XML 36 R25.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt (Tables)
9 Months Ended
Sep. 30, 2016
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
The following table summarizes the Company's outstanding borrowings:

(in thousands)
 
September 30, 2016
 
December 31, 2015
 
 
 
 
 
2016 Credit and Security Agreement (2013 Loan and Security Agreement as of December 31, 2015)
 
$
4,769

 
$
3,278

Term Loan
 
4,046

 
5,000

Discount on Term Loan
 
(1,500
)
 
(2,785
)
Unamortized debt issuance costs related to Term Loan
 
(391
)
 
(163
)
Total debt
 
6,924

 
5,330

Short-term portion
 
(6,924
)
 
(5,330
)
Total long-term debt, net
 
$
—

 
$
—

Summary of Components of Interest Expense
The following table summarizes the components of interest expense for the three and nine month periods ended September 30, 2016 and 2015:

(in thousands)
 
Three Months Ended
 
Nine Months Ended
 
 
September 30,
 
September 30,
 
 
2016
 
2015
 
2016
 
2015
Interest expense on Term Loan (interest at LIBOR, plus 14%)
 
$
171

 
$
188

 
$
512

 
$
342

Interest expense on 2013 Loan and Security Agreement
 
—

 
20

 
49

 
24

Interest expense on 2016 Credit and Security Agreement
 
72

 
—

 
120

 
—

Accretion of termination fees (over term of Term Loan at rate of 8%)
 
53

 
21

 
144

 
48

Amortization of debt issuance costs
 
103

 
48

 
226

 
328

Write-off of debt issuance costs related to 2013 Loan and Security Agreement
 
—

 
—

 
282

 
—

Amortization of debt discount associated with the SWK warrants
 
479

 
185

 
1,286

 
429

Mark to market of SWK Warrant #2
 
—

 
(74
)
 
59

 
(74
)
Total
 
$
878

 
$
388

 
$
2,678

 
$
1,097