XML 54 R41.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt - Debt Covenant Compliance (Details)
$ in Thousands
Jun. 30, 2017
USD ($)
Line of Credit | 2016 Credit Agreement  
Debt Instrument [Line Items]  
Minimum Aggregate Revenue (LTM) as of the of Three months ending June 30, 2017 $ 10,500
Minimum Aggregate Revenue (LTM) as of the of Six months ending September 30, 201 26,000
Minimum Aggregate Revenue (LTM) as of the of Nine months ending December 31, 201 53,000
Minimum Aggregate Revenue (LTM) as of the of Twelve months ending March 31, 2018 69,000
Minimum Aggregate Revenue (LTM) as of the of Twelve months ending June 30, 2018 70,000
Minimum Aggregate Revenue (LTM) as of the of Twelve months ending September 30, 2018 71,000
Minimum Aggregate Revenue (LTM) as of the of Twelve months ending December 31, 2018 74,000
Minimum Aggregate Revenue (LTM) as of the of Twelve months ending each fiscal year thereafter 75,000
Line of Credit | A&R Credit Agreement  
Debt Instrument [Line Items]  
Minimum Aggregate Revenue (LTM) as of the of Three months ending June 30, 2017 10,500
Minimum Aggregate Revenue (LTM) as of the of Six months ending September 30, 201 26,000
Minimum Aggregate Revenue (LTM) as of the of Nine months ending December 31, 201 53,000
Minimum Aggregate Revenue (LTM) as of the of Twelve months ending March 31, 2018 69,000
Minimum Aggregate Revenue (LTM) as of the of Twelve months ending June 30, 2018 70,000
Minimum Aggregate Revenue (LTM) as of the of Twelve months ending September 30, 2018 71,000
Minimum Aggregate Revenue (LTM) as of the of Twelve months ending December 31, 2018 74,000
Minimum Aggregate Revenue (LTM) as of the of Twelve months ending each fiscal year thereafter 75,000
Term Loan | 2016 Credit Agreement  
Debt Instrument [Line Items]  
Minimum Adjusted EBITDA as of the end of Twelve months ending December 31, 2017 3,000
Minimum Adjusted EBITDA as of the end of Twelve months ending March 31, 2018 5,000
Minimum Adjusted EBITDA as of the end of Twelve months ending June 30, 2018 5,200
Minimum Adjusted EBITDA as of the end of Twelve months ending September 30, 2018 6,000
Minimum Adjusted EBITDA as of the end of Twelve months ending December 31, 2018 8,000
Minimum Adjusted EBITDA as of the end of Twelve months ending each fiscal quarter thereafter 9,000
Minimum Consolidated Unencumbered Liquid Assets as of June 30, 2017 500
Minimum Consolidated Unencumbered Liquid Assets as of September 30, 201 750
Minimum Consolidated Unencumbered Liquid Assets as of the end of each fiscal year thereafter 1,000
Term Loan | A&R Credit Agreement  
Debt Instrument [Line Items]  
Minimum Adjusted EBITDA as of the end of Twelve months ending December 31, 2017 3,000
Minimum Adjusted EBITDA as of the end of Twelve months ending March 31, 2018 5,000
Minimum Adjusted EBITDA as of the end of Twelve months ending June 30, 2018 5,200
Minimum Adjusted EBITDA as of the end of Twelve months ending September 30, 2018 6,000
Minimum Adjusted EBITDA as of the end of Twelve months ending December 31, 2018 8,000
Minimum Adjusted EBITDA as of the end of Twelve months ending each fiscal quarter thereafter 9,000
Minimum Consolidated Unencumbered Liquid Assets as of June 30, 2017 500
Minimum Consolidated Unencumbered Liquid Assets as of September 30, 201 750
Minimum Consolidated Unencumbered Liquid Assets as of the end of each fiscal year thereafter $ 1,000