XML 40 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Merger - Additional Information (Details)
3 Months Ended 9 Months Ended
May 11, 2017
USD ($)
unit
shares
Sep. 30, 2017
USD ($)
shares
Sep. 30, 2016
USD ($)
Sep. 30, 2017
USD ($)
shares
Sep. 30, 2016
USD ($)
May 10, 2017
USD ($)
Dec. 31, 2016
USD ($)
shares
Business Acquisition [Line Items]              
Common stock, shares outstanding (in shares) | shares   26,768,498   26,768,498     10,103,525
Merger related costs   $ 440,000 $ 50,000 $ 2,218,000 $ 379,000    
Amortization of intangible assets   700,000 300,000 1,500,000 1,000,000    
Goodwill   7,004,000   7,004,000     $ 633,000
Revenues   $ 14,018,000 9,750,000 $ 30,501,000 24,634,000    
Term Loans | A&R Credit Agreement              
Business Acquisition [Line Items]              
Line of credit facility, maximum borrowing capacity           $ 3,700,000  
Line of Credit | Revolving Credit Facilty              
Business Acquisition [Line Items]              
Line of credit facility, maximum borrowing capacity           $ 7,000,000.0  
Provant              
Business Acquisition [Line Items]              
Shared issued in Merger (in shares) | shares 10,448,849            
Common stock, shares outstanding (in shares) | shares   26,800,000   26,800,000      
Merger related costs   $ 300,000   $ 2,000,000      
Amortization of intangible assets   400,000          
Goodwill $ 6,372,000            
Number of reporting units tested for goodwill impairment | unit 1            
Revenues attributable to Provant since the acquisition   4,700,000   6,700,000      
Provant | Pass-through Gift Card Revenues              
Business Acquisition [Line Items]              
Revenues         3,000,000    
Provant | Amortization of Intangibles              
Business Acquisition [Line Items]              
Net income (loss)   400,000 $ 400,000        
Provant | Elimination of Transaction Costs              
Business Acquisition [Line Items]              
Net income (loss)       $ (3,200,000) $ (3,200,000)    
Provant | Cost of operations              
Business Acquisition [Line Items]              
Amortization of intangible assets   200,000          
Provant | Selling, general and administrative expenses              
Business Acquisition [Line Items]              
Amortization of intangible assets   $ 200,000          
Provant | Line of Credit | Seasonal Facility              
Business Acquisition [Line Items]              
Line of credit facility, maximum borrowing capacity $ 2,000,000            
Provant | Term Loans | A&R Credit Agreement              
Business Acquisition [Line Items]              
Line of credit facility, maximum borrowing capacity 6,500,000            
Provant | Line of Credit | Revolving Credit Facilty              
Business Acquisition [Line Items]              
Line of credit facility, maximum borrowing capacity 10,000,000.0            
Line of credit facility, capacity available during high-volume months $ 15,000,000            
Provant | Former Provant Ownwers              
Business Acquisition [Line Items]              
Ownership percentage by noncontrolling owners   47.00%   47.00%