XML 34 R54.htm IDEA: XBRL DOCUMENT v3.20.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2019
Defined Benefit Plan [Abstract]  
Schedule of components of net periodic benefit cost
Information pertaining to the activity in the plan is as follows (dollars in thousands):
 
As of and for the Years Ended December 31,
 
2019
 
2018
 
2017
Change in Benefit Obligation:
 
 
 
 
 
Projected benefit obligation at beginning of year
$
5,812

 
$
8,313

 
$
7,932

Service cost

 

 

Interest cost
209

 
235

 
237

Actuarial (gain) loss
489

 
(782
)
 
611

Settlement gain
(236
)
 
(120
)
 
(3
)
Benefits paid
(12
)
 
(1,834
)
 
(464
)
Projected benefit obligation at end of year
6,262

 
5,812

 
8,313

 
 
 
 
 
 
Change in Plan Assets:
 

 
 

 
 

Fair value of plan assets at beginning of year
5,653

 
7,556

 
7,647

Actual return (loss) on plan assets
498

 
(69
)
 
373

Benefits paid
(236
)
 
(1,834
)
 
(464
)
Fair value of plan assets at end of year
5,915

 
5,653

 
7,556

 
 
 
 
 
 
Funded Status at End of Year
$
(347
)
 
$
(159
)
 
$
(757
)
 
 
 
 
 
 
Amounts Recognized in the Consolidated Balance Sheets
 

 
 

 
 

Other liabilities
$
(347
)
 
$
(159
)
 
$
(757
)
 
 
 
 
 
 
Amounts Recognized in Accumulated Other Comprehensive Loss
 

 
 

 
 

Net actuarial loss
$
1,658

 
$
1,594

 
$
2,886

Deferred income taxes
(358
)
 
(357
)
 
(606
)
Amount recognized
$
1,300

 
$
1,237

 
$
2,280

 
 
 
 
 
 
 
As of and for the Years Ended December 31,
 
2019
 
2018
 
2017
Components of Net Periodic Benefit Cost
 

 
 

 
 

Service cost
$

 
$

 
$

Interest cost
209

 
235

 
237

Expected return on plan assets
(269
)
 
(353
)
 
(353
)
Recognized net loss due to settlement
52

 
540

 
135

Recognized net actuarial loss
133

 
272

 
218

Net periodic benefit cost
$
125

 
$
694

 
$
237

Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive (Income) Loss
 
 
 
 
 
Net actuarial (gain) loss
$
64

 
$
(1,291
)
 
$
234

Amortization of prior service cost

 

 

Total recognized in other comprehensive (income) loss
$
64

 
$
(1,291
)
 
$
234

 
 
 
 
 
 
Total Recognized in Net Periodic Benefit Cost and Other Comprehensive (Income) Loss
$
189

 
$
(597
)
 
$
471

Weighted-average asset allocations by asset category
Below is a description of the plan's assets.  The plan's weighted-average asset allocations by asset category are as follows as of December 31, 2019 and 2018:
Asset Category
December 31,
 
2019
 
2018
Fixed Income
61.8
%
 
68.0
%
Equity
27.5
%
 
25.2
%
Cash and Accrued Income
10.7
%
 
6.8
%
Total
100.0
%
 
100.0
%
Fair value of pension plan assets by asset category
The fair value of the Company's pension plan assets at December 31, 2019 and 2018, by asset category are as follows (dollars in thousands):
 
 
 
Fair Value Measurements at December 31, 2019 Using
 
Balance at December 31,
 
Quoted Prices
in Active
Markets for
Identical Assets
 
Significant
Other
Observable
Inputs
 
Significant
Unobservable
Inputs
Asset Category
2019
 
Level 1
 
Level 2
 
Level 3
Cash
$
636

 
$
636

 
$

 
$

Fixed income securities
 

 
 

 
 

 
 

Government sponsored entities
1,648

 

 
1,648

 

Municipal bonds and notes
1,792

 

 
1,792

 

Corporate bonds and notes
212

 

 
212

 

Equity securities
 

 
 

 
 

 
 

U.S. companies
1,385

 
1,385

 

 

Foreign companies
242

 
242

 

 

 
$
5,915

 
$
2,263

 
$
3,652

 
$

 
 
 
Fair Value Measurements at December 31, 2018 Using
 
Balance at December 31,
 
Quoted Prices
in Active
Markets for
Identical Assets
 
Significant
Other
Observable
Inputs
 
Significant
Unobservable
Inputs
Asset Category
2018
 
Level 1
 
Level 2
 
Level 3
Cash
$
359

 
$
359

 
$

 
$

Fixed income securities
 

 
 

 
 

 
 

Government sponsored entities
2,119

 

 
2,119

 

Municipal bonds and notes
1,513

 

 
1,513

 

Corporate bonds and notes
237

 

 
237

 

Equity securities
 

 
 

 
 

 
 
U.S. companies
1,227

 
1,227

 

 

Foreign companies
198

 
198

 

 

 
$
5,653

 
$
1,784

 
$
3,869

 
$

Projected benefit payments
Projected benefit payments for the years 2020 to 2029 are as follows (dollars in thousands):
Year
Amount
2020
$
496

2021
637

2022
346

2023
960

2024
242

2025 - 2029
3,031