 

 

 

 

 

 

 

224,175

 

 

121,634

 

 

 

 

 

 

 

 

 

Total investment in and advances to unconsolidated joint ventures, net

 

 

 

 

$

780,869

 

$

720,830

 

 

 

 

 

 

 

 

  


(a)

The Developer Capital Program is the program through which the Company makes investments, including preferred equity investments, mezzanine loans or other structured investments that may receive a fixed yield on the investment and may include provisions pursuant to which the Company participates in the increase in value of the property upon monetization of the applicable property and/or holds fixed price purchase options.

(b)

Represents UDR’s maximum funding commitment only and therefore excludes other activity such as income from investments.

(c)

In May 2015, the Company entered into a joint venture agreement with an unaffiliated joint venture partner and paid $136.3 million for a 48% ownership interest in a portfolio of five communities that were under construction. The communities are located in three of the Company’s core, coastal markets: Seattle, Washington, Los Angeles, California and Orange County, California. UDR earns a 6.5% preferred return on its investment through each individual community’s date of stabilization, defined as when a community reaches 80% occupancy for 90 consecutive days, while the joint venture partner is allocated all operating income and expense during the pre-stabilization period. Upon stabilization, income and expense are shared based on each partner’s ownership percentage and the Company no longer receives a 6.5% preferred return on its investment in the stabilized community. The Company serves as property manager and earns a management fee during the lease-up phase and subsequent operation of each of the communities. The unaffiliated joint venture partner is the general partner of the joint venture and the developer of the communities.

At inception of the agreement, the Company had a fixed-price option to acquire the remaining interest in each community commencing one year after completion. The unaffiliated joint venture partner is providing certain guaranties.

In January 2017, the Company exercised its fixed-price option to purchase the joint venture partner’s ownership interest in one of the five communities, a 244 home operating community in Seattle, Washington, thereby increasing its ownership interest from 49% to 100%, for a cash purchase price of approximately $66.0 million. As a result, the Company consolidated the operating community and it is no longer accounted for as a preferred equity investment in an unconsolidated joint venture (see Note 3, Real Estate Owned). As a result of the consolidation, the Company recorded a gain on consolidation of $12.2 million, which is included in Income/(loss) from unconsolidated entities on the Consolidated Statements of Operations. In connection with the purchase, the construction loan on the community was paid in full.

During 2017, the joint venture sold two of the four remaining communities, a 211 home operating community in Seattle, Washington for a sales price of approximately $101.3 million and a 399 home operating community in Anaheim, California for a sales price of approximately $148.0 million.

During the year ended December 31, 2018, the fixed-price option to acquire one of the two remaining communities held by the West Coast Development Joint Ventures (as defined below) expired. The community achieved stabilization during 2017, at which time the Company and its joint venture partner began allocating income and expenses based on their ownership percentages. The Company and its joint venture partner plan to continue operating the community.

As of December 31, 2018, construction was completed on the remaining community subject to the fixed-price acquisition option. During the year ended December 31, 2018, the community achieved stabilization, at which time the Company and its joint venture partner began allocating income and expenses based on their ownership percentages.

In January 2019, the Company exercised its fixed-price option to purchase its joint venture partner’s ownership interest in the 386 home operating community in Anaheim, California, thereby increasing its ownership interest from 49% to 100%, for a cash purchase price of approximately $33.5 million. As a result, in January 2019, the Company consolidated the operating community and it will no longer be accounted for as a preferred equity investment in an unconsolidated joint venture (see Note 3, Real Esate Owned). In connection with the purchase, the construction loan on the community was paid in full.

In March 2017 and May 2017, the Company entered into two additional joint venture agreements with the unaffiliated joint venture partner and paid $15.5 million for a 49% ownership interest in a 155 home community in Seattle, Washington, for which construction was complete as of December 31, 2018, and $16.1 million for a 49% ownership interest in a 276 home community in Hillsboro, Oregon, for which construction was complete as of December 31, 2018 (together with the May 2015 joint venture described above, the “West Coast Development Joint Ventures”). UDR earns a 6.5% preferred return on its investments through the communities’ date of stabilization, as defined above, while our joint venture partner is allocated all operating income and expense during the pre-stabilization period. Upon stabilization of the communities, income and expense will be shared based on each partner’s ownership percentage and the Company will no longer receive a 6.5% preferred return on its investment. The Company will serve as property manager and will earn a management fee during the lease-up phase and subsequent operation of the stabilized communities. The unaffiliated joint venture partner is the general partner and the developer of the communities. The Company has concluded it does not control the joint ventures and accounts for them under the equity method of accounting.

During the year ended December 31, 2018, the community in Seattle, Washington achieved stabilization, at which time the Company and its joint venture partner began allocating income and expenses based on their ownership percentages.

The Company has a fixed-price option to acquire the remaining interest in the communities beginning one year after completion for a total price of $61.3 million and $72.3 million, respectively. The unaffiliated joint venture partner is providing certain guaranties and there are construction loans on the communities.

In January 2019, the Company exercised its fixed-price option to purchase its joint venture partner’s ownership interest in one of the two communities, a 155 home operating community in Seattle, Washington, thereby increasing its ownership interest from 49% to 100%, for a cash purchase price of approximately $20.0 million. As a result, in January 2019, the Company consolidated the operating community and it will no longer be accounted for as a preferred equity investment in an unconsolidated joint venture (see Note 3, Real Esate Owned). In connection with the purchase, the construction loan on the community was paid in full.

The Company’s recorded equity investment in the West Coast Development Joint Ventures at December 31, 2018 and 2017 of $101.6 million and $102.1 million, respectively, is inclusive of outside basis costs and our accrued but unpaid preferred return.

(d)

In June 2017, the Company entered into a joint venture agreement with an unaffiliated joint venture partner to develop and operate a 136 apartment home community in San Francisco, California. The Company’s preferred equity investment of up to $24.6 million earns a preferred return of 11.0% per annum. The unaffiliated joint venture partner is the managing member of the joint venture and the developer of the community. The Company has concluded that it does not control the joint venture and accounts for it under the equity method of accounting.

(e)

In September 2017, the Company entered into a joint venture agreement with an unaffiliated joint venture partner to develop and operate a 313 apartment home community in Nashville, Tennessee. The Company’s preferred equity investment of up to $55.6 million earns a preferred return of 8.0% per annum and receives a variable percentage of the value created from the project upon a capital or liquidating event. The unaffiliated joint venture partner is the managing member of the joint venture and the developer of the community. The Company has concluded that it does not control the joint venture and accounts for it under the equity method of accounting.

(f)

In August 2018, the Company entered into a joint venture agreement with an unaffiliated joint venture partner to develop and operate a 66 apartment home community in Santa Monica, CA. The Company’s preferred equity investment of $8.8 million earns a preferred return of 12.0% per annum. The unaffiliated joint venture partner is the managing member of the joint venture and the developer of the community. The Company has concluded that it does not control the joint venture and accounts for it under the equity method of accounting.

(g)

In August 2018, the Company entered into a joint venture agreement with an unaffiliated joint venture partner to develop and operate a 471 apartment home community in Philadelphia, PA. The Company’s preferred equity investment of up to $51.4 million earns a preferred return of 9.0% per annum and receives a variable percentage of the value created from the project upon a capital or liquidating event. The unaffiliated joint venture partner is the managing member of the joint venture and the developer of the community. The Company has concluded that it does not control the joint venture and accounts for it under the equity method of accounting.

(h)

In September 2018, the Company entered into a joint venture agreement with an unaffiliated joint venture partner to develop and operate a 330 apartment home community in Orlando, FL. The Company’s preferred equity investment of up to $12.9 million earns a preferred return of 12.5% per annum. The unaffiliated joint venture partner is the managing member of the joint venture and the developer of the community. The Company has concluded that it does not control the joint venture and accounts for it under the equity method of accounting.

(i)

In May 2017, the Company entered into a joint venture agreement with an unaffiliated joint venture partner. The joint venture has made a mezzanine loan to a third-party developer of a 373 apartment home community in Washington, D.C. The unaffiliated joint venture partner is the managing member of the joint venture. The mezzanine loan is for up to $71.0 million at an interest rate of 13.5% per annum and carries a term of four years with one 12-month extension option. The Company’s commitment to the joint venture is approximately $38.6 million and earns a weighted average return of approximately 11.0% per annum. The Company has concluded that it does not control the joint venture and accounts for it under the equity method of accounting.

As of December 31, 2018 and 2017, the Company had deferred fees of $11.0 million and $10.9 million, respectively, which will be recognized through earnings over the weighted average life of the related properties, upon the disposition of the properties to a third party, or upon completion of certain development obligations.

The Company recognized management  fees of $11.6 million, $11.4 million, and $11.3 million during the years ended December 31, 2018,  2017, and 2016, respectively, for our management of the communities held by the joint ventures and partnerships. The management fees are included in Joint venture management and other fees on the Consolidated Statements of Operations.

The Company may, in the future, make additional capital contributions to certain of our joint ventures and partnerships should additional capital contributions be necessary to fund acquisitions or operations.

We evaluate our investments in unconsolidated joint ventures and partnerships when events or changes in circumstances indicate that there may be an other-than-temporary decline in value. We consider various factors to determine if a decrease in the value of the investment is other-than-temporary. The Company did not recognize any other-than-temporary impairments in the value of its investments in unconsolidated joint ventures or partnerships during the years ended December 31, 2018,  2017, and 2016.

Condensed summary financial information relating to the unconsolidated joint ventures’ and partnerships’ operations (not just our proportionate share), is presented below for the years ended December 31, 2018,  2017, and 2016  (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

 

    

UDR/

    

 

 

 

 

 

    

 

 

 

 

 

 

 

 

 

 

Other

 

MetLife

 

 

 

 

West Coast

 

 

 

As of and For the

 

UDR/

 

UDR/

 

UDR/MetLife

 

Vitruvian

 

 

 

Development

 

 

 

Year Ended December 31, 2018

 

MetLife I

 

MetLife II

 

Joint Ventures

 

Park®

 

UDR/KFH

 

Joint Ventures

 

Total

Condensed Statements of Operations:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

 

  

Total revenues

 

$

3,187

 

$

158,738

 

$

61,967

 

$

26,096

 

$

20,703

 

$

16,392

 

$

287,083

Property operating expenses

 

 

3,066

 

 

56,403

 

 

21,998

 

 

13,732

 

 

8,318

 

 

8,830

 

 

112,347

Real estate depreciation and amortization

 

 

3,392

 

 

44,721

 

 

35,437

 

 

9,495

 

 

14,487

 

 

7,679

 

 

115,211

Operating income/(loss)

 

 

(3,271)

 

 

57,614

 

 

4,532

 

 

2,869

 

 

(2,102)

 

 

(117)

 

 

59,525

Interest expense

 

 

(1,872)

 

 

(49,118)

 

 

(17,408)

 

 

(6,051)

 

 

(6,739)

 

 

(6,175)

 

 

(87,363)

Other income/(loss)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

148

 

 

148

Net income/(loss)

 

$

(5,143)

 

$

8,496

 

$

(12,876)

 

$

(3,182)

 

$

(8,841)

 

$

(6,144)

 

$

(27,690)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Balance Sheets:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

 

  

Total real estate, net

 

$

124,112

 

$

1,609,903

 

$

653,729

 

$

315,541

 

$

182,970

 

$

281,729

 

$

3,167,984

Cash and cash equivalents

 

 

698

 

 

11,192

 

 

8,242

 

 

8,865

 

 

1,794

 

 

8,614

 

 

39,405

Other assets

 

 

1,074

 

 

18,670

 

 

4,904

 

 

2,241

 

 

1,320

 

 

1,610

 

 

29,819

Total assets

 

 

125,884

 

 

1,639,765

 

 

666,875

 

 

326,647

 

 

186,084

 

 

291,953

 

 

3,237,208

Third party debt, net

 

 

70,833

 

 

1,089,231

 

 

454,647

 

 

162,131

 

 

165,699

 

 

171,879

 

 

2,114,420

Accounts payable and accrued liabilities

 

 

1,935

 

 

21,258

 

 

9,753

 

 

14,968

 

 

1,860

 

 

9,943

 

 

59,717

Total liabilities

 

 

72,768

 

 

1,110,489

 

 

464,400

 

 

177,099

 

 

167,559

 

 

181,822

 

 

2,174,137

Total equity

 

$

53,116

 

$

529,276

 

$

202,475

 

$

149,548

 

$

18,525

 

$

110,131

 

$

1,063,071

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

    

UDR/

    

 

 

 

 

 

    

 

 

 

    

 

 

 

 

 

 

Other

 

MetLife

 

 

 

 

West Coast

 

 

 

As of and For the

    

UDR/

 

UDR/

 

UDR/MetLife

 

Vitruvian

 

 

 

Development

 

 

 

Year Ended December 31, 2017

    

MetLife I

 

MetLife II

 

Joint Ventures

 

Park®

 

UDR/KFH

 

Joint Ventures

 

Total

Condensed Statements of Operations:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

 

  

Total revenues

 

$

 —

 

$

156,920

 

$

48,032

 

$

23,025

 

$

20,327

 

$

18,812

 

$

267,116

Property operating expenses

 

 

93

 

 

52,450

 

 

21,908

 

 

11,839

 

 

8,159

 

 

9,520

 

 

103,969

Real estate depreciation and amortization

 

 

 —

 

 

45,144

 

 

32,625

 

 

7,169

 

 

14,480

 

 

7,387

 

 

106,805

Gain/(loss) on the sale of real estate

 

 

(17)

 

 

(609)

 

 

 —

 

 

 —

 

 

 —

 

 

72,216

 

 

71,590

    Operating income/(loss)

 

 

(110)

 

 

58,717

 

 

(6,501)

 

 

4,017

 

 

(2,312)

 

 

74,121

 

 

127,932

Interest expense

 

 

 —

 

 

(50,603)

 

 

(13,894)

 

 

(5,030)

 

 

(5,264)

 

 

(4,038)

 

 

(78,829)

Net income attributable to noncontrolling interest

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

439

 

 

439

Net income/(loss)

 

$

(110)

 

$

8,114

 

$

(20,395)

 

$

(1,013)

 

$

(7,576)

 

$

69,644

 

$

48,664

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Balance Sheets:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

 

  

Total real estate, net

 

$

108,958

 

$

1,641,338

 

$

687,492

 

$

299,420

 

$

195,625

 

$

252,352

 

$

3,185,185

Cash and cash equivalents

 

 

514

 

 

11,947

 

 

8,596

 

 

7,612

 

 

829

 

 

4,214

 

 

33,712

Other assets

 

 

 2

 

 

15,037

 

 

4,290

 

 

1,972

 

 

905

 

 

979

 

 

23,185

Total assets

 

 

109,474

 

 

1,668,322

 

 

700,378

 

 

309,004

 

 

197,359

 

 

257,545

 

 

3,242,082

Third party debt, net

 

 

30,555

 

 

1,108,156

 

 

443,147

 

 

131,281

 

 

165,801

 

 

126,626

 

 

2,005,566

Accounts payable and accrued liabilities

 

 

12,700

 

 

19,477

 

 

15,003

 

 

16,931

 

 

1,745

 

 

17,389

 

 

83,245

Total liabilities

 

 

43,255

 

 

1,127,633

 

 

458,150

 

 

148,212

 

 

167,546

 

 

144,015

 

 

2,088,811

Total equity

 

$

66,219

 

$

540,689

 

$

242,228

 

$

160,792

 

$

29,813

 

$

113,530

 

$

1,153,271

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

 

    

UDR/

    

 

 

 

 

 

    

 

 

    

 

 

 

 

 

 

 

 

 

 

Other

 

MetLife

 

 

 

 

West Coast

 

 

 

 

 

 

For the

 

UDR/

 

UDR/

 

UDR/MetLife

 

Vitruvian

 

 

 

Development

 

 

 

 

 

 

Year Ended December 31, 2016

 

MetLife I

 

MetLife II

 

Joint Ventures

 

Park®

 

UDR/KFH

 

Joint Ventures

 

Total

 

 

 

Condensed Statements of Operations:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

 

  

 

 

 

Total revenues

 

$

278

 

$

169,175

 

$

18,090

 

$

22,916

 

$

19,997

 

$

12,174

 

$

242,630

 

 

 

Property operating expenses

 

 

552

 

 

52,322

 

 

11,655

 

 

11,730

 

 

7,828

 

 

7,117

 

 

91,204

 

 

 

Real estate depreciation and amortization

 

 

52

 

 

46,135

 

 

16,353

 

 

6,835

 

 

14,444

 

 

6,218

 

 

90,037

 

 

 

Operating income/(loss)

 

 

(326)

 

 

70,718

 

 

(9,918)

 

 

4,351

 

 

(2,275)

 

 

(1,161)

 

 

61,389

 

 

 

Interest expense

 

 

 —

 

 

(51,173)

 

 

(6,164)

 

 

(5,095)

 

 

(5,369)

 

 

(2,166)

 

 

(69,967)

 

 

 

Income/(loss) from discontinued operations

 

 

(375)

 

 

34,201

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

33,826

 

 

 

Net income attributable to noncontrolling interest

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(62)

 

 

(62)

 

 

 

Net income/(loss)

 

$

(701)

 

$

53,746

 

$

(16,082)

 

$

(744)

 

$

(7,644)

 

$

(3,265)

 

$

25,310

 

 

 

 

Other than the West Coast Development Joint Ventures, the condensed summary financial information relating to the entities in which we have an interest through the Developer Capital Program is not included in the tables above. As of and for the year ended December 31, 2018,  combined total assets, liabilities, equity, revenues, and expenses for such entities were $248.1 million, $22.5 million, $225.6 million, $6.0 million, and $1.8 million, respectively. As of and for the year ended December 31, 2017, combined total assets, liabilities, equity, revenues, and expenses for such entities were $79.1 million, $0.8 million, $78.3 million, $7.8 million, and $9.5 million, respectively. For the year ended December 31, 2016, combined total revenues and expenses for such entities were  $8.5 million, and $12.2 million, respectively.     

United Dominion Reality L.P.  
Unconsolidated entities  
UNCONSOLIDATED ENTITIES

4. UNCONSOLIDATED ENTITIES

The DownREIT Partnership is accounted for by the Operating Partnership under the equity method of accounting and is included in Investment in unconsolidated entities on the Consolidated Balance Sheets. The Operating Partnership recognizes earnings or losses from its investments in unconsolidated entities consisting of our proportionate share of the net earnings or losses of the partnership in accordance with the Partnership Agreement.

The DownREIT Partnership is a VIE as the limited partners lack substantive kick-out rights and substantive participating rights. The Operating Partnership is not the primary beneficiary of the DownREIT Partnership as it lacks the power to direct the activities that most significantly impact its economic performance and will continue to account for its interest as an equity method investment. See Note 2, Significant Accounting Policies.

As of December 31, 2018, the DownREIT Partnership owned 12 communities with 5,657 apartment homes. The Operating Partnership’s investment in the DownREIT Partnership was $103.0 million and $76.9 million as of December 31, 2018 and 2017, respectively.

In December 2018, the DownREIT Partnership sold an operating community in Fairfax, Virginia with a total of 604 apartment homes for gross proceeds of $150.7 million. As a result, the Operating Partnership recorded a gain of $51.1 million, which is included in Income/(loss) from unconsolidated entities on the Consolidated Statement of Operations.  

Financial statements required under Rule 3‑09 of Regulation S-X for the DownREIT Partnership are included as Exhibit 99.1 to this report.