XML 34 R22.htm IDEA: XBRL DOCUMENT v3.3.0.814
Share-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2015
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Valuation Assumptions
The fair value of the stock options granted during the three and nine month periods ended September 30, 2015, was estimated on the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions:

 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2015
 
2015
Expected life (years)
5.04
 
5.04
Expected volatility
64.6% - 66%
 
64.1% - 66%
Expected dividend yield
—%
 
—%
Risk-free interest rate
2.1% - 2.4%
 
1.4% - 2.4%
Weighted average fair value of options granted during the period
$0.10
 
$0.23
Schedule of Stock Option Activity
The following table summarizes stock option activity for the nine month period ended September 30, 2015:
 
 
Number of Options
 
Weighted Average Exercise Price Per Option
 
Weighted Average remaining Contractual Life (years)
 
Aggregate Intrinsic Value (in thousands)
Outstanding balance at December 31, 2014
 
3,652,200

 
0.67

 
 
 
 
Granted
 
1,300,000

 
0.42

 
 
 
 
Exercised
 
(50,000
)
 
0.45

 
 
 
 
Forfeited and Expired
 
(1,203,500
)
 
0.94

 
 
 
 
Outstanding balance at September 30, 2015
 
3,698,700

 
0.49

 
8.31
 
$0
Options exercisable at September 30, 2015
 
1,806,921

 
$
0.54

 
7.61
 
$0