XML 45 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Parent Company Financial Information
12 Months Ended
Dec. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Parent Company Financial Information
Parent Company Financial Information
Condensed Parent Company financial information is as follows (dollars in thousands):
 
December 31,
Condensed Balance Sheets
2017
 
2016
Cash
$
1,597

 
$
4,654

Securities available for sale, at fair value
8,740

 
8,355

Investment in subsidiaries
226,452

 
216,340

Due from subsidiaries
46

 
120

Other assets
31

 
40

Total Assets
$
236,866

 
$
229,509

 
 
 
 
Trust preferred capital notes
$
27,826

 
$
27,724

Other liabilities
323

 
405

Shareholders' equity
208,717

 
201,380

Total Liabilities and Shareholders' Equity
$
236,866

 
$
229,509

 
Years Ended December 31,
Condensed Statements of Income
2017
 
2016
 
2015
Dividends from subsidiary
$
6,000

 
$
16,000

 
$
11,000

Other income
588

 
117

 
80

Expenses
1,862

 
1,662

 
1,156

Income tax benefit
(581
)
 
(526
)
 
(366
)
Income before equity in undistributed earnings of subsidiary
5,307

 
14,981

 
10,290

Equity in undistributed earnings of subsidiary
9,942

 
1,320

 
4,749

Net Income
$
15,249

 
$
16,301

 
$
15,039


 
Years Ended December 31,
Condensed Statements of Cash Flows
2017
 
2016
 
2015
Cash Flows from Operating Activities:
 
 
 
 
 
Net income
$
15,249

 
$
16,301

 
$
15,039

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
Gain on sale of securities
(221
)
 

 

Equity in (undistributed) distributions of subsidiary
(9,942
)
 
(1,320
)
 
(4,749
)
Net change in other assets
83

 
(57
)
 
257

Net change in other liabilities
(82
)
 
163

 
106

Net cash provided by operating activities
5,087

 
15,087

 
10,653

Cash Flows from Investing Activities:
 
 
 
 
 
Purchases of securities available for sale
(373
)
 
(6,588
)
 

Sales of securities available for sale
500

 

 

Investment in banking subsidiary

 

 
563

Cash paid in bank acquisition

 

 
(5,935
)
Net cash provided by (used in) investing activities
127

 
(6,588
)
 
(5,372
)
Cash Flows from Financing Activities:
 
 
 
 
 
Common stock dividends paid
(8,384
)
 
(8,266
)
 
(8,068
)
Repurchase of common stock

 
(1,292
)
 
(3,506
)
Proceeds from exercise of stock options
113

 
142

 
789

Proceeds from issuance of common stock

 

 
95

Net cash used in financing activities
(8,271
)
 
(9,416
)
 
(10,690
)
Net decrease in cash and cash equivalents
(3,057
)
 
(917
)
 
(5,409
)
Cash and cash equivalents at beginning of period
4,654

 
5,571

 
10,980

Cash and cash equivalents at end of period
$
1,597

 
$
4,654

 
$
5,571