XML 52 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Dec. 31, 2018
New accounting pronouncements  
Schedule of SEC Simplification

 

 

 

 

 

Gain/(loss) on the sale of real estate owned, net of tax – as previously reported

 

$

210,851

Tax impact of sales of real estate owned

 

 

15,348

    Gain/(loss) on the sale of real estate owned – as reported herein

 

$

226,199

 

 

 

 

Tax (provision)/benefit, net – as previously reported

 

$

3,774

Tax impact of sales of real estate owned

 

 

(15,348)

    Tax (provision)/benefit, net – as reported herein

 

$

(11,574)

 

Schedule of disaggregation of revenue

Rental income, as disclosed on the Consolidated Statements of Operations, is disaggregated by principal revenue stream and by reportable segment in the following tables (dollars in thousands).  Joint venture management and other fees are not included in the tables as they are not allocable to a specific reportable segment or segments.

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, (a)

 

    

2018

    

2017

    

2016

Lease Revenue (b)

 

 

 

 

 

 

 

 

 

Same-Store Communities

 

 

 

 

 

 

 

 

 

West Region

 

$

371,366

 

$

355,904

 

$

328,693

Mid-Atlantic Region

 

 

204,733

 

 

199,207

 

 

194,367

Northeast Region

 

 

148,057

 

 

146,105

 

 

142,249

Southeast Region

 

 

109,190

 

 

104,106

 

 

99,451

Southwest Region

 

 

39,567

 

 

38,978

 

 

37,529

Non-Mature Communities/Other

 

 

82,986

 

 

65,474

 

 

75,478

Total segment and consolidated lease revenue

 

$

955,899

 

$

909,774

 

$

877,767

 

 

 

 

 

 

 

 

 

 

Reimbursements Revenue

 

 

 

 

 

 

 

 

 

Same-Store Communities

 

 

 

 

 

 

 

 

 

West Region

 

$

17,159

 

$

16,377

 

$

14,797

Mid-Atlantic Region

 

 

9,084

 

 

8,715

 

 

8,123

Northeast Region

 

 

2,721

 

 

2,775

 

 

2,434

Southeast Region

 

 

6,821

 

 

6,509

 

 

6,413

Southwest Region

 

 

2,197

 

 

2,098

 

 

1,930

Non-Mature Communities/Other

 

 

8,768

 

 

7,781

 

 

7,859

Total segment and consolidated reimbursements revenue

 

$

46,750

 

$

44,255

 

$

41,556

 

 

 

 

 

 

 

 

 

 

Other Revenue

 

 

 

 

 

 

 

 

 

Same-Store Communities

 

 

 

 

 

 

 

 

 

West Region

 

$

10,789

 

$

10,728

 

$

9,831

Mid-Atlantic Region

 

 

6,633

 

 

6,235

 

 

5,733

Northeast Region

 

 

3,241

 

 

2,856

 

 

2,890

Southeast Region

 

 

6,223

 

 

5,852

 

 

5,454

Southwest Region

 

 

1,945

 

 

1,916

 

 

1,814

Non-Mature Communities/Other

 

 

3,625

 

 

2,693

 

 

3,416

Total segment and consolidated other revenue

 

$

32,456

 

$

30,280

 

$

29,138

 

 

 

 

 

 

 

 

 

 

Total Revenue

 

 

 

 

 

 

 

 

 

Same-Store Communities

 

 

 

 

 

 

 

 

 

West Region

 

$

399,314

 

$

383,009

 

$

353,321

Mid-Atlantic Region

 

 

220,450

 

 

214,157

 

 

208,223

Northeast Region

 

 

154,019

 

 

151,736

 

 

147,573

Southeast Region

 

 

122,234

 

 

116,467

 

 

111,318

Southwest Region

 

 

43,709

 

 

42,992

 

 

41,273

Non-Mature Communities/Other

 

 

95,379

 

 

75,948

 

 

86,753

Total segment and consolidated total revenue

 

$

1,035,105

 

$

984,309

 

$

948,461

(a)

Same-Store Community population consisted of 37,673 apartment homes. Same-Store Community is defined in Note 15, Reportable Segments.

Lease Revenue is subject to recognition under ASC 840, Leases.

Summary of notes receivable, net

The following table summarizes our Notes receivable, net as of December 31, 2018 and 2017  (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

Interest rate at

 

Balance Outstanding

 

    

December 31, 

    

December 31, 

    

December 31, 

 

 

2018

 

2018

 

2017

Note due March 2019 (a)

 

12.00

%  

$

20,000

 

$

 —

Note due February 2020 (b)

 

10.00

%  

 

14,659

 

 

13,669

Note due October 2020 (c)

 

8.00

%  

 

2,000

 

 

2,000

Note due August 2022 (d)

 

10.00

%  

 

5,600

 

 

3,800

Total notes receivable, net

 

  

 

$

42,259

 

$

19,469


(a)

In March 2018, the Company entered into a secured note receivable with an unaffiliated third party with an aggregate commitment of $20.0 million, of which $20.0 million has been funded. Interest payments are due when the loan matures. The note matures in March 2019 and is secured by a parcel of land.

(b)

The Company has a secured note receivable with an unaffiliated third party with an aggregate commitment of $16.4 million, of which $14.7 million has been funded, including $1.0 million during the year ended December 31, 2018. Interest payments are due monthly. The note matures at the earliest of the following: (a) the closing of any private or public capital raising in the amount of $5.0 million or greater; (b) an acquisition; (c) acceleration in the event of default; or (d) the eighth anniversary of the date of the note (February 2020).

(c)

The Company has a secured note receivable with an unaffiliated third party with an aggregate commitment of $2.0 million, of which $2.0 million has been funded. Interest payments are due when the loan matures. The note matures at the earliest of the following: (a) the closing of any private or public capital raising in the amount of $10.0 million or greater; (b) an acquisition; (c) acceleration in the event of default; or (d) the fifth anniversary of the date of the note (October 2020).

(d)

The Company has a secured note receivable with an unaffiliated third party with an aggregate commitment of $10.0 million, of which $5.6 million has been funded, including $1.8 million during the year ended December 31, 2018. Interest payments are due monthly. The note matures at the earliest of the following: (a) the closing of any private or public capital raising in the amount of $25.0 million or greater; (b) an acquisition; (c) acceleration in the event of default; or (d) August 2022.

Adjustment | ASU 2016-18  
New accounting pronouncements  
Schedule of reclassification on the Consolidated Statements of Cash Flows

As a result of the adoption of ASU 2016-18, for the years ended December 31, 2017 and 2016, the following line items in the following amounts were reclassified on the Consolidated Statements of Cash Flows (in thousands):

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

2017

 

2016

(Increase)/decrease in operating assets

 

$

(237)

 

$

(361)

Net cash provided by /(used in) operating activities

 

$

(237)

 

$

(361)

 

 

 

 

 

 

 

Proceeds from sales of real estate investments, net

 

$

 -

 

$

(555)

Capital expenditures and other major improvements — real estate assets, net of escrow reimbursement

 

 

35

 

 

112

Net cash provided by /(used in) investing activities

 

$

35

 

$

(443)

 

 

 

 

 

 

 

Net increase/(decrease) in cash, cash equivalents, and restricted cash

 

$

(202)

 

$

(804)