XML 36 R25.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt (Tables)
9 Months Ended
Sep. 30, 2016
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
The following table summarizes the Company's outstanding borrowings:

(in thousands)
 
September 30, 2016
 
December 31, 2015
 
 
 
 
 
2016 Credit and Security Agreement (2013 Loan and Security Agreement as of December 31, 2015)
 
$
4,769

 
$
3,278

Term Loan
 
4,046

 
5,000

Discount on Term Loan
 
(1,500
)
 
(2,785
)
Unamortized debt issuance costs related to Term Loan
 
(391
)
 
(163
)
Total debt
 
6,924

 
5,330

Short-term portion
 
(6,924
)
 
(5,330
)
Total long-term debt, net
 
$

 
$

Summary of Components of Interest Expense
The following table summarizes the components of interest expense for the three and nine month periods ended September 30, 2016 and 2015:

(in thousands)
 
Three Months Ended
 
Nine Months Ended
 
 
September 30,
 
September 30,
 
 
2016
 
2015
 
2016
 
2015
Interest expense on Term Loan (interest at LIBOR, plus 14%)
 
$
171

 
$
188

 
$
512

 
$
342

Interest expense on 2013 Loan and Security Agreement
 

 
20

 
49

 
24

Interest expense on 2016 Credit and Security Agreement
 
72

 

 
120

 

Accretion of termination fees (over term of Term Loan at rate of 8%)
 
53

 
21

 
144

 
48

Amortization of debt issuance costs
 
103

 
48

 
226

 
328

Write-off of debt issuance costs related to 2013 Loan and Security Agreement
 

 

 
282

 

Amortization of debt discount associated with the SWK warrants
 
479

 
185

 
1,286

 
429

Mark to market of SWK Warrant #2
 

 
(74
)
 
59

 
(74
)
Total
 
$
878

 
$
388

 
$
2,678

 
$
1,097