XML 83 R67.htm IDEA: XBRL DOCUMENT v3.8.0.1
Allowance for Loan Losses and Reserve for Unfunded Lending Commitments - Allowance by Portfolio Segment (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2017
Dec. 31, 2016
Allowance for Loan Losses          
Balance, beginning of year $ 12,801 $ 12,601 $ 12,427    
Charge-offs (690) (326) (1,200)    
Recoveries 476 276 424    
Provision 1,016 250 950    
Balance, end of year 13,603 12,801 12,601    
Allowance for Loan Losses          
Individually evaluated for impairment       $ 167 $ 23
Collectively evaluated for impairment       13,151 12,429
Total 12,801 12,601 12,427 13,603 12,801
Loans          
Individually evaluated for impairment       3,217 4,844
Collectively evaluated for impairment       1,309,478 1,131,308
Loans, net of unearned income       1,336,125 1,164,821
Receivables Acquired with Deteriorated Credit Quality          
Allowance for Loan Losses          
Balance, beginning of year 349        
Balance, end of year 285 349      
Allowance for Loan Losses          
Total 349 349   285 349
Loans          
Loans, net of unearned income       23,430 28,669
Commercial          
Allowance for Loan Losses          
Balance, beginning of year 2,095 2,065      
Charge-offs (282) (40)      
Recoveries 223 40      
Provision 377 30      
Balance, end of year 2,413 2,095 2,065    
Allowance for Loan Losses          
Individually evaluated for impairment       154 0
Collectively evaluated for impairment       2,259 2,087
Total 2,095 2,065 2,065 2,413 2,095
Loans          
Individually evaluated for impairment       206 43
Collectively evaluated for impairment       251,185 208,258
Loans, net of unearned income       251,666 208,717
Commercial | Receivables Acquired with Deteriorated Credit Quality          
Allowance for Loan Losses          
Balance, beginning of year 8        
Balance, end of year 0 8      
Allowance for Loan Losses          
Total 8 8   0 8
Loans          
Loans, net of unearned income       275 416
Commercial real estate          
Allowance for Loan Losses          
Balance, beginning of year 7,355 6,930      
Charge-offs (93) (10)      
Recoveries 60 32      
Provision 999 403      
Balance, end of year 8,321 7,355 6,930    
Allowance for Loan Losses          
Individually evaluated for impairment       0 0
Collectively evaluated for impairment       8,203 7,248
Total 7,355 6,930 6,930 8,321 7,355
Loans          
Individually evaluated for impairment       862 2,186
Collectively evaluated for impairment       747,819 610,462
Loans, net of unearned income       760,848 625,218
Commercial real estate | Receivables Acquired with Deteriorated Credit Quality          
Allowance for Loan Losses          
Balance, beginning of year 107        
Balance, end of year 118 107      
Allowance for Loan Losses          
Total 107 107   118 107
Loans          
Loans, net of unearned income       12,167 12,570
Residential real estate          
Allowance for Loan Losses          
Balance, beginning of year 3,303 3,546      
Charge-offs (172) (87)      
Recoveries 85 68      
Provision (391) (224)      
Balance, end of year 2,825 3,303 3,546    
Allowance for Loan Losses          
Individually evaluated for impairment       13 23
Collectively evaluated for impairment       2,645 3,046
Total 3,303 3,546 3,546 2,825 3,303
Loans          
Individually evaluated for impairment       2,144 2,588
Collectively evaluated for impairment       306,066 307,600
Loans, net of unearned income       319,183 325,855
Residential real estate | Receivables Acquired with Deteriorated Credit Quality          
Allowance for Loan Losses          
Balance, beginning of year 234        
Balance, end of year 167 234      
Allowance for Loan Losses          
Total 234 234   167 234
Loans          
Loans, net of unearned income       10,973 15,667
Consumer          
Allowance for Loan Losses          
Balance, beginning of year 48 60      
Charge-offs (143) (189)      
Recoveries 108 136      
Provision 31 41      
Balance, end of year 44 48 60    
Allowance for Loan Losses          
Individually evaluated for impairment       0 0
Collectively evaluated for impairment       44 48
Total 48 60 60 44 48
Loans          
Individually evaluated for impairment       5 27
Collectively evaluated for impairment       4,408 4,988
Loans, net of unearned income       4,428 5,031
Consumer | Receivables Acquired with Deteriorated Credit Quality          
Allowance for Loan Losses          
Balance, beginning of year 0        
Balance, end of year 0 0      
Allowance for Loan Losses          
Total 0 0   0 0
Loans          
Loans, net of unearned income       15 16
Unallocated          
Allowance for Loan Losses          
Balance, beginning of year 0 0      
Charge-offs 0 0      
Recoveries 0 0      
Provision 0 0      
Balance, end of year 0 0 0    
Allowance for Loan Losses          
Individually evaluated for impairment       0 0
Collectively evaluated for impairment       0 0
Total 0 0 $ 0 0 0
Loans          
Individually evaluated for impairment       0 0
Collectively evaluated for impairment       0 0
Loans, net of unearned income       0 0
Unallocated | Receivables Acquired with Deteriorated Credit Quality          
Allowance for Loan Losses          
Balance, beginning of year 0        
Balance, end of year 0 0      
Allowance for Loan Losses          
Total $ 0 $ 0   0 0
Loans          
Loans, net of unearned income       $ 0 $ 0