XML 38 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Basis of Presentation - Restatement (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
May 11, 2017
Mar. 31, 2017
Dec. 31, 2016
Current assets:              
Accounts receivable $ 12,127   $ 12,127       $ 4,155
Total current assets 17,336   17,336       7,478
Total assets 37,119   37,119       14,254
Current liabilities:              
Accrued expenses 6,819   6,819       1,747
Total current liabilities 34,592   34,592       16,801
Stockholders' deficit:              
Accumulated deficit (183,750)   (183,750)       (169,352)
Total stockholders' deficit (5,494)   (5,494)       (2,864)
Total liabilities and stockholders' deficit 37,119   37,119       $ 14,254
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS:              
Revenues 13,935 $ 9,750 30,418 $ 24,634      
Gross profit 3,013 2,468 6,382 5,693      
Selling, general and administrative expenses 7,224 3,586 15,982 11,138      
Transaction costs 440 50 2,718 379      
Operating loss from continuing operations (4,651) (1,168) (12,318) (5,824)      
Loss from continuing operations before taxes (5,397) (2,046) (14,525) (7,615)      
Loss from continuing operations (5,402) (2,051) (14,547) (7,630)      
Net loss $ (5,387) (2,052) $ (14,398) (7,940)      
Loss from continuing operations per common share: basic and diluted (in dollars per share) $ (0.21)   $ (0.75)        
Net loss per common share: basic and diluted (in dollars per share) $ (0.21)   $ (0.74)        
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS:              
Net loss $ (5,387) $ (2,052) $ (14,398) (7,940)      
Change in assets and liabilities:              
Accounts receivable     (4,916) (1,981)      
Accounts payable, accrued expenses and other liabilities     3,759 (332)      
Net cash used in operating activities     (11,543) $ (7,081)      
Previously Reported              
Current assets:              
Accounts receivable 12,210   12,210        
Total current assets 17,419   17,419        
Total assets 37,202   37,202        
Current liabilities:              
Accrued expenses 6,319   6,319        
Total current liabilities 34,092   34,092        
Stockholders' deficit:              
Accumulated deficit (183,167)   (183,167)        
Total stockholders' deficit (4,911)   (4,911)        
Total liabilities and stockholders' deficit 37,202   37,202        
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS:              
Revenues 14,018   30,501        
Gross profit 3,096   6,465        
Selling, general and administrative expenses 7,330   15,982        
Transaction costs 440   2,218        
Operating loss from continuing operations (4,674)   (11,735)        
Loss from continuing operations before taxes (5,420)   (13,942)        
Loss from continuing operations (5,425)   (13,964)        
Net loss $ (5,410)   $ (13,815)        
Loss from continuing operations per common share: basic and diluted (in dollars per share) $ (0.21)   $ (0.72)        
Net loss per common share: basic and diluted (in dollars per share) $ (0.21)   $ (0.71)        
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS:              
Net loss $ (5,410)   $ (13,815)        
Change in assets and liabilities:              
Accounts receivable     (4,999)        
Accounts payable, accrued expenses and other liabilities     3,259        
Net cash used in operating activities     (11,543)        
Adjustment              
Current assets:              
Accounts receivable (83)   (83)        
Total current assets (83)   (83)        
Total assets (83)   (83)        
Current liabilities:              
Accrued expenses 500   500        
Total current liabilities 500   500        
Stockholders' deficit:              
Accumulated deficit (583)   (583)        
Total stockholders' deficit (583)   (583)        
Total liabilities and stockholders' deficit (83)   (83)        
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS:              
Revenues (83)   (83)        
Gross profit (83)   (83)        
Selling, general and administrative expenses (106)   0        
Transaction costs 0   500        
Operating loss from continuing operations 23   (583)        
Loss from continuing operations before taxes 23   (583)        
Loss from continuing operations 23   (583)        
Net loss $ 23   $ (583)        
Loss from continuing operations per common share: basic and diluted (in dollars per share) $ 0.00   $ (0.03)        
Net loss per common share: basic and diluted (in dollars per share) $ 0.00   $ (0.03)        
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS:              
Net loss $ 23   $ (583)        
Change in assets and liabilities:              
Accounts receivable     83        
Accounts payable, accrued expenses and other liabilities     500        
Net cash used in operating activities     0        
Provant              
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS:              
Transaction costs $ 300   2,500        
Provant | Adjustment              
Current liabilities:              
Accrued expenses         $ 500 $ 250  
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS:              
Revenues     (100)        
Selling, general and administrative expenses     (100)        
Transaction costs     $ 500