XML 53 R29.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value of Derivatives and Financial Instruments (UNITED DOMINION REALTY, L.P.)
3 Months Ended
Mar. 31, 2015
Entity Information [Line Items]  
FAIR VALUE OF DERIVATIVES AND FINANCIAL INSTRUMENTS
FAIR VALUE OF DERIVATIVES AND FINANCIAL INSTRUMENTS
Fair value is based on the price that would be received to sell an asset or the exit price that would be paid to transfer a liability in an orderly transaction between market participants at the measurement date. A three-level valuation hierarchy prioritizes observable and unobservable inputs used to measure fair value. The fair value hierarchy consists of three broad levels, which are described below:
Level 1 — Quoted prices in active markets for identical assets or liabilities that the entity has the ability to access.
Level 2 — Observable inputs other than prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated with observable market data.
Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets and liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.
The estimated fair values of the Company’s financial instruments either recorded or disclosed on a recurring basis as of March 31, 2015 and December 31, 2014 are summarized as follows (dollars in thousands):
 
 
 
 
 
Fair Value at March 31, 2015, Using
 
Total Carrying Amount in Statement of Financial Position at March 31, 2015
 
Fair Value Estimate at March 31, 2015
 
Quoted Prices in
Active Markets
for Identical
Assets or
Liabilities
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Description:
 
 
 
 
 
 
 
 
 
Notes receivable (a)
$
15,494

 
$
15,923

 
$

 
$

 
$
15,923

Derivatives - Interest rate contracts (b)
29

 
29

 

 
29

 

Total assets
$
15,523

 
$
15,952

 
$

 
$
29

 
$
15,923

 
 
 
 
 
 
 
 
 
 
Derivatives - Interest rate contracts (b)
$
17,112

 
$
17,112

 
$

 
$
17,112

 
$

Secured debt instruments - fixed rate: (c)
 
 
 
 
 
 
 
 
 
Mortgage notes payable
411,271

 
425,969

 

 

 
425,969

Fannie Mae credit facilities
567,169

 
599,580

 

 

 
599,580

Secured debt instruments - variable rate: (c)
 
 
 
 
 
 
 
 
 
Mortgage notes payable
31,337

 
31,337

 

 

 
31,337

Tax-exempt secured notes payable
94,700

 
94,700

 

 

 
94,700

Fannie Mae credit facilities
266,196

 
266,196

 

 

 
266,196

Unsecured debt instruments: (c)
 
 
 
 
 
 
 
 
 
Commercial bank
389,000

 
389,000

 

 

 
389,000

Senior unsecured notes
1,756,996

 
1,852,361

 

 

 
1,852,361

Total liabilities
$
3,533,781

 
$
3,676,255

 
$

 
$
17,112

 
$
3,659,143

 
 
 
 
 
 
 
 
 
 
Redeemable noncontrolling interests in the Operating Partnership (d)
$
311,883

 
$
311,883

 
$

 
$
311,883

 
$

 
 
 
 
 
Fair Value at December 31, 2014, Using
 
Total Carrying Amount in Statement of Financial Position at December 31, 2014
 
Fair Value Estimate at December 31, 2014
 
Quoted Prices in
Active Markets
for Identical
Assets or
Liabilities
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Description:
 
 
 
 
 
 
 
 
 
Notes receivable (a)
$
14,369

 
$
14,808

 
$

 
$

 
$
14,808

Derivatives- Interest rate contracts (b)
88

 
88

 

 
88

 

Total assets
$
14,457

 
$
14,896

 
$

 
$
88

 
$
14,808

 
 
 
 
 
 
 
 
 
 
Derivatives- Interest rate contracts (b)
$
10,368

 
$
10,368

 
$

 
$
10,368

 
$

Secured debt instruments- fixed rate: (c)
 
 
 
 
 
 
 
 
 
Mortgage notes payable
401,210

 
415,663

 

 

 
415,663

Fannie Mae credit facilities
568,086

 
606,623

 

 

 
606,623

Secured debt instruments- variable rate: (c)
 
 
 

 
 
 
 
 
 
Mortgage notes payable
31,337

 
31,337

 

 

 
31,337

Tax-exempt secured notes payable
94,700

 
94,700

 

 

 
94,700

Fannie Mae credit facilities
266,196

 
266,196

 

 

 
266,196

Unsecured debt instruments: (c)
 
 
 
 
 
 
 
 
 
Commercial bank
152,500

 
152,500

 

 

 
152,500

Senior unsecured notes
2,069,076

 
2,144,125

 

 

 
2,144,125

Total liabilities
$
3,593,473

 
$
3,721,512

 
$

 
$
10,368

 
$
3,711,144

 
 
 
 
 
 
 
 
 
 
Redeemable noncontrolling interests in the Operating Partnership (d)
$
282,480

 
$
282,480

 
$

 
$
282,480

 
$



(a)
See Note 2, Significant Accounting Policies.
(b)
See Note 10, Derivatives and Hedging Activity.
(c)
See Note 6, Secured and Unsecured Debt.
(d)
See Note 8, Noncontrolling Interests.

There were no transfers into or out of each of the levels of the fair value hierarchy.
Financial Instruments Carried at Fair Value
The fair values of interest rate swaps are determined using the market standard methodology of netting the discounted future fixed cash receipts (or payments) and the discounted expected variable cash payments (or receipts). The variable cash payments (or receipts) are based on an expectation of future interest rates (forward curves) derived from observable market interest rate curves. The fair values of interest rate options are determined using the market standard methodology of discounting the future expected cash receipts that would occur if variable interest rates rise above the strike rate of the caps. The variable interest rates used in the calculation of projected receipts on the cap are based on an expectation of future interest rates derived from observable market interest rate curves and volatilities.
The Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Company has considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts, and guarantees.
Although the Company has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. However, as of March 31, 2015 and December 31, 2014, the Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives. As a result, the Company has determined that its derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy. In conjunction with the FASB’s fair value measurement guidance, the Company made an accounting policy election to measure the credit risk of its derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio.
Redeemable noncontrolling interests in the Operating Partnership have a redemption feature and are marked to their redemption value. The redemption value is based on the fair value of the Company’s common stock at the redemption date, and therefore, is calculated based on the fair value of the Company’s common stock at the balance sheet date. Since the valuation is based on observable inputs such as quoted prices for similar instruments in active markets, redeemable noncontrolling interests in the Operating Partnership are classified as Level 2.
Financial Instruments Not Carried at Fair Value
At March 31, 2015, the fair values of cash and cash equivalents, restricted cash, accounts receivable, prepaids, real estate taxes payable, accrued interest payable, security deposits and prepaid rent, distributions payable and accounts payable approximated their carrying values because of the short term nature of these instruments. The estimated fair values of other financial instruments were determined by the Company using available market information and appropriate valuation methodologies. Considerable judgment is necessary to interpret market data and develop estimated fair values. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company would realize on the disposition of the financial instruments. The use of different market assumptions or estimation methodologies may have a material effect on the estimated fair value amounts.
We estimate the fair value of our notes receivable and debt instruments by discounting the remaining cash flows of the debt instrument at a discount rate equal to the replacement market credit spread plus the corresponding treasury yields. Factors considered in determining a replacement market credit spread include general market conditions, borrower specific credit spreads, time remaining to maturity, loan-to-value ratios and collateral quality, where applicable (Level 3).
We record impairment losses on long-lived assets used in operations when events and circumstances indicate that the assets might be impaired and the undiscounted cash flows estimated to be generated by the future operation and disposition of those assets are less than the net book value of those assets. Our cash flow estimates are based upon historical results adjusted to reflect our best estimate of future market and operating conditions and our estimated holding periods. The net book value of impaired assets is reduced to fair value. Our estimates of fair value represent our best estimate based upon Level 3 inputs such as industry trends and reference to market rates and transactions.
We consider various factors to determine if a decrease in the value of our investment in and advances to unconsolidated joint ventures, net is other-than-temporary. These factors include, but are not limited to, age of the venture, our intent and ability to retain our investment in the entity, the financial condition and long-term prospects of the entity, and the relationships with the other joint venture partners and its lenders. Based on the significance of the unobservable inputs, we classify these fair value measurements within Level 3 of the valuation hierarchy. The Company did not incur any other-than-temporary decrease in the value of its investments in unconsolidated joint ventures during the three months ended March 31, 2015 and 2014.
After determining an other-than-temporary decrease in the value of an equity method investment has occurred, we estimate the fair value of our investment by estimating the proceeds we would receive upon a hypothetical liquidation of the investment at the date of measurement. Inputs reflect management’s best estimate of what market participants would use in pricing the investment giving consideration to the terms of the joint venture agreement and the estimated discounted future cash flows to be generated from the underlying joint venture assets. The inputs and assumptions utilized to estimate the future cash flows of the underlying assets are based upon the Company’s evaluation of the economy, market trends, operating results, and other factors, including judgments regarding costs to complete any construction activities, lease up and occupancy rates, rental rates, inflation rates, capitalization rates utilized to estimate the projected cash flows at the disposition, and discount rates.
United Dominion Reality L.P. [Member]  
Entity Information [Line Items]  
FAIR VALUE OF DERIVATIVES AND FINANCIAL INSTRUMENTS
FAIR VALUE OF DERIVATIVES AND FINANCIAL INSTRUMENTS
Fair value is based on the price that would be received to sell an asset or the exit price that would be paid to transfer a liability in an orderly transaction between market participants at the measurement date. A three-level valuation hierarchy prioritizes observable and unobservable inputs used to measure fair value. The fair value hierarchy consists of three broad levels, which are described below:
Level 1 — Quoted prices in active markets for identical assets or liabilities that the entity has the ability to access.
Level 2 — Observable inputs other than prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated with observable market data.
Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets and liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.
The estimated fair values of the Operating Partnership’s financial instruments either recorded or disclosed on a recurring basis as of March 31, 2015 and December 31, 2014 are summarized as follows (dollars in thousands):
 
 
 
 
 
Fair Value at March 31, 2015, Using
 
Total Carrying Amount in Statement of Financial Position at March 31, 2015
 
Fair Value Estimate at March 31, 2015
 
Quoted Prices in
Active Markets
for Identical
Assets or
Liabilities
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Description:
 
 
 
 
 
 
 
 
 
Derivatives - Interest rate contracts (a)
$
17

 
$
17

 
$

 
$
17

 
$

Total assets
$
17

 
$
17

 
$

 
$
17

 
$

 
 
 
 
 
 
 
 
 
 
Derivatives - Interest rate contracts (a)
$
686

 
$
686

 
$

 
$
686

 
$

Secured debt instruments - fixed rate: (b)
 
 
 
 
 
 
 
 
 
Mortgage notes payable
376,207

 
388,821

 

 

 
388,821

Fannie Mae credit facilities
333,735

 
352,765

 

 

 
352,765

Secured debt instruments - variable rate: (b)
 
 
 
 
 
 
 
 
 
Tax-exempt secured notes payable
27,000

 
27,000

 

 

 
27,000

Fannie Mae credit facilities
192,760

 
192,760

 

 

 
192,760

Total liabilities
$
930,388

 
$
962,032

 
$

 
$
686

 
$
961,346

 
 
 
 
 
Fair Value at December 31, 2014, Using
 
Total Carrying Amount in Statement of Financial Position at December 31, 2014
 
Fair Value Estimate at December 31, 2014
 
Quoted Prices in
Active Markets
for Identical
Assets or
Liabilities
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Description:
 
 
 
 
 
 
 
 
 
Derivatives - Interest rate contracts (a)
$
39

 
$
39

 
$

 
$
39

 
$

Total assets
$
39

 
$
39

 
$

 
$
39

 
$

 
 
 
 
 
 
 
 
 
 
Derivatives - Interest rate contracts (a)
$
918

 
$
918

 
$

 
$
918

 
$

Secured debt instruments - fixed rate: (b)
 
 
 
 
 
 
 
 
 
Mortgage notes payable
378,371

 
391,835

 

 

 
391,835

Fannie Mae credit facilities
333,828

 
355,470

 

 

 
355,470

Secured debt instruments - variable rate: (b)
 
 
 
 
 
 
 
 
 
Tax-exempt secured notes payable
27,000

 
27,000

 

 

 
27,000

Fannie Mae credit facilities
192,760

 
192,760

 

 

 
192,760

Total liabilities
$
932,877

 
$
967,983

 
$

 
$
918

 
$
967,065


(a)
See Note 7, Derivatives and Hedging Activity.
(b)
See Note 4, Debt.
Financial Instruments Carried at Fair Value
The fair values of interest rate swaps are determined using the market standard methodology of netting the discounted future fixed cash receipts (or payments) and the discounted expected variable cash payments (or receipts). The variable cash payments (or receipts) are based on an expectation of future interest rates (forward curves) derived from observable market interest rate curves. The fair values of interest rate options are determined using the market standard methodology of discounting the future expected cash receipts that would occur if variable interest rates rise above the strike rate of the caps. The variable interest rates used in the calculation of projected receipts on the cap are based on an expectation of future interest rates derived from observable market interest rate curves and volatilities.
The General Partner, on behalf of the Operating Partnership, incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Operating Partnership has considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts, and guarantees.
Although the General Partner, on behalf of the Operating Partnership, has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. However, as of March 31, 2015 and December 31, 2014, the Operating Partnership has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives. As a result, the Operating Partnership has determined that its derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy. In conjunction with the FASB’s fair value measurement guidance, the Operating Partnership made an accounting policy election to measure the credit risk of its derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio.
Financial Instruments Not Carried at Fair Value
As of March 31, 2015, the fair values of cash and cash equivalents, restricted cash, accounts receivable, prepaids, real estate taxes payable, accrued interest payable, security deposits and prepaid rent, distributions payable and accounts payable approximated their carrying values because of the short term nature of these instruments. The estimated fair values of other financial instruments were determined by the Operating Partnership using available market information and appropriate valuation methodologies. Considerable judgment is necessary to interpret market data and develop estimated fair values. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Operating Partnership would realize on the disposition of the financial instruments. The use of different market assumptions or estimation methodologies may have a material effect on the estimated fair value amounts.
Fair value of our debt instruments is estimated by discounting the remaining cash flows of the debt instrument at a discount rate equal to the replacement market credit spread plus the corresponding treasury yields. Factors considered in determining a replacement market credit spread include general market conditions, borrower specific credit spreads, time remaining to maturity, loan-to-value ratios and collateral quality (Level 3).
The Operating Partnership records impairment losses on long-lived assets used in operations when events and circumstances indicate that the assets might be impaired and the undiscounted cash flows estimated to be generated by the future operation and disposition of those assets are less than the net book value of those assets. Cash flow estimates are based upon historical results adjusted to reflect management’s best estimate of future market and operating conditions and our estimated holding periods. The net book value of impaired assets is reduced to fair value. The General Partner’s estimates of fair value represent management’s estimates based upon Level 3 inputs such as industry trends and reference to market rates and transactions.