XML 21 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Real estate owned:    
Real estate held for investment $ 9,809,142 $ 9,584,716
Less: accumulated depreciation (3,544,781) (3,326,312)
Real estate held for investment, net 6,264,361 6,258,404
Real estate under development (net of accumulated depreciation of $3,674 and $3,854, respectively) 347,012 588,636
Real estate held for disposition (net of accumulated depreciation of $77,872 and $0, respectively) 89,964  
Total real estate owned, net of accumulated depreciation 6,701,337 6,847,040
Cash and cash equivalents 1,084 2,038
Restricted cash 26,996 19,792
Notes receivable, net 41,009 19,469
Investment in and advances to unconsolidated joint ventures, net 767,376 720,830
Other assets 140,982 124,104
Total assets 7,678,784 7,733,273
Liabilities:    
Secured debt, net 798,241 803,269
Unsecured debt, net 3,012,939 2,868,394
Real estate taxes payable 38,581 18,349
Accrued interest payable 27,750 33,432
Security deposits and prepaid rent 31,821 31,916
Distributions payable 95,372 91,455
Accounts payable, accrued expenses, and other liabilities 73,812 102,956
Total liabilities 4,078,516 3,949,771
Commitments and contingencies (Note 12)
Redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership 992,805 948,138
Equity:    
Common stock, $0.01 par value; 350,000,000 shares authorized: 268,390,557 and 267,822,069 shares issued and outstanding at September 30, 2018 and December 31, 2017, respectively 2,684 2,678
Additional paid-in capital 4,619,570 4,651,205
Distributions in excess of net income (2,075,402) (1,871,603)
Accumulated other comprehensive income/(loss), net 202 (2,681)
Total stockholders’ equity 2,593,255 2,825,800
Noncontrolling interests 14,208 9,564
Total equity 2,607,463 2,835,364
Total liabilities and equity 7,678,784 7,733,273
8.00% Series E Cumulative Convertible Preferred Stock    
Equity:    
Preferred stock, no par value; 50,000,000 shares authorized: 46,200 46,200
Series F    
Equity:    
Preferred stock, no par value; 50,000,000 shares authorized: $ 1 $ 1