XML 48 R37.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt - Additional Information (Details) - USD ($)
3 Months Ended
Apr. 29, 2016
Mar. 28, 2016
Apr. 17, 2015
Mar. 31, 2017
Mar. 31, 2016
May 02, 2017
Dec. 31, 2016
Nov. 15, 2016
Jun. 15, 2016
Apr. 30, 2015
Debt [Line Items]                    
Mark to market of SWK Warrant 2 (defined below)       $ 0 $ 59,000          
Common stock, par value (in dollars per share)       $ 0.04     $ 0.04   $ 0.04  
Subsequent event                    
Debt [Line Items]                    
Common stock, par value (in dollars per share)           $ 0.04        
Loans payable                    
Debt [Line Items]                    
Amount of term loan       $ 5,000,000     $ 5,000,000      
Loans payable | 2013 Loan and Security Agreement | Contingently Issuable Warrant                    
Debt [Line Items]                    
Value of warrant to be issued is debt instrument is not paid $ 1,250,000                  
Loans payable | Credit agreement                    
Debt [Line Items]                    
Expected term     7 years              
Facility fee amount     $ 100,000              
Deferred issuance costs, net       $ 226,000     336,000      
Debt covenant, minimum aggregate revenue for twelve month period ending each fiscal quarter thereafter               $ 42,000,000    
Debt covenant, minimum EBITDA amount for the twelve month period ending March 31, 2017               500,000    
Debt covenant, minimum EBITDA amount for the twelve month period ending June 30, 2017               900,000    
Debt covenant, minimum EBITDA amount for the twelve months ending each fiscal quarter thereafter               2,500,000    
Amount of term loan     5,000,000              
Maximum aggregate revenue-based payment     $ 600,000              
Variable rate floor, percent     1.00%              
Exit fee as a percent of aggregate principal     8.00% 8.00% 8.00%          
Debt covenant, maximum debt outstanding     $ 250,000              
Number of shares to be purchased under warrant (in shares)     543,479              
Term loan, fair value       $ 755,000     $ 1,122,000      
Expected volatility rate (as percent)     85.00%              
Risk free interest rate (as percent)     1.40%              
Dividend rate (as percent)     0.00%              
Common stock, par value (in dollars per share)   $ 0.04                
Value of stock issued   $ 100,000                
Loans payable | Credit agreement | Annual Aggregate Revenue Up To And Including $20 million                    
Debt [Line Items]                    
Debt Instrument, Quarterly Revenue-Based Payments As A Percent Of Annual Aggregate Revenue     8.50%              
Annual aggregate revenue limit     $ 20,000,000              
Loans payable | Credit agreement | Annual Aggregate Revenue Greater Than $20 million Up To And Including $30 million                    
Debt [Line Items]                    
Debt Instrument, Quarterly Revenue-Based Payments As A Percent Of Annual Aggregate Revenue     7.00%              
Annual aggregate revenue limit     $ 20,000,000              
Loans payable | Credit agreement | Annual Aggregate Revenue Greater Than $30 million                    
Debt [Line Items]                    
Debt Instrument, Quarterly Revenue-Based Payments As A Percent Of Annual Aggregate Revenue     5.00%              
Annual aggregate revenue limit     $ 30,000,000              
Loans payable | Credit agreement | LIBOR                    
Debt [Line Items]                    
Spread on variable rate (as percent)     14.00%              
Loans payable | Credit agreement | Contingently Issuable Warrant                    
Debt [Line Items]                    
Value of warrant to be issued is debt instrument is not paid     $ 1,250,000              
Expected term     7 years              
Term loan, fair value     $ 3,600,000              
Expected volatility rate (as percent)     80.00%              
Risk free interest rate (as percent)     2.10%              
Dividend rate (as percent)     0.00%              
Line of credit | 2016 Credit and Security Agreement                    
Debt [Line Items]                    
Maximum borrowing capacity $ 7,000,000                  
Expected term 3 years                  
Borrowings outstanding       4,000,000            
Available borrowing availability       200,000            
Facility fee amount $ 100,000                  
Commitment fee, percentage (as percent) 0.50%                  
Collateral fee (as percent) 0.50%                  
Debt covenant, minimum aggregate revenue for twelve month period ending March 31, 2017               41,000,000    
Debt covenant, minimum aggregate revenue for twelve month period ending each fiscal quarter thereafter               42,000,000    
Debt covenant, minimum EBITDA amount for the twelve month period ending March 31, 2017               500,000    
Debt covenant, minimum EBITDA amount for the twelve month period ending June 30, 2017               900,000    
Debt covenant, minimum EBITDA amount for the twelve months ending each fiscal quarter thereafter               2,500,000    
Line of credit | 2016 Credit and Security Agreement | Last day of any fiscal quarter thereafter                    
Debt [Line Items]                    
Minimum consolidated unencumbered liquid assets required               750,000    
Line of credit | 2016 Credit and Security Agreement | Other Assets                    
Debt [Line Items]                    
Deferred issuance costs, net       $ 200,000            
Line of credit | 2016 Credit and Security Agreement | Prime rate                    
Debt [Line Items]                    
Spread on variable rate (as percent) 5.50%                  
Line of credit | Credit agreement                    
Debt [Line Items]                    
Debt covenant, minimum aggregate revenue for twelve month period ending March 31, 2017               41,000,000    
Line of credit | Credit agreement | Last day of any fiscal quarter thereafter                    
Debt [Line Items]                    
Minimum consolidated unencumbered liquid assets required               $ 750,000    
Warrant One | Loans payable | Credit agreement                    
Debt [Line Items]                    
Exercise price of warrant (in dollars per share)                   $ 1.30
Warrant One | Loans payable | Credit agreement | Additional Paid-in Capital                    
Debt [Line Items]                    
Mark to market of SWK Warrant 2 (defined below)     $ 300,000