XML 90 R44.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt - Additional Information (Details)
1 Months Ended 3 Months Ended 4 Months Ended 6 Months Ended
Mar. 15, 2018
USD ($)
Aug. 08, 2017
USD ($)
$ / shares
shares
May 11, 2017
USD ($)
lease
yr
guarantor
$ / shares
shares
May 10, 2017
USD ($)
Apr. 29, 2016
USD ($)
Apr. 17, 2015
USD ($)
yr
shares
Apr. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Jun. 30, 2018
USD ($)
credit_facility
May 24, 2017
USD ($)
$ / shares
shares
Jun. 30, 2018
USD ($)
credit_facility
Jun. 30, 2017
USD ($)
Jun. 01, 2018
USD ($)
May 10, 2018
USD ($)
Dec. 31, 2017
USD ($)
May 12, 2017
USD ($)
Nov. 15, 2016
USD ($)
Aug. 15, 2016
$ / shares
Debt [Line Items]                                    
Number of primary credit facilities | credit_facility                 2   2              
Long-term debt                 $ 18,583,000   $ 18,583,000       $ 19,314,000      
Number of overdraft credit facilities | credit_facility                 2   2              
Value of stock issued                     $ 23,000              
Issuance of warrant to Century in connection with the Merger                     0 $ 152,000            
Capital Leases                 $ 23,000   23,000       107,000      
Short-term Debt                                    
Debt [Line Items]                                    
Capital Leases                 20,000   20,000              
Provant                                    
Debt [Line Items]                                    
Business combinations, line of credit                             4,684,000      
Subordinated promissory note                             1,917,000      
Number of capital leases | lease     2                              
2017 Public Offering Warrant | Provant                                    
Debt [Line Items]                                    
Warrants strike price (in dollars per share) | $ / shares                   $ 1.35                
Stocks issued (in shares) | shares                   4,375,000                
Value of stock issued                   $ 3,400,000                
Sale of stock, price per share (in dollars per share) | $ / shares     $ 0.80                              
Number of shares to be purchased under warrant (in shares) | shares     2                              
A&R Warrant | Provant                                    
Debt [Line Items]                                    
Warrants strike price (in dollars per share) | $ / shares     $ 0.84                              
Stocks issued (in shares) | shares     1,300,000                              
August 2017 Term Loan | Line of Credit | Provant                                    
Debt [Line Items]                                    
Line of credit facility, maximum borrowing capacity                 2,000,000   2,000,000              
Line of Credit | Seasonal Facility | Provant | Guarantor Subsidiaries                                    
Debt [Line Items]                                    
Line of credit facility, maximum borrowing capacity                 2,000,000.0   2,000,000.0         $ 2,000,000.0    
Number of guarantors | guarantor     1                              
Interest payment amount as percentage of outstanding balance (as percent)     25.00%                              
Line of Credit | Seasonal Facility | 10% Warrant                                    
Debt [Line Items]                                    
Option indexed to issue shares (in shares) | shares     326,052                              
Warrants strike price (in dollars per share) | $ / shares     $ 0.6134                              
Line of Credit | Seasonal Facility | 90% Contingent Warrant                                    
Debt [Line Items]                                    
Option indexed to issue shares (in shares) | shares     2,934,468                              
Warrants strike price (in dollars per share) | $ / shares     $ 0.6134                              
Exercisable period of warrants     7 years                              
Line of Credit | Seasonal Facility | Century Warrants | Expected Volatility Rate                                    
Debt [Line Items]                                    
Debt instrument, measurement input     0.806                              
Line of Credit | Seasonal Facility | Century Warrants | Expected Risk Free Interest Rate                                    
Debt [Line Items]                                    
Debt instrument, measurement input     0.0222                              
Line of Credit | Seasonal Facility | Century Warrants | Expected Dividend Rate                                    
Debt [Line Items]                                    
Debt instrument, measurement input     0                              
Line of Credit | Seasonal Facility | Century Warrants | Expected Term                                    
Debt [Line Items]                                    
Debt instrument, measurement input | yr     7                              
Line of Credit | Seasonal Facility | 2017 Public Offering Warrant                                    
Debt [Line Items]                                    
Option indexed to issue shares (in shares) | shares     2,187,500                              
Exercisable period of warrants     4 years                              
Line of Credit | Seasonal Facility | A&R Warrant | Expected Volatility Rate                                    
Debt [Line Items]                                    
Debt instrument, measurement input     0.806                              
Line of Credit | Seasonal Facility | A&R Warrant | Expected Risk Free Interest Rate                                    
Debt [Line Items]                                    
Debt instrument, measurement input     0.0222                              
Line of Credit | Seasonal Facility | A&R Warrant | Expected Dividend Rate                                    
Debt [Line Items]                                    
Debt instrument, measurement input     0                              
Line of Credit | Seasonal Facility | A&R Warrant | Expected Term                                    
Debt [Line Items]                                    
Debt instrument, measurement input | yr     7                              
Line of Credit | 2016 Credit and Security Agreement                                    
Debt [Line Items]                                    
Long-term debt                 5,766,000   5,766,000       10,015,000      
Line of credit facility, maximum borrowing capacity       $ 7,000,000                            
Debt instrument term         3 years                          
Borrowings outstanding                 5,800,000   5,800,000              
Debt instrument, fee amount         $ 100,000                          
Commitment fee, percentage (as percent)         0.50%                          
Collateral fee (as percent)         0.50%                          
Line of Credit | 2016 Credit and Security Agreement | Prime rate                                    
Debt [Line Items]                                    
Spread on variable rate (as percent)         4.50%                          
Line of Credit | 2016 Credit and Security Agreement | Other Assets                                    
Debt [Line Items]                                    
Debt issuance costs, gross         $ 100,000                          
Deferred issuance costs, net                 200,000   200,000              
Line of Credit | 2016 Credit and Security Agreement | Provant                                    
Debt [Line Items]                                    
Line of credit facility, maximum borrowing capacity     $ 10,000,000                              
Line of credit facility, capacity available during high-volume months     15,000,000.0                              
Line of Credit | Term Loans                                    
Debt [Line Items]                                    
Cross-default provision on amount of debt outstanding           $ 250,000                        
Term Loans                                    
Debt [Line Items]                                    
Deb face amount                 8,250,000   8,250,000       8,500,000      
Term Loans | August 2017 Term Loan                                    
Debt [Line Items]                                    
Long-term debt   $ 2,000,000                                
Debt instrument, fee amount   30,000                                
Deb face amount     2,000,000.0                              
Debt balance in default             $ 250,000                      
Term Loans | August 2017 Term Loan | Payment by November 30, 2017                                    
Debt [Line Items]                                    
Debt exit fees   140,000                                
Term Loans | August 2017 Term Loan | Payment after November 30, 2017                                    
Debt [Line Items]                                    
Debt exit fees   $ 280,000                                
Term Loans | August 2017 Term Loan | August Warrant                                    
Debt [Line Items]                                    
Exercise price of warrant (in dollars per share) | $ / shares   $ 0.80                                
Issuance of warrant to Century in connection with the Merger   $ 200,000                                
Number of warrants to purchase shares issued (in shares) | shares   450,000                                
Term Loans | August 2017 Term Loan | August Warrant | Expected Volatility Rate                                    
Debt [Line Items]                                    
Debt instrument, measurement input   0.793                                
Term Loans | 2013 Loan and Security Agreement | Warrant 2                                    
Debt [Line Items]                                    
Value of warrant to be issued is debt instrument is not paid         $ 1,250,000                          
Term Loans | Term Loans                                    
Debt [Line Items]                                    
Long-term debt                 11,860,000   11,860,000       8,500,000      
Line of credit facility, maximum borrowing capacity       3,700,000                            
Debt instrument, fee amount                             97,500      
Deferred issuance costs, net                 174,000   174,000       220,000      
Deb face amount                                 $ 5,000,000  
Maximum quarterly principal payment     $ 500,000                              
Debt instrument, exit fee percentage     8.00%                              
Legal fees                             150,000      
Debt exit fees     $ 400,000                              
Term loan, fair value                 467,000   467,000       631,000      
Debt balance in default $ 250,000           $ 250,000 $ 250,000                    
Term Loans | Term Loans | LIBOR                                    
Debt [Line Items]                                    
Spread on variable rate (as percent)     12.50%                              
Term Loans | Term Loans | Minimum | LIBOR                                    
Debt [Line Items]                                    
Spread on variable rate (as percent)     1.00%                              
Term Loans | Term Loans | Annual Aggregate Revenue up to and Including $20 million                                    
Debt [Line Items]                                    
Quarterly revenue-based payments as a percent of annual aggregate revenue (as percent)     15.00%                              
Term Loans | Term Loans | Annual Aggregate Revenue Greater greater than $20 million                                    
Debt [Line Items]                                    
Quarterly revenue-based payments as a percent of annual aggregate revenue (as percent)     10.00%                              
Annual aggregate revenue limit     $ 20,000,000           20,000,000                  
Term Loans | Term Loans | Provant                                    
Debt [Line Items]                                    
Long-term debt                 6,500,000   6,500,000              
Line of credit facility, maximum borrowing capacity     6,500,000                              
Deb face amount     $ 6,500,000.0                              
Term Loans | Term Loans | Warrant 2                                    
Debt [Line Items]                                    
Value of warrant to be issued is debt instrument is not paid           $ 1,250,000                        
Term Loans | Term Loans | Warrant 2 | Expected Volatility Rate                                    
Debt [Line Items]                                    
Debt instrument, measurement input           0.8                        
Term Loans | Term Loans | Warrant 2 | Expected Risk Free Interest Rate                                    
Debt [Line Items]                                    
Debt instrument, measurement input           0.021                        
Term Loans | Term Loans | Warrant 2 | Expected Dividend Rate                                    
Debt [Line Items]                                    
Debt instrument, measurement input           0                        
Term Loans | Term Loans | Warrant 2 | Expected Term                                    
Debt [Line Items]                                    
Debt instrument, measurement input | yr           7                        
Term Loans | Term Loans | Warrant 1                                    
Debt [Line Items]                                    
Exercise price of warrant (in dollars per share) | $ / shares                                   $ 1.30
Number of shares to be purchased under warrant (in shares) | shares           543,479                        
Term Loans | Term Loans | Warrant 1 | Additional Paid-in Capital                                    
Debt [Line Items]                                    
Issuance of warrant to Century in connection with the Merger           $ 300,000                        
Term Loans | Term Loans | Warrant 1 | Expected Volatility Rate                                    
Debt [Line Items]                                    
Debt instrument, measurement input           0.85                        
Term Loans | Term Loans | Warrant 1 | Expected Risk Free Interest Rate                                    
Debt [Line Items]                                    
Debt instrument, measurement input           0.014                        
Term Loans | Term Loans | Warrant 1 | Expected Dividend Rate                                    
Debt [Line Items]                                    
Debt instrument, measurement input           0                        
Term Loans | Term Loans | Warrant 1 | Expected Term                                    
Debt [Line Items]                                    
Debt instrument, measurement input | yr           7                        
Term Loans | Term Loans | Warrants 1 and 2                                    
Debt [Line Items]                                    
Term loan, fair value           $ 3,600,000                        
Term Loans | Term Loans | A&R Warrant                                    
Debt [Line Items]                                    
Exercisable period of warrants           7 years                        
Term Loans | Term Loans | August Warrant | Expected Risk Free Interest Rate                                    
Debt [Line Items]                                    
Debt instrument, measurement input           0.021                        
Term Loans | Term Loans | August Warrant | Expected Dividend Rate                                    
Debt [Line Items]                                    
Debt instrument, measurement input           0                        
Term Loans | Term Loans | August Warrant | Expected Term                                    
Debt [Line Items]                                    
Debt instrument, measurement input | yr           7                        
Convertible Subordinated Debt | Subordinated Promissory Note | Century                                    
Debt [Line Items]                                    
Long-term debt       $ 2,500,000                            
Interest rate       8.25%                            
Convertible Subordinated Debt | Subordinated Promissory Note | Provant                                    
Debt [Line Items]                                    
Amount converted to equity       $ 400,000                            
Subordinated Debt | Subordinated Promissory Note                                    
Debt [Line Items]                                    
Long-term debt                 1,575,000   1,575,000       $ 1,543,000      
Interest rate       8.25%                            
Tax distribution interest accrual rate       40.00%                            
SWK | Term Loans | August 2017 Term Loan                                    
Debt [Line Items]                                    
Deb face amount                 1,750,000.00   1,750,000.00   $ 1,750,000.00          
SWK | Term Loans | Fourth Amendment Term Loan                                    
Debt [Line Items]                                    
Long-term debt                           $ 1,500,000        
SWK | Term Loans | Fifth Amendment Term Loan                                    
Debt [Line Items]                                    
Deb face amount                         $ 5,000,000.0          
Percentage of Company's actual expenses over budget                         15.00%          
SWK | Term Loans | May 2018 Term Loan                                    
Debt [Line Items]                                    
Deb face amount                 $ 1,500,000.0   $ 1,500,000.0   $ 1,500,000.0 $ 1,500,000