XML 29 R13.htm IDEA: XBRL DOCUMENT v3.22.4
Note 5 - Allowance for Loan Losses and Reserve for Unfunded Lending Commitments
12 Months Ended
Dec. 31, 2022
Notes to Financial Statements  
Allowance for Credit Losses [Text Block]

Note 5 – Allowance for Loan Losses and Reserve for Unfunded Lending Commitments

 

Changes in the allowance for loan losses and the reserve for unfunded lending commitments (included in other liabilities) for each of the years in the three-year period ended December 31, 2022, are presented below (dollars in thousands):

 

  

Year Ended December 31,

 
  

2022

  

2021

  

2020

 

Allowance for Loan Losses

            

Balance, beginning of year

 $18,678  $21,403  $13,152 

Provision for (recovery of) loan losses

  1,597   (2,825)  8,916 

Charge-offs

  (1,019)  (146)  (1,006)

Recoveries

  299   246   341 

Balance, end of year

 $19,555  $18,678  $21,403 

 

  

Year Ended December 31,

 
  

2022

  

2021

  

2020

 

Reserve for Unfunded Lending Commitments

            

Balance, beginning of year

 $386  $304  $329 

Provision for (recovery of) unfunded commitments

  (9)  82   (25)

Charge-offs

         

Balance, end of year

 $377  $386  $304 

 

The reserve for unfunded loan commitments is included in other liabilities, and the provision for unfunded commitments is included in noninterest expense. The following table presents the Company's allowance for loan losses by portfolio segment and the related loan balance total by segment for the year ended December 31, 2022 (dollars in thousands):

 

  

Commercial (1)

  

Construction and Land Development

  

Commercial Real Estate - Owner Occupied

  

Commercial Real Estate - Non-owner Occupied

  

Residential Real Estate

  

Consumer

  

Total

 

Allowance for Loan Losses

                            

Balance at December 31, 2021

 $2,668  $1,397  $3,964  $7,141  $3,458  $50  $18,678 

Charge-offs

  (357)        (436)  (5)  (221)  (1,019)

Recoveries

  121      20   3   41   114   299 

Provision/(recovery)

  442   399   (199)  476   373   106   1,597 

Balance at December 31, 2022

 $2,874  $1,796  $3,785  $7,184  $3,867  $49  $19,555 
                             

Balance at December 31, 2022:

                            
                             

Allowance for Loan Losses

                            

Individually evaluated for impairment

 $  $  $  $  $  $  $ 

Collectively evaluated for impairment

  2,873   1,772   3,762   7,184   3,822   49   19,462 

Purchased credit impaired loans

  1   24   23      45      93 

Total

 $2,874  $1,796  $3,785  $7,184  $3,867  $49  $19,555 
                             

Loans

                            

Individually evaluated for impairment

 $  $  $2,420  $1,360  $1,314  $  $5,094 

Collectively evaluated for impairment

  304,240   196,357   408,656   824,153   427,809   6,599   2,167,814 

Purchased credit impaired loans

  7   1,168   7,386   2,215   2,749   16   13,541 

Total

 $304,247  $197,525  $418,462  $827,728  $431,872  $6,615  $2,186,449 

__________________________

(1) Includes PPP loans, which are guaranteed by the SBA and have no related allowance.

 

The following table presents the Company's allowance for loan losses by portfolio segment and the related loan balance total by segment for the year ended December 31, 2021 (dollars in thousands):

 

  

Commercial (1)

  

Construction and Land Development

  

Commercial Real Estate - Owner Occupied

  

Commercial Real Estate - Non-owner Occupied

  

Residential Real Estate

  

Consumer

  

Total

 

Allowance for Loan Losses

                            

Balance at December 31, 2020

 $3,373  $1,927  $4,340  $7,626  $4,067  $70  $21,403 

Charge-offs

        (3)     (53)  (90)  (146)

Recoveries

  40      7   8   99   92   246 

Provision/(recovery)

  (745)  (530)  (380)  (493)  (655)  (22)  (2,825)

Balance at December 31, 2021

 $2,668  $1,397  $3,964  $7,141  $3,458  $50  $18,678 
                             

Balance at December 31, 2021:

                            
                             

Allowance for Loan Losses

                            

Individually evaluated for impairment

 $7  $  $  $  $  $  $7 

Collectively evaluated for impairment

  2,642   1,365   3,767   6,778   3,402   50   18,004 

Purchased credit impaired loans

  19   32   197   363   56      667 

Total

 $2,668  $1,397  $3,964  $7,141  $3,458  $50  $18,678 
                             

Loans

                            

Individually evaluated for impairment

 $14  $  $8  $1,185  $1,025  $  $2,232 

Collectively evaluated for impairment

  299,470   133,984   382,562   724,180   377,290   7,060   1,924,546 

Purchased credit impaired loans

  289   237   8,947   5,669   4,645   15   19,802 

Total

 $299,773  $134,221  $391,517  $731,034  $382,960  $7,075  $1,946,580 

 

(1) Includes PPP loans, which are guaranteed by the SBA and have no related allowance.

 

The allowance for loan losses is allocated to loan segments based upon historical loss factors, risk grades on individual loans, portfolio analysis of smaller balance, homogenous loans, and qualitative factors. Qualitative factors include trends in delinquencies, nonaccrual loans, and loss rates; trends in volume and terms of loans, effects of changes in risk selection, underwriting standards, and lending policies; experience of lending officers, other lending staff and loan review; national, regional, and local economic trends and conditions; legal, regulatory and collateral factors; and concentrations of credit.

 

The provision expense recorded for the year ended December 31, 2022 was necessitated in large part by loan growth. For the year ended December 31, 2021, the Company recorded a negative provision (recovery) as the credit issues anticipated in 2020 did not materialize and the economic landscape improved substantially. Management will continue to evaluate the adequacy of the Company's allowance for loan losses as more economic data becomes available and as changes within the Company's loan portfolio are known. Changes in economic conditions may require further changes in the level of allowance.