XML 22 R12.htm IDEA: XBRL DOCUMENT v3.22.2.2
Note 4 - Allowance for Loan Losses and Reserve for Unfunded Lending Commitments
9 Months Ended
Sep. 30, 2022
Notes to Financial Statements  
Allowance for Credit Losses [Text Block]

Note 4 – Allowance for Loan Losses and Reserve for Unfunded Lending Commitments

 

Changes in the allowance for loan losses and the reserve for unfunded lending commitments (included in other liabilities) at and for the indicated dates and periods are presented below (dollars in thousands):

 

  Nine Months Ended September 30, 2022  Year Ended December 31, 2021  Nine Months Ended September 30, 2021 

Allowance for Loan Losses

            

Balance, beginning of period

 $18,678  $21,403  $21,403 

Provision for (recovery of) loan losses

  438   (2,825)  (870)

Charge-offs

  (185)  (146)  (70)

Recoveries

  258   246   167 

Balance, end of period

 $19,189  $18,678  $20,630 
             

Reserve for Unfunded Lending Commitments

            

Balance, beginning of period

 $386  $304  $304 

(Recovery of) provision for unfunded commitments

  (8)  82   23 

Balance, end of period

 $378  $386  $327 

 

The reserve for unfunded loan commitments is included in other liabilities.

 

The following table presents changes in the Company's allowance for loan losses by portfolio segment and the related loan balance total by segment at and for the nine months ended September 30, 2022 (dollars in thousands):

 

  

Commercial (1)

  

Construction and Land Development

  

Commercial Real Estate - Owner Occupied

  

Commercial Real Estate - Non-owner Occupied

  

Residential Real Estate

  

Consumer

  

Total

 

Allowance for Loan Losses

                            

Balance at December 31, 2021

 $2,668  $1,397  $3,964  $7,141  $3,458  $50  $18,678 

Provision for (recovery of) loan losses

  60   487   (313)  (48)  200   52   438 

Charge-offs

  (78)           (5)  (102)  (185)

Recoveries

  103      19   3   37   96   258 

Balance at September 30, 2022

 $2,753  $1,884  $3,670  $7,096  $3,690  $96  $19,189 
                             

Balance at September 30, 2022:

                            
                             

Allowance for Loan Losses

                            

Individually evaluated for impairment

 $169  $  $  $  $  $48  $217 

Collectively evaluated for impairment

  2,584   1,856   3,647   6,580   3,641   48   18,356 

Purchased credit impaired loans

     28   23   516   49      616 

Total

 $2,753  $1,884  $3,670  $7,096  $3,690  $96  $19,189 
                             

Loans

                            

Individually evaluated for impairment

 $283  $  $2,421  $1,068  $982  $95  $4,849 

Collectively evaluated for impairment

  295,167   209,306   413,810   759,606   414,338   6,493   2,098,720 

Purchased credit impaired loans

  91   1,194   7,447   4,289   2,807   18   15,846 

Total

 $295,541  $210,500  $423,678  $764,963  $418,127  $6,606  $2,119,415 

__________________________

(1) Includes Paycheck Protection Program ("PPP") loans, which are guaranteed by the Small Business Administration ("SBA") and have no related allowance.

 

The following table presents changes in the Company's allowance for loan losses by portfolio segment and the related loan balance total by segment at and for the year ended December 31, 2021 (dollars in thousands):

 

  

Commercial (1)

  

Construction and Land Development

  

Commercial Real Estate - Owner Occupied

  

Commercial Real Estate - Non-owner Occupied

  

Residential Real Estate

  

Consumer

  

Total

 

Allowance for Loan Losses

                            

Balance at December 31, 2020

 $3,373  $1,927  $4,340  $7,626  $4,067  $70  $21,403 

Provision for loan losses

  (745)  (530)  (380)  (493)  (655)  (22)  (2,825)

Charge-offs

        (3)     (53)  (90)  (146)

Recoveries

  40      7   8   99   92   246 

Balance at December 31, 2021

 $2,668  $1,397  $3,964  $7,141  $3,458  $50  $18,678 
                             

Balance at December 31, 2021:

                            
                             

Allowance for Loan Losses

                            

Individually evaluated for impairment

 $7  $  $  $  $  $  $7 

Collectively evaluated for impairment

  2,642   1,365   3,767   6,778   3,402   50   18,004 

Purchased credit impaired loans

  19   32   197   363   56      667 

Total

 $2,668  $1,397  $3,964  $7,141  $3,458  $50  $18,678 
                             

Loans

                            

Individually evaluated for impairment

 $14  $  $8  $1,185  $1,025  $  $2,232 

Collectively evaluated for impairment

  299,470   133,984   382,562   724,180   377,290   7,060   1,924,546 

Purchased credit impaired loans

  289   237   8,947   5,669   4,645   15   19,802 

Total

 $299,773  $134,221  $391,517  $731,034  $382,960  $7,075  $1,946,580 

__________________________

(1) Includes PPP loans, which are guaranteed by the SBA and have no related allowance.

 

The allowance for loan losses is allocated to loan segments based upon historical loss factors, risk grades on individual loans, and qualitative factors. Qualitative factors include levels and trends in delinquencies, nonaccrual loans, and charge-offs and recoveries; trends in volume and terms of loans; effects of changes in risk selection, underwriting standards, and lending policies; experience of lending staff; national, regional, and local economic trends and conditions; portfolio concentrations; regulatory and legal factors; competition; quality of loan review system; and value of underlying collateral.

 

The Company recorded a provision for loan losses for the third quarter of 2022 of $615 thousand compared to $482 thousand in the third quarter of the previous year. The provision expense for the third quarter of 2022 was a function of continued loan growth during the period. The provision expense in the third quarter of 2021 was the net of the provision for loan growth offset by positive adjustments in qualitative factors for improved economic conditions.