XML 56 R27.htm IDEA: XBRL DOCUMENT v3.2.0.727
Liquidity (Details) - USD ($)
3 Months Ended 6 Months Ended
Apr. 17, 2015
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Jul. 28, 2015
Apr. 16, 2015
Dec. 31, 2014
Dec. 31, 2013
Debt Instrument [Line Items]                  
Cash and cash equivalents   $ 1,242,000 $ 3,137,000 $ 1,242,000 $ 3,137,000     $ 5,201,000 $ 3,970,000
Acquisition, cash paid       4,000,000 0        
Loss from continuing operations   (3,342,000) (1,943,000) (5,444,000) (4,798,000)        
Net cash used in operating activities of continuing operations       5,099,000 1,179,000        
Transaction costs   593,000 $ 0 679,000 $ 0        
2013 Loan and Security Agreement [Member]                  
Debt Instrument [Line Items]                  
Borrowings outstanding   (800,000)   (800,000)          
Maximum borrowing capacity $ 7,000,000 $ 7,000,000   $ 7,000,000     $ 10,000,000    
Loan maximum defined, based on eligible receivables   85.00%   85.00%          
Loan maximum defined, based on eligible receivables, reserve   $ 500,000   $ 500,000          
Debt covenant, minimum EBITDA amount for twelve month period ending September 30, 2015 (3,000,000.0)                
Debt covenant, minimum EBITDA amount for twelve month period ending December 31, 2015 800,000.0                
Debt covenant, minimum EBITDA amount for twelve month period ending March 31, 2016 1,850,000.00                
Debt covenant, minimum EBITDA amount for twelve month period ending June 30, 2016 2,700,000.0                
Acquisition [Member]                  
Debt Instrument [Line Items]                  
Acquisition, cash paid 4,000,000                
AHS receivables 877,000 900,000   900,000          
Transaction costs       700,000          
Loans Payable [Member]                  
Debt Instrument [Line Items]                  
Term Loan   5,000,000   5,000,000          
Loans Payable [Member] | Credit Agreement [Member]                  
Debt Instrument [Line Items]                  
Term Loan 5,000,000                
Net proceeds from loan 800,000                
Debt covenant, minimum EBITDA amount for twelve month period ending September 30, 2015 1                
Debt covenant, minimum EBITDA amount for twelve month period ending December 31, 2015 1,000,000.0                
Maximum aggregate revenue-based payment $ 600,000                
Variable rate floor, percent 1.00%                
Exit fee as a percent of aggregate principal 8.00%                
Debt covenant, minimum aggregate revenue for twelve month period ending September 30, 2015 $ 27,500,000.0                
Debt covenant, minimum aggregate revenue for twelve month period ending December 31, 2015 34,000,000                
Debt covenant, minimum aggregate revenue for twelve month period ending March 31, 2016 38,000,000                
Debt Instrument, Covenant, Minimum Aggregate Revenue, Period Four 40,000,000                
Debt covenant, maximum debt outstanding $ 250,000.00                
Loans Payable [Member] | LIBOR [Member] | Credit Agreement [Member]                  
Debt Instrument [Line Items]                  
Spread on variable rate 14.00%                
Annual Aggregate Revenue Up To And Including $20 million [Member] | Loans Payable [Member] | Credit Agreement [Member]                  
Debt Instrument [Line Items]                  
Percent of aggregate revenue for quarterly payments 8.50%                
Annual aggregate revenue limit $ 20,000,000                
Annual Aggregate Revenue Greater Than $20 Million Up To And Including $30 Million [Member] | Loans Payable [Member] | Credit Agreement [Member]                  
Debt Instrument [Line Items]                  
Percent of aggregate revenue for quarterly payments 7.00%                
Annual Aggregate Revenue Greater Than $20 Million Up To And Including $30 Million [Member] | Minimum [Member] | Loans Payable [Member] | Credit Agreement [Member]                  
Debt Instrument [Line Items]                  
Annual aggregate revenue limit $ 20,000,000                
Annual Aggregate Revenue Greater Than $20 Million Up To And Including $30 Million [Member] | Maximum [Member] | Loans Payable [Member] | Credit Agreement [Member]                  
Debt Instrument [Line Items]                  
Annual aggregate revenue limit $ 30,000,000                
Annual Aggregate Revenue Greater Than $30 million [Member] | Loans Payable [Member] | Credit Agreement [Member]                  
Debt Instrument [Line Items]                  
Percent of aggregate revenue for quarterly payments 5.00%                
Annual aggregate revenue limit $ 30,000,000                
Selling, General and Administrative Expenses [Member] | Acquisition [Member]                  
Debt Instrument [Line Items]                  
Integration costs   $ 300,000   $ 300,000          
Subsequent Event [Member] | 2013 Loan and Security Agreement [Member]                  
Debt Instrument [Line Items]                  
Additional borrowing availability under Loan and Security Agreement           $ (600,000)