XML 75 R57.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt - Debt Covenant Compliance (Details)
$ in Thousands
Dec. 31, 2017
USD ($)
Line of Credit | 2016 Credit and Security Agreement  
Debt Instrument [Line Items]  
Minimum Revenue (LTM) as of the nine months ended December 31, 2017 $ 53,000
Minimum Revenue (LTM) as of the twelve months ended March 31, 2018 69,000
Minimum Revenue (LTM) as of the twelve months ended June 30, 2018 70,000
Minimum Revenue (LTM) as of the twelve months ended September 30, 2018 71,000
Minimum Revenue (LTM) as of the twelve months ended December 31, 2018 74,000
Minimum Revenue (LTM) as of twelve months ended each fiscal quarter thereafter 75,000
Line of Credit | A&R Credit Agreement  
Debt Instrument [Line Items]  
Minimum Revenue (LTM) as of the nine months ended December 31, 2017 53,000
Minimum Revenue (LTM) as of the twelve months ended March 31, 2018 69,000
Minimum Revenue (LTM) as of the twelve months ended June 30, 2018 70,000
Minimum Revenue (LTM) as of the twelve months ended September 30, 2018 71,000
Minimum Revenue (LTM) as of the twelve months ended December 31, 2018 74,000
Minimum Revenue (LTM) as of twelve months ended each fiscal quarter thereafter 75,000
Term Loan | 2016 Credit and Security Agreement  
Debt Instrument [Line Items]  
Minimum adjusted EBITDA as of the end of twelve months ended December 31, 2017 3,000
Minimum adjusted EBITDA as of the end of twelve months ended March 31, 2018 5,000
Minimum adjusted EBITDA as of the end of twelve months ended June 30, 2018 5,200
Minimum adjusted EBITDA as of the end of twelve months ended September 30, 2018 6,000
Minimum adjusted EBITDA as of the end of twelve months ended December 31, 2018 8,000
Minimum adjusted EBITDA as of the end of twelve months ended each fiscal quarter thereafter 9,000
Minimum consolidated unencumbered liquid assets as of the end of each fiscal quarter 1,000
Term Loan | A&R Credit Agreement  
Debt Instrument [Line Items]  
Minimum adjusted EBITDA as of the end of twelve months ended December 31, 2017 3,000
Minimum adjusted EBITDA as of the end of twelve months ended March 31, 2018 5,000
Minimum adjusted EBITDA as of the end of twelve months ended June 30, 2018 5,200
Minimum adjusted EBITDA as of the end of twelve months ended September 30, 2018 6,000
Minimum adjusted EBITDA as of the end of twelve months ended December 31, 2018 8,000
Minimum adjusted EBITDA as of the end of twelve months ended each fiscal quarter thereafter 9,000
Minimum consolidated unencumbered liquid assets as of the end of each fiscal quarter $ 1,000