XML 74 R56.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt - Additional Information (Details)
1 Months Ended 4 Months Ended 12 Months Ended
Mar. 15, 2018
USD ($)
Aug. 08, 2017
USD ($)
$ / shares
shares
May 11, 2017
USD ($)
lease
guarantor
$ / shares
shares
May 10, 2017
USD ($)
Apr. 29, 2016
USD ($)
Apr. 17, 2015
USD ($)
shares
Mar. 31, 2018
USD ($)
May 24, 2017
USD ($)
$ / shares
shares
Dec. 31, 2017
USD ($)
credit_facility
$ / shares
Dec. 31, 2016
USD ($)
Mar. 30, 2018
USD ($)
Feb. 02, 2018
USD ($)
May 12, 2017
USD ($)
Nov. 15, 2016
USD ($)
Sep. 15, 2016
$ / shares
Apr. 30, 2015
$ / shares
Loan and Security Agreements [Line Items]                                
Long-term debt                 $ 19,314,000 $ 5,821,000            
Number of primary credit facilities | credit_facility                 2              
Number of overdraft lines | credit_facility                 2              
Amortization of deferred financing costs                 $ 351,000 362,000            
Common stock, value                 364,000              
Sale of common stock, price per share (in usd per share) | $ / shares                             $ 2.00  
Capital lease obligations                 $ 107,000 0            
2017 Private Offering Warrants                                
Loan and Security Agreements [Line Items]                                
Sale of common stock, price per share (in usd per share) | $ / shares                 $ 1.35              
Provant                                
Loan and Security Agreements [Line Items]                                
Line of credit                 $ (4,684,000)              
Subordinated promissory note                 $ (1,917,000)              
Number of capital leases | lease     2                          
Provant | 2017 Private Offering Warrants                                
Loan and Security Agreements [Line Items]                                
Strike price of warrant (in usd per share) | $ / shares               $ 1.35                
Common stock, value               $ 3,400,000                
Sale of common stock, price per share (in usd per share) | $ / shares     $ 0.80                          
Issuance of common stock (shares) | shares               4,375,000                
Number of securities called by each warrant (shares) | shares     2                          
Provant | A&R Warrants                                
Loan and Security Agreements [Line Items]                                
Strike price of warrant (in usd per share) | $ / shares     $ 0.84                          
Issuance of common stock (shares) | shares     1,300,000                          
2017 August Term Loan | Provant | Line of Credit                                
Loan and Security Agreements [Line Items]                                
Credit facility, maximum borrowing capacity                         $ 2,000,000      
Line of Credit | Seasonal Facility | 10% Warrants                                
Loan and Security Agreements [Line Items]                                
Strike price of warrant (in usd per share) | $ / shares     $ 0.6134                          
Option indexed to issuer's equity (shares) | shares     326,052                          
Line of Credit | Seasonal Facility | 90% Contingent Warrants                                
Loan and Security Agreements [Line Items]                                
Strike price of warrant (in usd per share) | $ / shares     $ 0.6134                          
Option indexed to issuer's equity (shares) | shares     2,934,468                          
Exercisable period of warrants     7 years                          
Line of Credit | Seasonal Facility | Century Warrants                                
Loan and Security Agreements [Line Items]                                
Expected volatility rate     80.60%                          
Risk-free interest rate     2.22%                          
Expected dividend rate     0.00%                          
Expected term     7 years                          
Line of Credit | Seasonal Facility | 2017 Private Offering Warrants                                
Loan and Security Agreements [Line Items]                                
Option indexed to issuer's equity (shares) | shares     2,187,500                          
Exercisable period of warrants     4 years           4 years              
Line of Credit | Seasonal Facility | A&R Warrants                                
Loan and Security Agreements [Line Items]                                
Expected volatility rate     80.60%                          
Risk-free interest rate     2.22%                          
Expected dividend rate     0.00%                          
Line of Credit | Seasonal Facility | Provant | Guarantor Subsidiaries                                
Loan and Security Agreements [Line Items]                                
Credit facility, maximum borrowing capacity                         $ 2,000,000.0      
Number of guarantors | guarantor     1                          
Line of credit facility outstanding balance fee percentage     25.00%                          
Line of Credit | 2016 Credit and Security Agreement                                
Loan and Security Agreements [Line Items]                                
Long-term debt                 $ 10,015,000 3,603,000            
Credit facility, maximum borrowing capacity       $ 7,000,000                        
Outstanding borrowing capacity                 10,000,000              
Unused borrowing capacity under loan                 1,800,000              
Debt Instrument, fee amount         $ 100,000                      
Line of credit commitment fee percentage         0.50%                      
Line of credit collateral fee percentage         0.50%                      
Expected term         3 years                      
Line of Credit | 2016 Credit and Security Agreement | Subsequent Event                                
Loan and Security Agreements [Line Items]                                
Outstanding borrowing capacity                     $ 4,900,000          
Unused borrowing capacity under loan                     $ 200,000          
Line of Credit | 2016 Credit and Security Agreement | Other Assets                                
Loan and Security Agreements [Line Items]                                
Deferred financing costs                 200,000              
Line of Credit | 2016 Credit and Security Agreement | Prime Rate                                
Loan and Security Agreements [Line Items]                                
Spread on variable rate (percent)         4.50%                      
Line of Credit | 2016 Credit and Security Agreement | Provant                                
Loan and Security Agreements [Line Items]                                
Credit facility, maximum borrowing capacity     $ 10,000,000                          
Line of credit facility, capacity available during high-volume months     15,000,000                          
Line of Credit | A&R Credit Agreement                                
Loan and Security Agreements [Line Items]                                
Debt instrument, cross-default provision of debt amount outstanding           $ 250,000                    
Term Loan                                
Loan and Security Agreements [Line Items]                                
Term loan, face value                 8,500,000 5,000,000            
Term Loan | 2017 August Term Loan                                
Loan and Security Agreements [Line Items]                                
Long-term debt   $ 2,000,000                            
Debt Instrument, fee amount   30,000                            
Debt instrument, exit fees   $ 280,000                            
Term Loan | 2017 August Term Loan | Subsequent Event                                
Loan and Security Agreements [Line Items]                                
Long-term debt                       $ 2,000,000        
Debt payment in default $ 250,000           $ 250,000                  
Term Loan | 2017 August Term Loan | SKW Warrant 1                                
Loan and Security Agreements [Line Items]                                
Expected term   7 years                            
Term Loan | 2017 August Term Loan | August Warrants                                
Loan and Security Agreements [Line Items]                                
Expected volatility rate   79.30%                            
Risk-free interest rate   2.10%                            
Expected dividend rate   0.00%                            
Exercise price of warrant (usd per share) | $ / shares   $ 0.80                            
Mark to market of the additional warrant feature   $ 200,000                            
Antidilutive securities excluded from computation of earnings per share (shares) | shares   450,000                            
Term Loan | 2013 Loan and Security Agreement | SWK Warrant 2                                
Loan and Security Agreements [Line Items]                                
Value of additional warrant to be issued         $ 1,250,000                      
Term Loan | A&R Credit Agreement                                
Loan and Security Agreements [Line Items]                                
Long-term debt                 8,500,000 3,676,000            
Credit facility, maximum borrowing capacity       3,700,000                        
Debt Instrument, fee amount                 97,500              
Deferred financing costs                 220,000 336,000            
Term loan, face value                           $ 5,000,000.0    
Repayment of loan     $ 500,000                          
Exit fee percentage     7.00%                          
Debt instrument, legal fees                 150,000              
Debt instrument, exit fees     $ 400,000                          
Amortization of deferred financing costs                 75,000              
Debt discount                 631,000 1,122,000            
Term Loan | A&R Credit Agreement | Subsequent Event                                
Loan and Security Agreements [Line Items]                                
Debt payment in default $ 250,000                              
Term Loan | A&R Credit Agreement | SWK Warrant 2                                
Loan and Security Agreements [Line Items]                                
Value of additional warrant to be issued           $ 1,250,000                    
Expected volatility rate           80.00%                    
Risk-free interest rate           2.10%                    
Expected dividend rate           0.00%                    
Expected term           7 years                    
Term Loan | A&R Credit Agreement | SKW Warrant 1                                
Loan and Security Agreements [Line Items]                                
Expected volatility rate           85.00%                    
Risk-free interest rate           1.40%                    
Expected dividend rate           0.00%                    
Number of securities called by each warrant (shares) | shares           543,479                    
Exercise price of warrant (usd per share) | $ / shares                               $ 1.30
Term Loan | A&R Credit Agreement | SWK Warrants 1 and 2                                
Loan and Security Agreements [Line Items]                                
Debt discount           $ 3,600,000                    
Term Loan | A&R Credit Agreement | A&R Warrants                                
Loan and Security Agreements [Line Items]                                
Expected term           7 years                    
Term Loan | A&R Credit Agreement | Annual Aggregate Revenue Up To And Including $20 million                                
Loan and Security Agreements [Line Items]                                
Quarterly revenue-based payments as a percent of annual aggregate revenue (percent)     (15.00%)                          
Annual aggregate revenue     $ 20,000,000                          
Term Loan | A&R Credit Agreement | Annual Aggregate Revenue Greater Than $20 Million Up To And Including $30 Million                                
Loan and Security Agreements [Line Items]                                
Quarterly revenue-based payments as a percent of annual aggregate revenue (percent)     (10.00%)                          
Annual aggregate revenue     $ 20,000,000                          
Term Loan | A&R Credit Agreement | Additional Paid-in Capital | SKW Warrant 1                                
Loan and Security Agreements [Line Items]                                
Mark to market of the additional warrant feature           $ 300,000                    
Term Loan | A&R Credit Agreement | LIBOR Rate                                
Loan and Security Agreements [Line Items]                                
Spread on variable rate (percent)     12.50%                          
Term Loan | A&R Credit Agreement | LIBOR Rate | Minimum                                
Loan and Security Agreements [Line Items]                                
Spread on variable rate (percent)     1.00%                          
Term Loan | A&R Credit Agreement | Provant                                
Loan and Security Agreements [Line Items]                                
Long-term debt   $ 6,500,000 $ 8,500,000                          
Credit facility, maximum borrowing capacity     $ 6,500,000                          
Convertible Subordinated Debt | Subordinated Promissory Note | Provant                                
Loan and Security Agreements [Line Items]                                
Debt conversion amount       400,000                        
Convertible Subordinated Debt | Subordinated Promissory Note | Century                                
Loan and Security Agreements [Line Items]                                
Long-term debt       $ 2,500,000                        
Debt instrument, interest rate stated percentage       8.25%                        
Subordinated Debt | Subordinated Promissory Note                                
Loan and Security Agreements [Line Items]                                
Long-term debt                 $ 1,543,000 $ 0            
Debt instrument, interest rate stated percentage       8.25%                        
Debt instrument, tax distribution interest accrual percentage       40.00%