XML 45 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2018
Fair Value Disclosures [Abstract]  
Schedule of fair value assets and liabilities measured on recurring basis
The following table presents the balances of financial assets measured at fair value on a recurring basis at the dates indicated (dollars in thousands):
 
Fair Value Measurements at March 31, 2018 Using
 
Balance at March 31,
 
Quoted Prices in Active Markets for Identical Assets
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
Description
2018
 
Level 1
 
Level 2
 
Level 3
Assets:
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
Federal agencies and GSEs
$
108,627

 
$

 
$
108,627

 
$

Mortgage-backed and CMOs
108,421

 

 
108,421

 

State and municipal
85,322

 

 
85,322

 

Corporate
7,978

 

 
7,978

 

Total securities available for sale
$
310,348

 
$

 
$
310,348

 
$

Equity securities
$
2,320

 
$

 
$
2,320

 
$

 
Fair Value Measurements at December 31, 2017 Using
 
Balance at December 31,
 
Quoted Prices in Active Markets for Identical Assets
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
Description
2017
 
Level 1
 
Level 2
 
Level 3
Assets:
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
Federal agencies and GSEs
$
112,127

 
$

 
$
112,127

 
$

Mortgage-backed and CMOs
105,316

 

 
105,316

 

State and municipal
93,626

 

 
93,626

 

Corporate
8,062

 

 
8,062

 

Equity securities
2,206

 

 
2,206

 

Total securities available for sale
$
321,337

 
$

 
$
321,337

 
$

Schedule of assets that were measured at fair value on a nonrecurring basis
The following table summarizes the Company's assets that were measured at fair value on a nonrecurring basis at the dates indicated (dollars in thousands):
 
Fair Value Measurements at March 31, 2018 Using
 
Balance at March 31,
 
Quoted Prices in Active Markets for Identical Assets
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
Description
2018
 
Level 1
 
Level 2
 
Level 3
Assets:
 
 
 
 
 
 
 
Loans held for sale
$
1,792

 
$

 
$
1,792

 
$

Impaired loans, net of valuation allowance
420

 

 

 
420

Other real estate owned, net
1,716

 

 

 
1,716

 
Fair Value Measurements at December 31, 2017 Using
 
Balance at December 31,
 
Quoted Prices in Active Markets for Identical Assets
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
Description
2017
 
Level 1
 
Level 2
 
Level 3
Assets:
 
 
 
 
 
 
 
Loans held for sale
$
1,639

 
$

 
$
1,639

 
$

Impaired loans, net of valuation allowance
1,391

 

 

 
1,391

Other real estate owned, net
1,225

 

 

 
1,225

Schedule of quantitative information of assets measured at Level 3
The following tables summarize the Company's quantitative information about Level 3 fair value measurements at the dates indicated:
Quantitative Information About Level 3 Fair Value Measurements at March 31, 2018
Assets
 
Valuation Technique
 
Unobservable Input
 

Rate
 
 
 
 
 
 
 
Impaired loans
 
Discounted appraised value
 
Selling cost
 
8.00%
 
 
Discounted cash flow analysis
 
Market rate for borrower (discount rate)
 
3.25% - 9.80%
 
 
 
 
 
 
 
Other real estate owned, net
 
Discounted appraised value
 
Selling cost
 
8.00%
Quantitative Information About Level 3 Fair Value Measurements at December 31, 2017
Assets
 
Valuation Technique
 
Unobservable Input
 
Rate
 
 
 
 
 
 
 
Impaired loans
 
Discounted appraised value
 
Selling cost
 
8.00%
 
 
Discounted cash flow analysis
 
Market rate for borrower (discount rate)
 
3.25% - 9.80%
 
 
 
 
 
 
 
Other real estate owned, net
 
Discounted appraised value
 
Selling cost
 
8.00%
Schedule of carrying values and estimated fair values of the entity's financial instruments
The carrying values and the exit pricing concept fair values of the Company's financial instruments at March 31, 2018 are as follows (dollars in thousands):
 
Fair Value Measurements at March 31, 2018 Using
 
 
 
Quoted Prices in Active Markets for Identical Assets
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
 
Fair Value
 
Carrying Value
 
Level 1
 
Level 2
 
Level 3
 
Balance
Financial Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
76,653

 
$
76,653

 
$

 
$

 
$
76,653

Equity securities
2,320

 
 
 
2,320

 
 
 
2,320

Securities available for sale
310,348

 

 
310,348

 

 
310,348

Restricted stock
5,221

 

 
5,221

 

 
5,221

Loans held for sale
1,792

 

 
1,792

 

 
1,792

Loans, net of allowance
1,307,646

 

 

 
1,305,037

 
1,305,037

Bank owned life insurance
18,566

 

 
18,566

 

 
18,566

Accrued interest receivable
4,945

 

 
4,945

 

 
4,945

 
 
 
 
 
 
 
 
 
 
Financial Liabilities:
 

 
 

 
 

 
 

 
 

Deposits
$
1,559,251

 
$

 
$
1,566,012

 
$

 
$
1,566,012

Repurchase agreements
10,466

 

 
10,466

 

 
10,466

Junior subordinated debt
27,851

 

 

 
21,801

 
21,801

Accrued interest payable
698

 

 
698

 

 
698

The carrying values and estimated fair values of the Company's financial instruments at December 31, 2017 are as follows (dollars in thousands):
 
Fair Value Measurements at December 31, 2017 Using
 
 
 
Quoted Prices in Active Markets for Identical Assets
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
 
Fair Value
 
Carrying Value
 
Level 1
 
Level 2
 
Level 3
 
Balance
Financial Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
52,477

 
$
52,477

 
$

 
$

 
$
52,477

Securities available for sale
321,337

 

 
321,337

 

 
321,337

Restricted stock
6,110

 

 
6,110

 

 
6,110

Loans held for sale
1,639

 

 
1,639

 

 
1,639

Loans, net of allowance
1,322,522

 

 

 
1,317,737

 
1,317,737

Bank owned life insurance
18,460

 

 
18,460

 

 
18,460

Accrued interest receivable
5,231

 

 
5,231

 

 
5,231

 
 
 
 
 
 
 
 
 
 
Financial Liabilities:
 

 
 

 
 

 
 

 
 

Deposits
$
1,534,726

 
$

 
$
1,527,956

 
$

 
$
1,527,956

Repurchase agreements
10,726

 

 
10,726

 

 
10,726

Other short-term borrowings
24,000

 

 
24,000

 

 
24,000

Junior subordinated debt
27,826

 

 

 
28,358

 
28,358

Accrued interest payable
674

 

 
674

 

 
674