XML 85 R45.htm IDEA: XBRL DOCUMENT v2.4.1.9
Schedule - III Real Estate Owned
12 Months Ended
Dec. 31, 2014
SEC Schedule III, Real Estate and Accumulated Depreciation Disclosure [Abstract]  
Schedule III - Real Estate Owned
 
 
 
Initial Costs
 
 
 
 
 
Gross Amount at Which Carried at Close of Period
 
 
 
 
 
 
 
 
 
Encumbrances
 
Land and
Land
Improvements
 
Buildings
and
Improvements
 
Total Initial
Acquisition
Costs
 
Costs of Improvements Capitalized
Subsequent
to Acquisition Costs
 
Land and
Land
Improvements
 
Buildings &
Buildings
Improvements
 
Total
Carrying
Value
 
Accumulated
Depreciation
 
Date of
Construction(a)
 
Date
Acquired
WEST REGION
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Harbor at Mesa Verde
$
50,358

 
$
20,476

 
$
28,538

 
$
49,014

 
$
12,949

 
$
21,058

 
$
40,905

 
$
61,963

 
$
26,242

 
2003
 
Jun-03
27 Seventy Five Mesa Verde
30,660

 
99,329

 
110,644

 
209,973

 
91,693

 
112,333

 
189,333

 
301,666

 
72,689

 
1972/2013
 
Oct-04
Pacific Shores
34,112

 
7,345

 
22,624

 
29,969

 
9,150

 
7,759

 
31,360

 
39,119

 
19,665

 
2003
 
Jun-03
Huntington Vista
27,972

 
8,055

 
22,486

 
30,541

 
7,637

 
8,438

 
29,740

 
38,178

 
18,655

 
1970
 
Jun-03
Missions at Back Bay

 
229

 
14,129

 
14,358

 
2,133

 
10,802

 
5,689

 
16,491

 
3,994

 
1969
 
Dec-03
Coronado at Newport — North

 
62,516

 
46,082

 
108,598

 
24,693

 
66,756

 
66,535

 
133,291

 
41,982

 
2000
 
Oct-04
Huntington Villas
50,771

 
61,535

 
18,017

 
79,552

 
7,132

 
62,223

 
24,461

 
86,684

 
16,061

 
1972
 
Sep-04
Vista Del Rey

 
10,670

 
7,080

 
17,750

 
2,062

 
10,830

 
8,982

 
19,812

 
5,769

 
1969
 
Sep-04
Foxborough

 
12,071

 
6,187

 
18,258

 
2,749

 
12,366

 
8,641

 
21,007

 
5,119

 
1969
 
Sep-04
Coronado South

 
58,785

 
50,067

 
108,852

 
17,875

 
59,277

 
67,450

 
126,727

 
40,783

 
2000
 
Mar-05
1818 Platinum Triangle

 
16,663

 
51,905

 
68,568

 
470

 
16,693

 
52,345

 
69,038

 
13,682

 
2009
 
Aug-10
Beach & Ocean

 
12,878

 

 
12,878

 
38,160

 
13,007

 
38,031

 
51,038

 
347

 
2014
 
Aug-11
The Residences at Bella Terra

 
25,000

 

 
25,000

 
125,801

 
25,080

 
125,721

 
150,801

 
11,032

 
2013
 
Oct-11
Los Alisos at Mission Viejo

 
17,298

 

 
17,298

 
69,882

 
16,386

 
70,794

 
87,180

 
4,449

 
2014
 
Jun-04
ORANGE COUNTY, CA
193,873

 
412,850

 
377,759

 
790,609

 
412,386

 
443,008

 
759,987

 
1,202,995

 
280,469

 
 
 
 
2000 Post Street

 
9,861

 
44,578

 
54,439

 
8,965

 
10,241

 
53,163

 
63,404

 
24,289

 
1987
 
Dec-98
Birch Creek

 
4,365

 
16,696

 
21,061

 
6,544

 
5,068

 
22,537

 
27,605

 
12,889

 
1968
 
Dec-98
Highlands Of Marin

 
5,996

 
24,868

 
30,864

 
25,720

 
7,127

 
49,457

 
56,584

 
26,904

 
2010
 
Dec-98
Marina Playa

 
6,224

 
23,916

 
30,140

 
9,482

 
6,908

 
32,714

 
39,622

 
18,351

 
1971
 
Dec-98
River Terrace
39,310

 
22,161

 
40,137

 
62,298

 
3,315

 
22,359

 
43,254

 
65,613

 
23,857

 
2005
 
Aug-05
CitySouth

 
14,031

 
30,537

 
44,568

 
35,190

 
16,261

 
63,497

 
79,758

 
30,810

 
2012
 
Nov-05
Bay Terrace

 
8,545

 
14,458

 
23,003

 
4,571

 
11,424

 
16,150

 
27,574

 
8,710

 
1962
 
Oct-05
Highlands of Marin Phase II

 
5,353

 
18,559

 
23,912

 
11,059

 
5,753

 
29,218

 
34,971

 
13,438

 
2010
 
Oct-07
Edgewater

 
30,657

 
83,872

 
114,529

 
3,261

 
30,687

 
87,103

 
117,790

 
34,141

 
2007
 
Mar-08
Almaden Lake Village
27,000

 
594

 
42,515

 
43,109

 
4,838

 
741

 
47,206

 
47,947

 
18,420

 
1999
 
Jul-08
388 Beale

 
14,253

 
74,104

 
88,357

 
4,511

 
14,276

 
78,592

 
92,868

 
16,399

 
1999
 
Apr-11
Channel @ Mission Bay

 
23,625

 

 
23,625

 
125,275

 
23,657

 
125,243

 
148,900

 
7,463

 
2014
 
Sep-10
2000 Post III

 
1,756

 
7,753

 
9,509

 
3,008

 
3,291

 
9,226

 
12,517

 
5,535

 
2006
 
Dec-98
SAN FRANCISCO, CA
66,310

 
147,421

 
421,993

 
569,414

 
245,739

 
157,793

 
657,360

 
815,153

 
241,206

 
 
 
 
Rosebeach

 
8,414

 
17,449

 
25,863

 
2,945

 
8,584

 
20,224

 
28,808

 
11,880

 
1970
 
Sep-04
Tierra Del Rey
32,635

 
39,586

 
36,679

 
76,265

 
3,008

 
39,647

 
39,626

 
79,273

 
16,561

 
1999
 
Dec-07
The Westerly
67,700

 
48,182

 
102,364

 
150,546

 
36,334

 
50,662

 
136,218

 
186,880

 
35,540

 
2013
 
Sep-10
Jefferson at Marina del Rey

 
55,651

 

 
55,651

 
89,717

 
61,262

 
84,106

 
145,368

 
27,682

 
2008
 
Sep-07
LOS ANGELES, CA
100,335

 
151,833

 
156,492

 
308,325

 
132,004

 
160,155

 
280,174

 
440,329

 
91,663

 
 
 
 
Crowne Pointe

 
2,486

 
6,437

 
8,923

 
5,074

 
2,822

 
11,175

 
13,997

 
7,069

 
1987
 
Dec-98
Hilltop

 
2,174

 
7,408

 
9,582

 
3,722

 
2,668

 
10,636

 
13,304

 
6,431

 
1985
 
Dec-98
The Hawthorne
35,500

 
6,474

 
30,226

 
36,700

 
3,187

 
6,575

 
33,312

 
39,887

 
18,512

 
2003
 
Jul-05
The Kennedy

 
6,179

 
22,307

 
28,486

 
1,742

 
6,242

 
23,986

 
30,228

 
12,640

 
2005
 
Nov-05
Hearthstone at Merrill Creek
22,957

 
6,848

 
30,922

 
37,770

 
3,180

 
6,984

 
33,966

 
40,950

 
13,370

 
2000
 
May-08
Island Square

 
21,284

 
89,389

 
110,673

 
4,086

 
21,413

 
93,346

 
114,759

 
34,577

 
2007
 
Jul-08
Borgata

 
6,379

 
24,569

 
30,948

 
722

 
6,404

 
25,287

 
31,691

 
11,013

 
2001
 
May-07
elements too

 
27,468

 
72,036

 
99,504

 
14,258

 
30,100

 
83,662

 
113,762

 
33,927

 
2010
 
Feb-10
989elements

 
8,541

 
45,990

 
54,531

 
1,592

 
8,552

 
47,571

 
56,123

 
13,663

 
2006
 
Dec-09
Lightbox

 
6,449

 
38,884

 
45,333

 
55

 
6,449

 
38,939

 
45,388

 
854

 
2014
 
Aug-14
Waterscape

 
9,693

 
65,176

 
74,869

 
50

 
9,693

 
65,226

 
74,919

 
1,028

 
2014
 
Sep-14
SEATTLE, WA
58,457

 
103,975

 
433,344

 
537,319

 
37,668

 
107,902

 
467,106

 
575,008

 
153,084

 
 
 
 
Boronda Manor

 
1,946

 
8,982

 
10,928

 
9,398

 
3,169

 
17,136

 
20,305

 
8,611

 
1979
 
Dec-98
Garden Court

 
888

 
4,188

 
5,076

 
5,304

 
1,552

 
8,828

 
10,380

 
4,603

 
1973
 
Dec-98
 
 
 
Initial Costs
 
 
 
 
 
Gross Amount at Which Carried at Close of Period
 
 
 
 
 
 
 
 
 
Encumbrances

 
Land and
Land
Improvements
 
Buildings
and
Improvements
 
Total Initial
Acquisition
Costs
 
Costs of Improvements Capitalized
Subsequent
to Acquisition Costs
 
Land and
Land
Improvements
 
Buildings &
Buildings
Improvements
 
Total
Carrying
Value
 
Accumulated
Depreciation
 
Date of
Construction(a)
 
Date
Acquired
Cambridge Court

 
3,039

 
12,883

 
15,922

 
14,266

 
5,274

 
24,914

 
30,188

 
13,065

 
1974
 
Dec-98
Laurel Tree

 
1,304

 
5,115

 
6,419

 
5,872

 
2,139

 
10,152

 
12,291

 
5,264

 
1977
 
Dec-98
The Pointe At Harden Ranch

 
6,388

 
23,854

 
30,242

 
25,703

 
9,848

 
46,097

 
55,945

 
23,292

 
1986
 
Dec-98
The Pointe At Northridge

 
2,044

 
8,028

 
10,072

 
9,582

 
3,269

 
16,385

 
19,654

 
8,761

 
1979
 
Dec-98
The Pointe At Westlake

 
1,329

 
5,334

 
6,663

 
6,207

 
2,154

 
10,716

 
12,870

 
5,276

 
1975
 
Dec-98
MONTEREY PENINSULA, CA

 
16,938

 
68,384

 
85,322

 
76,332

 
27,405

 
134,228

 
161,633

 
68,872

 
 
 
 
Verano at Rancho Cucamonga Town Square
46,471

 
13,557

 
3,645

 
17,202

 
53,385

 
23,066

 
47,521

 
70,587

 
31,638

 
2006
 
Oct-02
Windemere at Sycamore Highland

 
5,810

 
23,450

 
29,260

 
2,656

 
6,100

 
25,816

 
31,916

 
16,798

 
2001
 
Nov-02
Villas at Carlsbad

 
6,517

 
10,718

 
17,235

 
2,181

 
6,763

 
12,653

 
19,416

 
7,330

 
1966
 
Oct-04
Ocean Villas

 
5,135

 
12,789

 
17,924

 
1,817

 
5,326

 
14,415

 
19,741

 
8,442

 
1965
 
Oct-04
OTHER SOUTHERN, CA
46,471

 
31,019

 
50,602

 
81,621

 
60,039

 
41,255

 
100,405

 
141,660

 
64,208

 
 
 
 
Tualatin Heights

 
3,273

 
9,134

 
12,407

 
6,517

 
3,839

 
15,085

 
18,924

 
9,653

 
1989
 
Dec-98
Andover Park
16,818

 
2,916

 
16,995

 
19,911

 
8,174

 
3,210

 
24,875

 
28,085

 
16,127

 
1989
 
Sep-04
Hunt Club
18,323

 
6,014

 
14,870

 
20,884

 
5,918

 
6,364

 
20,438

 
26,802

 
13,604

 
1985
 
Sep-04
PORTLAND, OR
35,141

 
12,203

 
40,999

 
53,202

 
20,609

 
13,413

 
60,398

 
73,811

 
39,384

 
 
 
 
TOTAL WEST REGION
500,587

 
876,239

 
1,549,573

 
2,425,812

 
984,777

 
950,931

 
2,459,658

 
3,410,589

 
938,886

 
 
 
 
MID-ATLANTIC REGION
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dominion Middle Ridge
29,820

 
3,311

 
13,283

 
16,594

 
6,738

 
3,823

 
19,509

 
23,332

 
13,634

 
1990
 
Jun-96
Dominion Lake Ridge
20,372

 
2,366

 
8,387

 
10,753

 
6,207

 
2,865

 
14,095

 
16,960

 
9,879

 
1987
 
Feb-96
Presidential Greens

 
11,238

 
18,790

 
30,028

 
9,111

 
11,640

 
27,499

 
39,139

 
18,907

 
1938
 
May-02
The Whitmore

 
6,418

 
13,411

 
19,829

 
20,350

 
7,493

 
32,686

 
40,179

 
21,571

 
2008
 
Apr-02
Ridgewood

 
5,612

 
20,086

 
25,698

 
8,108

 
6,012

 
27,794

 
33,806

 
19,540

 
1988
 
Aug-02
DelRay Tower

 
297

 
12,786

 
13,083

 
111,790

 
9,447

 
115,426

 
124,873

 
2,382

 
2014
 
Jan-08
Waterside Towers

 
1,139

 
49,657

 
50,796

 
15,246

 
36,028

 
30,014

 
66,042

 
19,530

 
1971
 
Dec-03
Wellington Place at Olde Town
32,037

 
13,753

 
36,059

 
49,812

 
17,071

 
14,650

 
52,233

 
66,883

 
32,364

 
2008
 
Sep-05
Andover House

 
14,357

 
51,577

 
65,934

 
3,173

 
14,373

 
54,669

 
69,042

 
24,673

 
2004
 
Mar-07
Sullivan Place

 
1,137

 
103,676

 
104,813

 
5,604

 
1,373

 
109,044

 
110,417

 
44,942

 
2007
 
Dec-07
Circle Towers
70,606

 
32,815

 
107,051

 
139,866

 
10,812

 
33,105

 
117,573

 
150,678

 
45,360

 
1972
 
Mar-08
Delancey at Shirlington

 
21,606

 
66,765

 
88,371

 
1,770

 
21,632

 
68,509

 
90,141

 
26,624

 
2006/2007
 
Mar-08
View 14

 
5,710

 
97,941

 
103,651

 
2,407

 
5,721

 
100,337

 
106,058

 
20,042

 
2009
 
Jun-11
Signal Hill

 
13,290

 

 
13,290

 
69,526

 
25,399

 
57,417

 
82,816

 
20,799

 
2010
 
Mar-07
Capitol View on 14th

 
31,393

 

 
31,393

 
94,301

 
31,394

 
94,300

 
125,694

 
11,374

 
2013
 
Sep-07
Domain College Park
31,337

 
7,300

 

 
7,300

 
57,935

 
7,306

 
57,929

 
65,235

 
4,247

 
2014
 
Jun-11
METROPOLITAN, D.C.
184,172

 
171,742

 
599,469

 
771,211

 
440,149

 
232,261

 
979,034

 
1,211,295

 
335,868

 
 
 
 
Dominion Kings Place
14,525

 
1,565

 
7,007

 
8,572

 
4,199

 
1,808

 
10,963

 
12,771

 
8,117

 
1983
 
Dec-92
Dominion At Eden Brook

 
2,361

 
9,384

 
11,745

 
6,515

 
2,952

 
15,308

 
18,260

 
11,890

 
1984
 
Dec-92
Ellicott Grove

 
2,920

 
9,099

 
12,019

 
23,075

 
5,306

 
29,788

 
35,094

 
22,140

 
2008
 
Jul-94
Dominion Constant Freindship
8,783

 
903

 
4,669

 
5,572

 
3,941

 
1,277

 
8,236

 
9,513

 
5,965

 
1990
 
May-95
Lakeside Mill
12,569

 
2,666

 
10,109

 
12,775

 
4,581

 
2,985

 
14,371

 
17,356

 
10,818

 
1989
 
Dec-99
Tamar Meadow

 
4,145

 
17,150

 
21,295

 
5,089

 
4,577

 
21,807

 
26,384

 
14,882

 
1990
 
Nov-02
Calvert’s Walk

 
4,408

 
24,692

 
29,100

 
6,766

 
4,726

 
31,140

 
35,866

 
19,763

 
1988
 
Mar-04
Arborview Apartments

 
4,653

 
23,952

 
28,605

 
7,731

 
5,209

 
31,127

 
36,336

 
20,296

 
1992
 
Mar-04
Liriope Apartments

 
1,620

 
6,791

 
8,411

 
1,250

 
1,646

 
8,015

 
9,661

 
5,090

 
1997
 
Mar-04
20 Lambourne
30,834

 
11,750

 
45,590

 
57,340

 
5,433

 
12,018

 
50,755

 
62,773

 
21,218

 
2003
 
Mar-08
Domain Brewers Hill

 
4,669

 
40,630

 
45,299

 
581

 
4,678

 
41,202

 
45,880

 
10,343

 
2009
 
Aug-10
BALTIMORE, MD
66,711

 
41,660

 
199,073

 
240,733

 
69,161

 
47,182

 
262,712

 
309,894

 
150,522

 
 
 
 
Dominion English Hills

 
1,979

 
11,524

 
13,503

 
8,224

 
2,873

 
18,854

 
21,727

 
11,134

 
1969/1976
 
Dec-91
Gayton Pointe Townhomes

 
826

 
5,148

 
5,974

 
29,434

 
3,420

 
31,988

 
35,408

 
25,999

 
2007
 
Sep-95
Waterside At Ironbridge

 
1,844

 
13,239

 
15,083

 
7,335

 
2,299

 
20,119

 
22,418

 
13,123

 
1987
 
Sep-97
Carriage Homes at Wyndham

 
474

 
30,997

 
31,471

 
7,560

 
3,801

 
35,230

 
39,031

 
23,205

 
1998
 
Nov-03
 
 
 
Initial Costs
 
 
 
 
 
Gross Amount at Which Carried at Close of Period
 
 
 
 
 
 
 
 
 
Encumbrances
 
Land and
Land
Improvements
 
Buildings
and
Improvements
 
Total Initial
Acquisition
Costs
 
Costs of Improvements Capitalized
Subsequent
to Acquisition Costs
 
Land and
Land
Improvements
 
Buildings &
Buildings
Improvements
 
Total
Carrying
Value
 
Accumulated
Depreciation
 
Date of
Construction(a)
 
Date
Acquired
Legacy at Mayland
34,567

 

 

 

 
20,954

 
1,975

 
18,979

 
20,954

 
18,906

 
2007
 
Dec-91
RICHMOND, VA
34,567

 
5,123

 
60,908

 
66,031

 
73,507

 
14,368

 
125,170

 
139,538

 
92,367

 
 
 
 
Eastwind

 
155

 
5,317

 
5,472

 
6,374

 
659

 
11,187

 
11,846

 
9,145

 
1970
 
Apr-88
Dominion Waterside At Lynnhaven

 
1,824

 
4,107

 
5,931

 
6,369

 
2,337

 
9,963

 
12,300

 
7,634

 
1966
 
Aug-96
Heather Lake

 
617

 
3,400

 
4,017

 
10,120

 
1,205

 
12,932

 
14,137

 
12,126

 
1972/1974
 
Mar-80
Dominion Yorkshire Downs

 
1,089

 
8,582

 
9,671

 
6,123

 
1,594

 
14,200

 
15,794

 
9,290

 
1987
 
Dec-97
NORFOLK, VA

 
3,685

 
21,406

 
25,091

 
28,986

 
5,795

 
48,282

 
54,077

 
38,195

 
 
 
 
Greens At Schumaker Pond

 
710

 
6,118

 
6,828

 
6,143

 
1,043

 
11,928

 
12,971

 
8,541

 
1988
 
May-95
OTHER MID-ATLANTIC

 
710

 
6,118

 
6,828

 
6,143

 
1,043

 
11,928

 
12,971

 
8,541

 
 
 
 
TOTAL MID-ATLANTIC REGION
285,450

 
222,920

 
886,974

 
1,109,894

 
617,946

 
300,649

 
1,427,126

 
1,727,775

 
625,493

 
 
 
 
SOUTHEAST REGION
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Summit West

 
2,176

 
4,710

 
6,886

 
8,513

 
3,236

 
12,163

 
15,399

 
10,443

 
1972
 
Dec-92
The Breyley

 
1,780

 
2,458

 
4,238

 
17,167

 
3,346

 
18,059

 
21,405

 
16,232

 
2007
 
Sep-93
Lakewood Place
18,526

 
1,395

 
10,647

 
12,042

 
8,972

 
2,329

 
18,685

 
21,014

 
13,790

 
1986
 
Mar-94
Bay Meadow

 
2,893

 
9,254

 
12,147

 
10,416

 
4,277

 
18,286

 
22,563

 
13,550

 
2004
 
Dec-96
Cambridge Woods
12,713

 
1,791

 
7,166

 
8,957

 
8,655

 
2,613

 
14,999

 
17,612

 
10,681

 
1985
 
Jun-97
Sugar Mill Creek

 
2,242

 
7,553

 
9,795

 
6,846

 
2,734

 
13,907

 
16,641

 
8,998

 
1988
 
Dec-98
Inlet Bay

 
7,702

 
23,150

 
30,852

 
14,657

 
9,211

 
36,298

 
45,509

 
25,585

 
1988/1989
 
Jun-03
MacAlpine Place

 
10,869

 
36,858

 
47,727

 
7,384

 
11,408

 
43,703

 
55,111

 
27,162

 
2001
 
Dec-04
The Vintage Lofts at West End

 
6,611

 
37,663

 
44,274

 
15,827

 
15,120

 
44,981

 
60,101

 
19,020

 
2009
 
Jul-09
TAMPA, FL
31,239

 
37,459

 
139,459

 
176,918

 
98,437

 
54,274

 
221,081

 
275,355

 
145,461

 
 
 
 
Seabrook

 
1,846

 
4,155

 
6,001

 
8,052

 
2,681

 
11,372

 
14,053

 
9,077

 
2004
 
Feb-96
The Canopy Apartment Villas

 
2,895

 
6,456

 
9,351

 
21,457

 
5,470

 
25,338

 
30,808

 
22,904

 
2008
 
Mar-93
Altamira Place

 
1,533

 
11,076

 
12,609

 
20,241

 
3,450

 
29,400

 
32,850

 
24,329

 
2007
 
Apr-94
Regatta Shore

 
757

 
6,608

 
7,365

 
15,549

 
2,018

 
20,896

 
22,914

 
16,423

 
2007
 
Jun-94
Alafaya Woods
18,064

 
1,653

 
9,042

 
10,695

 
8,911

 
2,522

 
17,084

 
19,606

 
12,624

 
2006
 
Oct-94
Los Altos
21,942

 
2,804

 
12,349

 
15,153

 
10,494

 
4,020

 
21,627

 
25,647

 
14,273

 
2004
 
Oct-96
Lotus Landing

 
2,185

 
8,639

 
10,824

 
9,569

 
2,841

 
17,552

 
20,393

 
11,184

 
2006
 
Jul-97
Seville On The Green

 
1,282

 
6,498

 
7,780

 
6,722

 
1,705

 
12,797

 
14,502

 
8,546

 
2004
 
Oct-97
Ashton @ Waterford
23,388

 
3,872

 
17,538

 
21,410

 
4,049

 
4,179

 
21,280

 
25,459

 
12,963

 
2000
 
May-98
Arbors at Lee Vista

 
6,692

 
12,860

 
19,552

 
12,591

 
7,220

 
24,923

 
32,143

 
18,328

 
2007
 
Aug-06
ORLANDO, FL
63,394

 
25,519

 
95,221

 
120,740

 
117,635

 
36,106

 
202,269

 
238,375

 
150,651

 
 
 
 
Legacy Hill

 
1,148

 
5,867

 
7,015

 
8,636

 
1,762

 
13,889

 
15,651

 
10,830

 
1977
 
Nov-95
Hickory Run

 
1,469

 
11,584

 
13,053

 
9,761

 
2,139

 
20,675

 
22,814

 
13,482

 
1989
 
Dec-95
Carrington Hills

 
2,117

 

 
2,117

 
33,846

 
4,462

 
31,501

 
35,963

 
20,064

 
1999
 
Dec-95
Brookridge

 
708

 
5,461

 
6,169

 
4,500

 
1,143

 
9,526

 
10,669

 
6,641

 
1986
 
Mar-96
Breckenridge

 
766

 
7,714

 
8,480

 
4,357

 
1,258

 
11,579

 
12,837

 
7,704

 
1986
 
Mar-97
Colonnade
16,677

 
1,460

 
16,015

 
17,475

 
4,934

 
1,946

 
20,463

 
22,409

 
11,461

 
1998
 
Jan-99
The Preserve at Brentwood
22,157

 
3,182

 
24,674

 
27,856

 
6,276

 
3,508

 
30,624

 
34,132

 
19,951

 
1998
 
Jun-04
Polo Park

 
4,583

 
16,293

 
20,876

 
16,042

 
5,643

 
31,275

 
36,918

 
20,471

 
2008
 
May-06
NASHVILLE, TN
38,834

 
15,433

 
87,608

 
103,041

 
88,352

 
21,861

 
169,532

 
191,393

 
110,604

 
 
 
 
The Reserve and Park at Riverbridge
39,179

 
15,968

 
56,401

 
72,369

 
8,947

 
16,536

 
64,780

 
81,316

 
38,317

 
1999/2001
 
Dec-04
OTHER FLORIDA
39,179

 
15,968

 
56,401

 
72,369

 
8,947

 
16,536

 
64,780

 
81,316

 
38,317

 
 
 
 
TOTAL SOUTHEAST REGION
172,646

 
94,379

 
378,689

 
473,068

 
313,371

 
128,777

 
657,662

 
786,439

 
445,033

 
 
 
 
NORTHEAST REGION
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Garrison Square

 
5,591

 
91,027

 
96,618

 
6,048

 
5,631

 
97,035

 
102,666

 
23,767

 
1887/1990
 
Sep-10
Ridge at Blue Hills
22,839

 
6,039

 
34,869

 
40,908

 
1,238

 
6,102

 
36,044

 
42,146

 
9,052

 
2007
 
Sep-10
Inwood West
56,447

 
20,778

 
88,096

 
108,874

 
3,034

 
19,309

 
92,599

 
111,908

 
20,102

 
2006
 
Apr-11
14 North

 
10,961

 
51,175

 
62,136

 
4,563

 
10,999

 
55,700

 
66,699

 
12,750

 
2005
 
Apr-11
BOSTON, MA
79,286

 
43,369

 
265,167

 
308,536

 
14,883

 
42,041

 
281,378

 
323,419

 
65,671

 
 
 
 
 
 
 
Initial Costs
 
 
 
 
 
Gross Amount at Which Carried at Close of Period
 
 
 
 
 
 
 
 
 
Encumbrances
 
Land and
Land
Improvements
 
Buildings
and
Improvements
 
Total Initial
Acquisition
Costs
 
Costs of Improvements Capitalized
Subsequent
to Acquisition Costs
 
Land and
Land
Improvements
 
Buildings &
Buildings
Improvements
 
Total
Carrying
Value
 
Accumulated
Depreciation
 
Date of
Construction(a)
 
Date
Acquired
10 Hanover Square
190,462

 
41,432

 
218,983

 
260,415

 
8,396

 
41,481

 
227,330

 
268,811

 
42,678

 
2005
 
Apr-11
21 Chelsea

 
36,399

 
107,154

 
143,553

 
10,915

 
36,399

 
118,069

 
154,468

 
20,910

 
2001
 
Aug-11
View 34

 
114,410

 
324,920

 
439,330

 
85,635

 
115,024

 
409,941

 
524,965

 
72,318

 
1985/2013
 
Jul-11
95 Wall Street

 
57,637

 
266,255

 
323,892

 
6,296

 
57,736

 
272,452

 
330,188

 
54,973

 
2008
 
Aug-11
NEW YORK, NY
190,462

 
249,878

 
917,312

 
1,167,190

 
111,242

 
250,640

 
1,027,792

 
1,278,432

 
190,879

 
 
 
 
TOTAL NORTHEAST REGION
269,748

 
293,247

 
1,182,479

 
1,475,726

 
126,125

 
292,681

 
1,309,170

 
1,601,851

 
256,550

 
 
 
 
SOUTHWEST REGION
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
THIRTY377
30,023

 
24,036

 
32,951

 
56,987

 
8,162

 
24,311

 
40,838

 
65,149

 
21,663

 
2007
 
Aug-06
Legacy Village
72,415

 
16,882

 
100,102

 
116,984

 
7,325

 
17,280

 
107,029

 
124,309

 
44,321

 
6/7/2005
 
Mar-08
Garden Oaks

 
2,132

 
5,367

 
7,499

 
1,631

 
6,936

 
2,194

 
9,130

 
1,842

 
1979
 
Mar-07
Glenwood

 
7,903

 
554

 
8,457

 
1,897

 
8,159

 
2,195

 
10,354

 
1,366

 
1970
 
May-07
Talisker of Addison

 
10,440

 
634

 
11,074

 
1,917

 
10,841

 
2,150

 
12,991

 
1,836

 
1975
 
May-07
Springhaven

 
6,688

 
3,354

 
10,042

 
1,289

 
8,350

 
2,981

 
11,331

 
2,231

 
1977
 
Apr-07
Clipper Pointe

 
13,221

 
2,507

 
15,728

 
2,398

 
14,948

 
3,178

 
18,126

 
2,618

 
1978
 
May-07
Highlands of Preston

 
2,151

 
8,168

 
10,319

 
31,139

 
5,989

 
35,469

 
41,458

 
24,269

 
2008
 
Mar-98
DALLAS, TX
102,438

 
83,453

 
153,637

 
237,090

 
55,758

 
96,814

 
196,034

 
292,848

 
100,146

 
 
 
 
Barton Creek Landing

 
3,151

 
14,269

 
17,420

 
22,118

 
4,807

 
34,731

 
39,538

 
20,260

 
2010
 
Mar-02
Residences at the Domain
30,661

 
4,034

 
55,256

 
59,290

 
2,608

 
4,200

 
57,698

 
61,898

 
21,988

 
2007
 
Aug-08
Red Stone Ranch

 
5,084

 
17,646

 
22,730

 
1,625

 
5,115

 
19,240

 
24,355

 
3,687

 
2000
 
Apr-12
Lakeline Villas

 
4,148

 
16,869

 
21,017

 
1,065

 
4,159

 
17,923

 
22,082

 
3,370

 
2004
 
Apr-12
AUSTIN, TX
30,661

 
16,417

 
104,040

 
120,457

 
27,416

 
18,281

 
129,592

 
147,873

 
49,305

 
 
 
 
TOTAL SOUTHWEST REGION
133,099

 
99,870

 
257,677

 
357,547

 
83,174

 
115,095

 
325,626

 
440,721

 
149,451

 
 
 
 
TOTAL OPERATING COMMUNITIES
1,361,530

 
1,586,655

 
4,255,392

 
5,842,047

 
2,125,393

 
1,788,133

 
6,179,242

 
7,967,375

 
2,415,413

 
 
 
 
REAL ESTATE UNDER DEVELOPMENT
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pier 4

 
24,584

 

 
24,584

 
153,048

 
24,584

 
153,048

 
177,632

 

 
 
 
 
TOTAL REAL ESTATE UNDER DEVELOPMENT

 
24,584

 

 
24,584

 
153,048

 
24,584

 
153,048

 
177,632

 

 
 
 
 
LAND
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7 Harcourt

 
884

 

 
884

 
4,734

 
804

 
4,814

 
5,618

 
614

 
 
 
 
Vitruvian

 
4,325

 
1,360

 
5,685

 
7,965

 
11,244

 
2,406

 
13,650

 
2,023

 
 
 
 
Pacific City

 
78,085

 

 
78,085

 
7,962

 
78,085

 
7,962

 
86,047

 

 
 
 
 
Graybar

 
32,938

 

 
32,938

 
283

 
32,938

 
283

 
33,221

 

 
 
 
 
3032 Wilshire

 
9,963

 
788

 
10,751

 
1,642

 
9,963

 
2,430

 
12,393

 
788

 
 
 
 
2919 Wilshire

 
6,773

 
527

 
7,300

 
880

 
6,773

 
1,407

 
8,180

 
527

 
 
 
 
Waterside

 
11,862

 
93

 
11,955

 
189

 
12,084

 
60

 
12,144

 
263

 
 
 
 
TOTAL LAND

 
144,830

 
2,768

 
147,598

 
23,655

 
151,891

 
19,362

 
171,253

 
4,215

 
 
 
 
COMMERCIAL
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hanover Village

 
1,624

 

 
1,624

 

 
1,104

 
520

 
1,624

 
553

 
 
 
 
Circle Towers Office Bldg

 
1,407

 
4,498

 
5,905

 
1,516

 
1,380

 
6,041

 
7,421

 
2,232

 
 
 
 
Brookhaven Shopping Center

 
4,943

 
7,093

 
12,036

 
9,537

 
7,793

 
13,780

 
21,573

 
11,676

 
 
 
 
Bellevue Plaza retail

 
24,377

 
7,517

 
31,894

 
306

 
29,920

 
2,280

 
32,200

 
636

 
 
 
 
TOTAL COMMERCIAL

 
32,351

 
19,108

 
51,459

 
11,359

 
40,197

 
22,621

 
62,818

 
15,097

 
 
 
 
Other (b)

 

 

 

 
4,181

 

 
4,181

 
4,181

 
47

 
 
 
 
TOTAL CORPORATE

 

 

 

 
4,181

 

 
4,181

 
4,181

 
47

 
 
 
 
TOTAL COMMERCIAL & CORPORATE

 
32,351

 
19,108

 
51,459

 
15,540

 
40,197

 
26,802

 
66,999

 
15,144

 
 
 
 
TOTAL REAL ESTATE OWNED
$
1,361,530

 
$
1,788,420

 
$
4,277,268

 
$
6,065,688

 
$
2,317,636

 
$
2,004,805

 
$
6,378,454

 
$
8,383,259

 
$
2,434,772

 
 
 
 

(a)
Date of construction or date of last major renovation.
(b)
Includes unallocated accruals and capital expenditures.

The aggregate cost for federal income tax purposes was approximately $7.7 billion at December 31, 2014.

The estimated depreciable lives for all buildings in the latest Consolidated Statements of Operations are 35 to 55 years.
3-YEAR ROLLFORWARD OF REAL ESTATE OWNED AND ACCUMULATED DEPRECIATION
The following is a reconciliation of the carrying amount of total real estate owned at December 31, (in thousands):
 
2014
 
2013
 
2012
Balance at beginning of the year
$
8,207,977

 
$
8,055,828

 
$
8,074,471

Real estate acquired
231,225

 

 
141,648

Capital expenditures and development
326,461

 
452,057

 
422,480

Real estate sold
(269,681
)
 
(70,687
)
 
(559,154
)
Real estate contributed to joint ventures
(112,344
)
 
(356,303
)
 

Consolidation of joint venture assets

 
129,437

 

Retirement of fully depreciated assets

 

 
(13,945
)
Impairment of assets, including casualty-related impairments
(379
)
 
(2,355
)
 
(9,672
)
Real estate acquired through JV consolidation

 

 

Balance at end of the year
$
8,383,259

 
$
8,207,977

 
$
8,055,828

The following is a reconciliation of total accumulated depreciation for real estate owned at December 31, (in thousands):
 
2014
 
2013
 
2012
Balance at beginning of the year
$
2,208,794

 
$
1,924,682

 
$
1,831,727

Depreciation expense for the year
356,673

 
339,326

 
340,800

Accumulated depreciation on sales
(126,151
)
 
(34,794
)
 
(233,207
)
Accumulated depreciation on real estate contributed to joint ventures
(4,228
)
 
(20,662
)
 

Accumulated depreciation on assets of consolidated joint ventures

 
1,374

 

Accumulated depreciation on retirements of fully depreciated assets

 
(1,132
)
 
(13,945
)
Write off of accumulated depreciation on casualty-related impaired assets
(316
)
 

 
(693
)
Balance at end of year
$
2,434,772

 
$
2,208,794

 
$
1,924,682