XML 24 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash Flows from Operating Activities:      
Net income $ 15,249 $ 16,301 $ 15,039
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for loan losses 1,016 250 950
Depreciation 1,877 1,892 1,833
Net accretion of acquisition accounting adjustments (2,114) (2,318) (3,197)
Core deposit intangible amortization 528 964 1,201
Net amortization of securities 1,831 2,678 2,720
Net gain on sale or call of securities (812) (836) (867)
Gain on sale of loans held for sale (1,765) (1,328) (1,041)
Proceeds from sales of loans held for sale 92,733 76,928 57,421
Originations of loans held for sale (86,611) (78,330) (59,030)
Net loss (gain) on other real estate owned 22 72 (185)
Valuation allowance on other real estate owned 143 156 86
Net loss (gain) on sale of premises and equipment (344) 9 (11)
Equity based compensation expense 1,016 824 692
Net change in bank owned life insurance (297) (505) (510)
Deferred income tax expense 3,471 882 1,741
Net change in interest receivable (148) (967) 744
Net change in other assets (379) (1,390) 1,778
Net change in interest payable 51 (32) 16
Net change in other liabilities 284 867 (118)
Net cash provided by operating activities 25,751 16,117 19,262
Cash Flows from Investing Activities:      
Proceeds from sales of securities available for sale 55,903 13,019 15,425
Proceeds from maturities, calls and paydowns of securities available for sale 52,397 140,483 122,984
Purchases of securities available for sale (84,931) (168,069) (120,040)
Net change in restricted stock 114 (912) (358)
Net increase in loans (170,515) (157,198) (48,318)
Proceeds from sale of premises and equipment 653 1 44
Purchases of premises and equipment (2,648) (3,613) (1,474)
Proceeds from sales of other real estate owned 1,171 923 2,135
Cash paid in bank acquisition 0 0 (5,935)
Cash acquired in bank acquisition 0 0 18,173
Net cash used in investing activities (147,856) (175,366) (17,364)
Cash Flows from Financing Activities:      
Net change in demand, money market, and savings deposits 159,283 126,435 70,879
Net change in time deposits 4,803 (18,455) (21,089)
Net change in customer repurchase agreements (28,440) (1,445) (12,869)
Net change in other short-term borrowings 4,000 20,000 0
Net change in long-term borrowings (10,000) 0 0
Common stock dividends paid (8,384) (8,266) (8,068)
Repurchase of common stock 0 (1,292) (3,506)
Proceeds from exercise of stock options 113 142 789
Net cash provided by financing activities 121,375 117,119 26,136
Net Increase (Decrease) in Cash and Cash Equivalents (730) (42,130) 28,034
Cash and Cash Equivalents at Beginning of Period 53,207 95,337 67,303
Cash and Cash Equivalents at End of Period $ 52,477 $ 53,207 $ 95,337