XML 26 R4.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Income - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Interest and Dividend Income:      
Interest and fees on loans $ 87,040,000 $ 87,700,000 $ 82,684,000
Interest and dividends on securities:      
Taxable 7,309,000 6,764,000 7,682,000
Tax-exempt 385,000 433,000 777,000
Dividends 464,000 503,000 451,000
Other interest income 598,000 440,000 1,261,000
Total interest and dividend income 95,796,000 95,840,000 92,855,000
Interest Expense:      
Interest on deposits 3,645,000 9,729,000 13,143,000
Interest on short-term borrowings 22,000 259,000 650,000
Interest on subordinated debt 203,000 489,000 367,000
Interest on junior subordinated debt 1,535,000 1,543,000 1,554,000
Interest on long-term borrowings 0 0 14,000
Total interest expense 5,405,000 12,020,000 15,728,000
Net Interest Income 90,391,000 83,820,000 77,127,000
Provision for (recovery of) loan losses (2,825,000) 8,916,000 456,000
Net Interest Income after Provision for (Recovery of) Loan Losses 93,216,000 74,904,000 76,671,000
Noninterest Income:      
Securities gains, net 35,000 814,000 607,000
Income from Small Business Investment Companies 1,972,000 270,000 211,000
Income from insurance investments 1,199,000 321,000 328,000
Losses on premises and equipment, net (885,000) (110,000) (427,000)
Other 932,000 763,000 885,000
Total noninterest income 21,031,000 16,843,000 15,170,000
Noninterest Expense:      
Salaries and employee benefits 32,342,000 29,765,000 30,015,000
Occupancy and equipment 6,032,000 5,586,000 5,417,000
FDIC assessment 864,000 639,000 119,000
Bank franchise tax 1,767,000 1,702,000 1,644,000
Amortization of intangible assets 1,464,000 1,637,000 1,398,000
Data processing 2,958,000 3,017,000 2,567,000
Software 1,368,000 1,454,000 1,295,000
Other real estate owned, net 131,000 60,000 31,000
Merger related expenses 0 0 11,782,000
Other 12,082,000 10,705,000 11,806,000
Total noninterest expense 59,008,000 54,565,000 66,074,000
Income Before Income Taxes 55,239,000 37,182,000 25,767,000
Income Taxes 11,713,000 7,137,000 4,861,000
Net Income $ 43,526,000 $ 30,045,000 $ 20,906,000
Net Income Per Common Share:      
Basic (in dollars per share) $ 4.00 $ 2.74 $ 1.99
Diluted (in dollars per share) $ 4.00 $ 2.73 $ 1.98
Weighted Average Common Shares Outstanding:      
Basic (in shares) 10,873,817 10,981,623 10,531,572
Diluted (in shares) 10,877,231 10,985,790 10,541,337
Fiduciary and Trust [Member]      
Noninterest Income:      
Noninterest Income $ 6,019,000 $ 4,789,000 $ 4,568,000
Deposit Account [Member]      
Noninterest Income:      
Noninterest Income 2,611,000 2,557,000 2,866,000
Interchange Service [Member]      
Noninterest Income:      
Noninterest Income 4,152,000 3,213,000 2,964,000
Financial Service, Other [Member]      
Noninterest Income:      
Noninterest Income 801,000 712,000 729,000
Mortgage Banking [Member]      
Noninterest Income:      
Noninterest Income $ 4,195,000 $ 3,514,000 $ 2,439,000