XML 23 R12.htm IDEA: XBRL DOCUMENT v3.7.0.1
Allowance for Loan Losses and Reserve for Unfunded Lending Commitments
6 Months Ended
Jun. 30, 2017
Receivables [Abstract]  
Allowance for Loan Losses and Reserve for Unfunded Lending Commitments
Allowance for Loan Losses and Reserve for Unfunded Lending Commitments
Changes in the allowance for loan losses and the reserve for unfunded lending commitments as of the indicated dates and periods are presented below (dollars in thousands):
 
Six Months Ended 
 June 30, 2017
 
Year Ended December 31,
2016
 
Six Months Ended 
 June 30, 2016
Allowance for Loan Losses
 
 
 
 
 
Balance, beginning of period
$
12,801

 
$
12,601

 
$
12,601

Provision for loan losses
650

 
250

 
100

Charge-offs
(134
)
 
(326
)
 
(158
)
Recoveries
315

 
276

 
131

Balance, end of period
$
13,632

 
$
12,801

 
$
12,674

 
 
 
 
 
 
Reserve for Unfunded Lending Commitments
 

 
 

 
 

Balance, beginning of period
$
203

 
$
184

 
$
184

Provision for unfunded commitments
4

 
19

 
12

Charge-offs

 

 

Balance, end of period
$
207

 
$
203

 
$
196

The reserve for unfunded loan commitments is included in other liabilities.
The following table presents changes in the Company's allowance for loan losses by portfolio segment and the related loan balance total by segment at and for the six months ended June 30, 2017 (dollars in thousands):
 
Commercial
 
Commercial
Real Estate
 
Residential
Real Estate
 
Consumer
 
Total
Allowance for Loan Losses
 
 
 
 
 
 
 
 
 
Balance at December 31, 2016:
$
2,095

 
$
7,355

 
$
3,303

 
$
48

 
$
12,801

Provision for loan losses
77

 
754

 
(203
)
 
22

 
650

Charge-offs
(23
)
 
(1
)
 
(24
)
 
(86
)
 
(134
)
Recoveries
212

 
15

 
22

 
66

 
315

Balance at June 30, 2017:
$
2,361

 
$
8,123

 
$
3,098

 
$
50

 
$
13,632

 
 
 
 
 
 
 
 
 
 
Balance at June 30, 2017:
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$
5

 
$

 
$
10

 
$

 
$
15

Collectively evaluated for impairment
2,295

 
8,035

 
2,832

 
50

 
13,212

Acquired impaired loans
61

 
88

 
256

 

 
405

Total
$
2,361

 
$
8,123

 
$
3,098

 
$
50

 
$
13,632

 
 
 
 
 
 
 
 
 
 
Loans
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$
96

 
$
1,294

 
$
1,896

 
$
14

 
$
3,300

Collectively evaluated for impairment
235,899

 
707,480

 
310,028

 
4,946

 
1,258,353

Acquired impaired loans
423

 
13,641

 
12,961

 
15

 
27,040

Total
$
236,418

 
$
722,415

 
$
324,885

 
$
4,975

 
$
1,288,693

The following table presents changes in the Company's allowance for loan losses by portfolio segment and the related loan balance total by segment at and for the year ended December 31, 2016 (dollars in thousands):
 
Commercial
 
Commercial
Real Estate
 
Residential
Real Estate
 
Consumer
 
Total
Allowance for Loan Losses
 
 
 
 
 
 
 
 
 
Balance at December 31, 2015:
$
2,065

 
$
6,930

 
$
3,546

 
$
60

 
$
12,601

Provision for loan losses
30

 
403

 
(224
)
 
41

 
250

Charge-offs
(40
)
 
(10
)
 
(87
)
 
(189
)
 
(326
)
Recoveries
40

 
32

 
68

 
136

 
276

Balance at December 31, 2016:
$
2,095

 
$
7,355

 
$
3,303

 
$
48

 
$
12,801

 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2016:
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$

 
$

 
$
23

 
$

 
$
23

Collectively evaluated for impairment
2,087

 
7,248

 
3,046

 
48

 
12,429

Acquired impaired loans
8

 
107

 
234

 

 
349

Total
$
2,095

 
$
7,355

 
$
3,303

 
$
48

 
$
12,801

 
 
 
 
 
 
 
 
 
 
Loans
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$
43

 
$
2,186

 
$
2,588

 
$
27

 
$
4,844

Collectively evaluated for impairment
208,258

 
610,462

 
307,600

 
4,988

 
1,131,308

Acquired impaired loans
416

 
12,570

 
15,667

 
16

 
28,669

Total
$
208,717

 
$
625,218

 
$
325,855

 
$
5,031

 
$
1,164,821

 
The allowance for loan losses is allocated to loan segments based upon historical loss factors, risk grades on individual loans, portfolio analysis of smaller balance homogenous loans, and qualitative factors.  Qualitative factors include trends in delinquencies, nonaccrual loans, and loss rates; trends in volume and terms of loans, effects of changes in risk selection, underwriting standards, and lending policies; experience of lending officers, other lending staff and loan review; national, regional, and local economic trends and conditions; legal, regulatory and collateral factors; and concentrations of credit.