XML 34 R23.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt (Tables)
3 Months Ended
Mar. 31, 2017
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
The following table summarizes the Company's outstanding borrowings:

(in thousands)
 
March 31, 2017
 
December 31, 2016
 
 
 
 
 
2016 Credit and Security Agreement
 
$
3,991

 
$
3,603

Term Loan
 
3,676

 
3,676

Discount on Term Loan
 
(755
)
 
(1,122
)
Unamortized debt issuance costs related to Term Loan
 
(226
)
 
(336
)
Total debt
 
6,686

 
5,821

Short-term portion
 
(6,686
)
 
(5,821
)
Total long-term debt, net
 
$

 
$

Summary of Components of Interest Expense
The following table summarizes the components of interest expense for the three month periods ended March 31, 2017 and 2016:

(in thousands)
 
Three Months Ended
 
 
March 31,
 
 
2017
 
2016
Interest expense on Term Loan (effective interest rate at March 31, 2017 and 2016 was 15%)
 
$
138

 
$
180

Interest expense on 2013 Loan and Security Agreement
 

 
32

Interest expense on 2016 Credit and Security Agreement
 
81

 

Accretion of termination fees (over term of Term Loan at rate of 8%)
 
41

 
46

Amortization of debt issuance costs
 
140

 
61

Amortization of debt discount associated with SWK Warrants #1 and #2 (defined below)
 
367

 
411

Mark to market of SWK Warrant #2 (defined below)
 

 
59

Total
 
$
767

 
$
789