XML 64 R53.htm IDEA: XBRL DOCUMENT v3.7.0.1
Allowance for Loan Losses and Reserve for Unfunded Lending Commitments (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Jun. 30, 2017
Dec. 31, 2016
Allowance for Loan Losses              
Balance, beginning of period     $ 12,801 [1] $ 12,601 $ 12,601    
Provision for loan losses $ 350 $ 50 650 100 250    
Charge-offs     (134) (158) (326)    
Recoveries     315 131 276    
Balance, end of period 13,632 12,674 13,632 12,674 12,801 [1]    
Reserve for Unfunded Lending Commitments              
Balance, beginning of period     203 184 184    
Provision for unfunded commitments     4 12 19    
Charge-offs     0 0 0    
Balance, end of period 207 196 207 196 203    
Allowance for Loan Losses              
Individually evaluated for impairment           $ 15 $ 23
Collectively evaluated for impairment           13,212 12,429
Total 13,632 $ 12,674 12,801 [1] 12,601 12,601 13,632 12,801 [1]
Loans              
Individually evaluated for impairment           3,300 4,844
Collectively evaluated for impairment           1,258,353 1,131,308
Total Loans           1,288,693 1,164,821 [1]
Purchased impaired loans              
Allowance for Loan Losses              
Balance, beginning of period     349        
Balance, end of period 405   405   349    
Allowance for Loan Losses              
Total 405   349   349 405 349
Loans              
Total Loans           27,040 28,669
Commercial              
Allowance for Loan Losses              
Balance, beginning of period     2,095 2,065 2,065    
Provision for loan losses     77   30    
Charge-offs     (23)   (40)    
Recoveries     212   40    
Balance, end of period 2,361   2,361   2,095    
Allowance for Loan Losses              
Individually evaluated for impairment           5 0
Collectively evaluated for impairment           2,295 2,087
Total 2,361   2,095 2,065 2,065 2,361 2,095
Loans              
Individually evaluated for impairment           96 43
Collectively evaluated for impairment           235,899 208,258
Total Loans           236,418 208,717
Commercial | Purchased impaired loans              
Allowance for Loan Losses              
Balance, beginning of period     8        
Balance, end of period 61   61   8    
Allowance for Loan Losses              
Total 61   8   8 61 8
Loans              
Total Loans           423 416
Commercial Real Estate              
Allowance for Loan Losses              
Balance, beginning of period     7,355 6,930 6,930    
Provision for loan losses     754   403    
Charge-offs     (1)   (10)    
Recoveries     15   32    
Balance, end of period 8,123   8,123   7,355    
Allowance for Loan Losses              
Individually evaluated for impairment           0 0
Collectively evaluated for impairment           8,035 7,248
Total 8,123   7,355 6,930 6,930 8,123 7,355
Loans              
Individually evaluated for impairment           1,294 2,186
Collectively evaluated for impairment           707,480 610,462
Total Loans           722,415 625,218
Commercial Real Estate | Purchased impaired loans              
Allowance for Loan Losses              
Balance, beginning of period     107        
Balance, end of period 88   88   107    
Allowance for Loan Losses              
Total 88   107   107 88 107
Loans              
Total Loans           13,641 12,570
Residential Real Estate              
Allowance for Loan Losses              
Balance, beginning of period     3,303 3,546 3,546    
Provision for loan losses     (203)   (224)    
Charge-offs     (24)   (87)    
Recoveries     22   68    
Balance, end of period 3,098   3,098   3,303    
Allowance for Loan Losses              
Individually evaluated for impairment           10 23
Collectively evaluated for impairment           2,832 3,046
Total 3,098   3,303 3,546 3,546 3,098 3,303
Loans              
Individually evaluated for impairment           1,896 2,588
Collectively evaluated for impairment           310,028 307,600
Total Loans           324,885 325,855
Residential Real Estate | Purchased impaired loans              
Allowance for Loan Losses              
Balance, beginning of period     234        
Balance, end of period 256   256   234    
Allowance for Loan Losses              
Total 256   234   234 256 234
Loans              
Total Loans           12,961 15,667
Consumer              
Allowance for Loan Losses              
Balance, beginning of period     48 60 60    
Provision for loan losses     22   41    
Charge-offs     (86)   (189)    
Recoveries     66   136    
Balance, end of period 50   50   48    
Allowance for Loan Losses              
Individually evaluated for impairment           0 0
Collectively evaluated for impairment           50 48
Total 50   48 $ 60 60 50 48
Loans              
Individually evaluated for impairment           14 27
Collectively evaluated for impairment           4,946 4,988
Total Loans           4,975 5,031
Consumer | Purchased impaired loans              
Allowance for Loan Losses              
Balance, beginning of period     0        
Balance, end of period 0   0   0    
Allowance for Loan Losses              
Total $ 0   $ 0   $ 0 0 0
Loans              
Total Loans           $ 15 $ 16
[1] Derived from audited consolidated financial statements.