XML 26 R15.htm IDEA: XBRL DOCUMENT v3.19.2
Allowance for Loan Losses and Reserve for Unfunded Lending Commitments
6 Months Ended
Jun. 30, 2019
Receivables [Abstract]  
Allowance for Loan Losses and Reserve for Unfunded Lending Commitments
Allowance for Loan Losses and Reserve for Unfunded Lending Commitments
Changes in the allowance for loan losses and the reserve for unfunded lending commitments at and for the indicated dates and periods are presented below (dollars in thousands):
 
Six Months Ended 
 June 30, 2019
 
Year Ended December 31, 2018
 
Six Months Ended 
 June 30, 2018
Allowance for Loan Losses
 
 
 
 
 
Balance, beginning of period
$
12,805

 
$
13,603

 
$
13,603

Provision for (recovery of) loan losses
6

 
(103
)
 
(74
)
Charge-offs
(123
)
 
(1,020
)
 
(174
)
Recoveries
98

 
325

 
153

Balance, end of period
$
12,786

 
$
12,805

 
$
13,508

 
 
 
 
 
 
Reserve for Unfunded Lending Commitments
 

 
 

 
 

Balance, beginning of period
$
217

 
$
206

 
$
206

Provision for unfunded commitments
99

 
11

 
13

Charge-offs

 

 

Balance, end of period
$
316

 
$
217

 
$
219

The reserve for unfunded loan commitments is included in other liabilities.
The following table presents changes in the Company's allowance for loan losses by portfolio segment and the related loan balance total by segment at and for the six months ended June 30, 2019 (dollars in thousands):
 
Commercial
 
Commercial
Real Estate
 
Residential
Real Estate
 
Consumer
 
Total
Allowance for Loan Losses
 
 
 
 
 
 
 
 
 
Balance at December 31, 2018:
$
2,537

 
$
7,246

 
$
2,977

 
$
45

 
$
12,805

Provision for (recovery of) loan losses
178

 
(119
)
 
(99
)
 
46

 
6

Charge-offs
(11
)
 
(6
)
 
(20
)
 
(86
)
 
(123
)
Recoveries
11

 
7

 
26

 
54

 
98

Balance at June 30, 2019:
$
2,715

 
$
7,128

 
$
2,884

 
$
59

 
$
12,786

 
 
 
 
 
 
 
 
 
 
Balance at June 30, 2019:
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$
49

 
$

 
$
28

 
$

 
$
77

Collectively evaluated for impairment
2,666

 
7,097

 
2,699

 
59

 
12,521

Acquired impaired loans

 
31

 
157

 

 
188

Total
$
2,715

 
$
7,128

 
$
2,884

 
$
59

 
$
12,786

 
 
 
 
 
 
 
 
 
 
Loans
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$
57

 
$
348

 
$
949

 
$

 
$
1,354

Collectively evaluated for impairment
338,629

 
999,082

 
433,407

 
12,472

 
1,783,590

Acquired impaired loans
1,741

 
33,592

 
15,949

 
15

 
51,297

Total
$
340,427

 
$
1,033,022

 
$
450,305

 
$
12,487

 
$
1,836,241

The following table presents changes in the Company's allowance for loan losses by portfolio segment and the related loan balance total by segment at and for the year ended December 31, 2018 (dollars in thousands):
 
Commercial
 
Commercial
Real Estate
 
Residential
Real Estate
 
Consumer
 
Total
Allowance for Loan Losses
 
 
 
 
 
 
 
 
 
Balance at December 31, 2017:
$
2,413

 
$
8,321

 
$
2,825

 
$
44

 
$
13,603

Provision for (recovery of) loan losses
842

 
(1,074
)
 
89

 
40

 
(103
)
Charge-offs
(787
)
 
(11
)
 
(86
)
 
(136
)
 
(1,020
)
Recoveries
69

 
10

 
149

 
97

 
325

Balance at December 31, 2018:
$
2,537

 
$
7,246

 
$
2,977

 
$
45

 
$
12,805

 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2018:
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$
55

 
$

 
$
9

 
$

 
$
64

Collectively evaluated for impairment
2,482

 
7,211

 
2,822

 
45

 
12,560

Acquired impaired loans

 
35

 
146

 

 
181

Total
$
2,537

 
$
7,246

 
$
2,977

 
$
45

 
$
12,805

 
 
 
 
 
 
 
 
 
 
Loans
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$
90

 
$
376

 
$
868

 
$

 
$
1,334

Collectively evaluated for impairment
285,431

 
742,365

 
302,657

 
5,078

 
1,335,531

Acquired impaired loans
451

 
10,299

 
9,846

 
15

 
20,611

Total
$
285,972

 
$
753,040

 
$
313,371

 
$
5,093

 
$
1,357,476

 
The allowance for loan losses is allocated to loan segments based upon historical loss factors, risk grades on individual loans, and qualitative factors.  Qualitative factors include trends in delinquencies, nonaccrual loans, and loss rates; trends in volume and terms of loans, effects of changes in risk selection, underwriting standards, and lending policies; experience of lending officers, other lending staff and loan review; national, regional, and local economic trends and conditions; legal, regulatory and collateral factors; and concentrations of credit.