XML 78 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Merger - Purchase Price Allocation (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Dec. 31, 2017
May 11, 2017
Business Acquisition [Line Items]      
Goodwill $ 8,852 $ 8,759  
Provant      
Business Acquisition [Line Items]      
Cash   1,936  
Accounts receivable   3,128  
Inventory and other assets   1,209  
Fixed assets   1,041  
Goodwill   8,126 $ 8,100
Accounts payable   (2,945)  
Accrued expenses and other liabilities   (6,789)  
Line of credit   (4,684)  
Capital leases   (334)  
Deferred revenue   (200)  
Subordinated promissory note   (1,917)  
Subordinated promissory note, discount   411  
Purchase Price   6,792  
Provant | Technology      
Business Acquisition [Line Items]      
Intangible assets   4,200  
Provant | Customer relationships      
Business Acquisition [Line Items]      
Intangible assets   3,400  
Provant | Trade name/trademark      
Business Acquisition [Line Items]      
Intangible assets   200  
Provant | Non-compete agreements      
Business Acquisition [Line Items]      
Intangible assets   $ 10