XML 59 R67.htm IDEA: XBRL DOCUMENT v2.4.1.9
Debt (UNITED DOMINION REALTY, L.P.) (Tables)
12 Months Ended
Dec. 31, 2014
Entity Information [Line Items]  
Secured debt instruments
The following is a summary of our secured and unsecured debt at December 31, 2014 and 2013 (dollars in thousands):
 
Principal Outstanding
 
For the Year Ended December 31, 2014
 
 
 
Weighted Average
Interest Rate
 
Weighted Average
Years to Maturity
 
Number of Communities
Encumbered
 
December 31,
 
 
 
 
2014
 
2013
 
 
 
Secured Debt:
 
 
 
 
 
 
 
 
 
Fixed Rate Debt
 
 
 
 
 
 
 
 
 
Mortgage notes payable (a)
$
401,210

 
$
445,706

 
5.46
%
 
1.6

 
6

Fannie Mae credit facilities (b)
568,086

 
626,667

 
5.12
%
 
4.0

 
22

Total fixed rate secured debt
969,296

 
1,072,373

 
5.26
%
 
3.0

 
28

Variable Rate Debt
 
 
 
 
 
 
 
 
 
Mortgage notes payable
31,337

 
63,595

 
1.94
%
 
2.1

 
1

Tax-exempt secured notes payable (c)
94,700

 
94,700

 
0.83
%
 
8.2

 
2

Fannie Mae credit facilities (b)
266,196

 
211,409

 
1.60
%
 
5.2

 
7

Total variable rate secured debt
392,233

 
369,704

 
1.44
%
 
5.7

 
10

Total Secured Debt
1,361,529

 
1,442,077

 
4.16
%
 
3.8

 
38

 
 
 
 
 
 
 
 
 
 
Unsecured Debt:
 
 
 
 
 
 
 
 
 
Commercial Banks
 
 
 
 
 
 
 
 
 
Borrowings outstanding under an unsecured credit facility due December 2017 (d) (h)
152,500

 

 
1.09
%
 
2.9

 
 
Senior Unsecured Notes
 
 
 
 
 
 
 
 
 
5.13% Medium-Term Notes due January 2014 (e)

 
184,000

 
%
 

 
 
5.50% Medium-Term Notes due April 2014 (net of discount of $20) (e)

 
128,480

 
%
 

 
 
5.25% Medium-Term Notes due January 2015 (net of discounts of $6 and $134, respectively) (f)
325,169

 
325,041

 
5.25
%
 

 
 
5.25% Medium-Term Notes due January 2016
83,260

 
83,260

 
5.25
%
 
1.0

 
 
4.25% Medium-Term Notes due June 2018 (net of discounts of $1,465 and $1,893, respectively) (h)
298,535

 
298,107

 
4.25
%
 
3.4

 
 
2.17% Term Notes due June 2018 (h)
215,000

 
250,000

 
2.17
%
 
3.4

 
 
1.53% Term Notes due June 2018 (h)
100,000

 
65,000

 
1.53
%
 
3.4

 
 
1.31% Term Notes due June 2018 (h)
35,000

 
35,000

 
1.31
%
 
3.4

 
 
3.70% Medium-Term Notes due October 2020 (net of discounts of $46 and $54, respectively) (h)
299,954

 
299,946

 
3.70
%
 
5.8

 
 
4.63% Medium-Term Notes due January 2022 (net of discounts of $2,523 and $2,882, respectively) (h)
397,477

 
397,118

 
4.63
%
 
7.0

 
 
3.75% Medium-Term Notes due July 2024 (net of discount of $990) (g) (h)
299,010

 

 
3.75
%
 
9.5

 
 
8.50% Debentures due September 2024
15,644

 
15,644

 
8.50
%
 
9.7

 
 
Other
27

 
30

 
N/A

 
N/A

 
 
Total Unsecured Debt
2,221,576

 
2,081,626

 
3.81
%
 
4.6

 
 
Total Debt
$
3,583,105

 
$
3,523,703

 
3.94
%
 
4.3

 
 
Secured credit facilities
Further information related to these credit facilities is as follows (dollars in thousands):
 
December 31, 2014
 
December 31, 2013
Borrowings outstanding
$
834,282

 
$
838,076

Weighted average borrowings during the period ended
835,873

 
839,597

Maximum daily borrowings during the period ended
837,564

 
841,494

Weighted average interest rate during the period ended
4.1
%
 
4.2
%
Weighted average interest rate at the end of the period
4.0
%
 
4.1
%
Aggregate maturities of secured debt
The aggregate maturities, including amortizing principal payments of secured debt, of total debt for the next five years subsequent to December 31, 2014 are as follows (dollars in thousands):
Year
 
Secured Fixed Rate Debt
 
Secured Variable Rate Debt
 
Total Secured Debt
 
Total Unsecured Debt (a)
 
Total Debt
2015
 
$
196,648

 
$

 
$
196,648

 
$
324,286

 
$
520,934

2016
 
135,167

 
31,337

 
166,504

 
82,377

 
248,881

2017
 
177,774

 
65,000

 
242,774

 
152,500

 
395,274

2018
 
120,969

 
104,787

 
225,756

 
648,443

 
874,199

2019
 
248,738

 
67,700

 
316,438

 

 
316,438

Thereafter
 
90,000

 
123,409

 
213,409

 
1,013,970

 
1,227,379

Total
 
$
969,296

 
$
392,233

 
$
1,361,529

 
$
2,221,576

 
$
3,583,105

United Dominion Reality L.P.  
Entity Information [Line Items]  
Secured debt instruments
Secured debt consists of the following as of December 31, 2014 and 2013 (dollars in thousands):
 
Principal Outstanding
 
For the Year Ended December 31, 2014
 
December 31,
 
Weighted Average
Interest Rate
 
Weighted Average
Years to Maturity
 
Number of Communities
Encumbered
 
2014
 
2013
 
 
 
Fixed Rate Debt
 
 
 
 
 
 
 
 
 
Mortgage notes payable
$
378,371

 
$
386,803

 
5.47
%
 
1.6

 
5

Fannie Mae credit facilities
333,828

 
379,003

 
4.90
%
 
4.6

 
10

Total fixed rate secured debt
712,199

 
765,806

 
5.20
%
 
3.0

 
15

Variable Rate Debt
 
 
 
 
 
 
 
 
 
Tax-exempt secured note payable
27,000

 
27,000

 
0.93
%
 
17.2

 
1

Fannie Mae credit facilities
192,760

 
142,059

 
1.83
%
 
6.0

 
5

Total variable rate secured debt
219,760

 
169,059

 
1.72
%
 
7.4

 
6

Total secured debt
$
931,959

 
$
934,865

 
4.38
%
 
4.0

 
21

Secured credit facilities
The following is information related to the credit facilities allocated to the Operating Partnership (dollars in thousands):
 
December 31, 2014
 
December 31, 2013
Borrowings outstanding
$
526,588

 
$
521,062

Weighted average borrowings during the period ended
527,592

 
522,007

Maximum daily borrowings during the period ended
528,659

 
523,187

Weighted average interest rate during the period ended
4.1
%
 
4.2
%
Interest rate at the end of the period
4.0
%
 
4.1
%
Aggregate maturities of secured debt
The aggregate maturities of the Operating Partnership’s secured debt due during each of the next five calendar years subsequent to December 31, 2014 are as follows (dollars in thousands):
 
Fixed
 
Variable
 
Mortgage
Notes Payable
 
Secured Credit
Facilities
 
Tax-Exempt
Secured Notes Payable
 
 Secured Credit
Facilities
 
Total
2015
$
192,637

 
$
366

 
$

 
$

 
$
193,003

2016
130,951

 
385

 

 

 
131,336

2017
913

 
15,640

 

 
6,566

 
23,119

2018
968

 
111,052

 

 
96,974

 
208,994

2019
52,902

 
123,096

 

 

 
175,998

Thereafter

 
83,289

 
27,000

 
89,220

 
199,509

Total
$
378,371

 
$
333,828

 
$
27,000

 
$
192,760

 
$
931,959